2014 Q3 Form 10-Q Financial Statement

#000071973314000043 Filed on November 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q3 2013 Q3
Revenue $86.34M $77.97M
YoY Change 10.73% 0.0%
Cost Of Revenue $82.10M $71.35M
YoY Change 15.07% -18.95%
Gross Profit $4.238M $6.622M
YoY Change -36.0% 0.0%
Gross Profit Margin 4.91% 8.49%
Selling, General & Admin $4.607M $2.817M
YoY Change 63.54% 11.39%
% of Gross Profit 108.71% 42.54%
Research & Development $1.336M $1.345M
YoY Change -0.67% 7.6%
% of Gross Profit 31.52% 20.31%
Depreciation & Amortization $1.269M $864.0K
YoY Change 46.88% 41.18%
% of Gross Profit 29.94% 13.05%
Operating Expenses $5.943M $4.162M
YoY Change 42.79% 10.13%
Operating Profit -$1.705M $2.460M
YoY Change -169.31% -56.81%
Interest Expense $189.0K $22.00K
YoY Change 759.09% -81.03%
% of Operating Profit 0.89%
Other Income/Expense, Net
YoY Change
Pretax Income -$1.894M $2.438M
YoY Change -177.69% 0.0%
Income Tax -$371.0K $733.0K
% Of Pretax Income 30.07%
Net Earnings -$1.523M $1.705M
YoY Change -189.33% 0.0%
Net Earnings / Revenue -1.76% 2.19%
Basic Earnings Per Share -$0.14 $0.16
Diluted Earnings Per Share -$0.14 $0.15
COMMON SHARES
Basic Shares Outstanding 10.55M shares 10.51M shares
Diluted Shares Outstanding 10.55M shares 11.34M shares

Balance Sheet

Concept 2014 Q3 2013 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.000M $2.000M
YoY Change -50.0% 11.11%
Cash & Equivalents $967.0K $1.960M
Short-Term Investments
Other Short-Term Assets $14.58M $7.788M
YoY Change 87.15% 24.81%
Inventory $74.70M $45.63M
Prepaid Expenses
Receivables $74.70M $48.60M
Other Receivables $0.00 $0.00
Total Short-Term Assets $169.1M $105.2M
YoY Change 60.68% -16.14%
LONG-TERM ASSETS
Property, Plant & Equipment $30.43M $19.49M
YoY Change 56.14% 11.6%
Goodwill $9.731M $1.740M
YoY Change 459.25%
Intangibles $7.902M $2.267M
YoY Change 248.57%
Long-Term Investments
YoY Change
Other Assets $1.399M $3.622M
YoY Change -61.37% 82.93%
Total Long-Term Assets $49.46M $31.09M
YoY Change 59.11% 42.22%
TOTAL ASSETS
Total Short-Term Assets $169.1M $105.2M
Total Long-Term Assets $49.46M $31.09M
Total Assets $218.5M $136.3M
YoY Change 60.32% -7.49%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $48.98M $27.60M
YoY Change 77.46% -27.21%
Accrued Expenses $7.700M $6.000M
YoY Change 28.33% -16.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $5.000M $400.0K
YoY Change 1150.0% -42.86%
Total Short-Term Liabilities $68.73M $37.80M
YoY Change 81.81% -24.24%
LONG-TERM LIABILITIES
Long-Term Debt $30.00M $0.00
YoY Change -100.0%
Other Long-Term Liabilities $436.0K $907.0K
YoY Change -51.93% -20.51%
Total Long-Term Liabilities $49.24M $2.648M
YoY Change 1759.52% -80.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $68.73M $37.80M
Total Long-Term Liabilities $49.24M $2.648M
Total Liabilities $118.0M $40.45M
YoY Change 191.64% -36.23%
SHAREHOLDERS EQUITY
Retained Earnings $55.57M $51.18M
YoY Change 8.57% 25.95%
Common Stock $44.33M $43.62M
YoY Change 1.64% 2.17%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $100.6M $95.86M
YoY Change
Total Liabilities & Shareholders Equity $218.5M $136.3M
YoY Change 60.32% -7.49%

Cashflow Statement

Concept 2014 Q3 2013 Q3
OPERATING ACTIVITIES
Net Income -$1.523M $1.705M
YoY Change -189.33% 0.0%
Depreciation, Depletion And Amortization $1.269M $864.0K
YoY Change 46.88% 41.18%
Cash From Operating Activities -$2.138M -$1.603M
YoY Change 33.37% -126.62%
INVESTING ACTIVITIES
Capital Expenditures $2.248M $1.134M
YoY Change 98.24% 53.45%
Acquisitions $47.76M $6.027M
YoY Change 692.48%
Other Investing Activities -$45.57M -$6.030M
YoY Change 655.72%
Cash From Investing Activities -$47.82M -$7.161M
YoY Change 567.73% 869.01%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $0.00 $189.0K
YoY Change -100.0% 6.18%
Cash From Financing Activities $45.12M -$95.00K
YoY Change -47592.63% -97.62%
NET CHANGE
Cash From Operating Activities -$2.138M -$1.603M
Cash From Investing Activities -$47.82M -$7.161M
Cash From Financing Activities $45.12M -$95.00K
Net Change In Cash -$4.836M -$8.859M
YoY Change -45.41% -781.99%
FREE CASH FLOW
Cash From Operating Activities -$2.138M -$1.603M
Capital Expenditures $2.248M $1.134M
Free Cash Flow -$4.386M -$2.737M
YoY Change 60.25% -151.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
32459000 USD
CY2014Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
48979000 USD
CY2014Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
667000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
2403000 USD
CY2014Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0 USD
CY2014Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
73000 USD
CY2014Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
139000 USD
CY2013Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
75000 USD
CY2013Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
213000 shares
CY2014Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
793000 shares
CY2014Q2 us-gaap Assets
Assets
156660000 USD
CY2014Q3 us-gaap Assets
Assets
218533000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
123216000 USD
CY2014Q3 us-gaap Assets Current
AssetsCurrent
169070000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-905000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2033000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
55634000 USD
CY2014Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
50743000 USD
CY2013Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
109151000 USD
CY2014Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
109821000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
967000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5803000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1960000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10819000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-4836000 USD
CY2013Q3 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8859000 USD
CY2014Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2014Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000 shares
CY2014Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10547000 shares
CY2014Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
10552000 shares
CY2014Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10547000 shares
CY2014Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10552000 shares
CY2014Q2 us-gaap Common Stock Value
CommonStockValue
44151000 USD
CY2014Q3 us-gaap Common Stock Value
CommonStockValue
44333000 USD
CY2014Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-3259000 USD
CY2013Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1451000 USD
CY2014Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
82104000 USD
CY2013Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
71352000 USD
CY2014Q3 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
1250000 USD
CY2014Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1815000 USD
CY2013Q3 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-46000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
4123000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
935000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
3325000 USD
CY2014Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
0 USD
CY2014Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
2400000 USD
CY2014Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
870000 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
270000 USD
CY2013Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
864000 USD
CY2014Q3 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
1269000 USD
CY2014Q3 us-gaap Derivative Fixed Interest Rate
DerivativeFixedInterestRate
0
CY2014Q3 us-gaap Inventory Net
InventoryNet
74699000 USD
CY2014Q3 us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2017-12-27
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
77000 USD
CY2013Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.16
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.14
CY2013Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.15
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.14
CY2014Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7698000 USD
CY2014Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
7562000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
800000 USD
CY2014Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1Y6M26D
CY2014Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2013Q3 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
77000 USD
CY2014Q3 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
271000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
410000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
2909000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
846000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
818000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
1073000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
1128000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
1128000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
2342000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
8312000 USD
CY2014Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
7902000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2071000 USD
CY2014Q3 us-gaap Fiscal Period
FiscalPeriod
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The Company&#8217;s reporting period is a 52/53 week fiscal year ending on the Saturday closest to June&#160;30. The three month periods ended </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;27, 2014</font><font style="font-family:inherit;font-size:10pt;"> and </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">September&#160;28, 2013</font><font style="font-family:inherit;font-size:10pt;"> were 13 week periods. Fiscal year </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2015</font><font style="font-family:inherit;font-size:10pt;"> will end on </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June 27,</font><font style="font-family:inherit;font-size:10pt;"> </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">2015</font><font style="font-family:inherit;font-size:10pt;"> which is a 52 week year, and fiscal year </font><font style="font-family:inherit;font-size:10pt;">2014</font><font style="font-family:inherit;font-size:10pt;"> which ended on </font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">June&#160;28, 2014</font><font style="font-family:inherit;font-size:10pt;">, was also a 52 week year.</font></div></div>
CY2014Q3 us-gaap Foreign Currency Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months
ForeignCurrencyCashFlowHedgeGainLossToBeReclassifiedDuringNext12Months
800000 USD
CY2014Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
6000 USD
CY2013Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0 USD
CY2014Q2 us-gaap Goodwill
Goodwill
1740000 USD
CY2014Q3 us-gaap Goodwill
Goodwill
9731000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
4238000 USD
CY2013Q3 us-gaap Gross Profit
GrossProfit
6622000 USD
CY2013Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
2438000 USD
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
11000 USD
CY2013Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
1000 USD
CY2014Q3 us-gaap Product Warranty Expense
ProductWarrantyExpense
14000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-1894000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-371000 USD
CY2013Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
733000 USD
CY2014Q3 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
10900000 USD
CY2013Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
135000 USD
CY2014Q3 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
198000 USD
CY2014Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
5450000 USD
CY2013Q3 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1200000 USD
CY2014Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2052000 USD
CY2013Q3 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1406000 USD
CY2014Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-2589000 USD
CY2013Q3 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
191000 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
2031000 USD
CY2014Q3 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3303000 USD
CY2013Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-317000 USD
CY2014Q3 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-2837000 USD
CY2013Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
1561000 USD
CY2014Q3 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
3911000 USD
CY2013Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
829000 shares
CY2014Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
0 shares
CY2014Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
7902000 USD
CY2014Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
2071000 USD
CY2014Q3 us-gaap Interest Expense
InterestExpense
189000 USD
CY2013Q3 us-gaap Interest Expense
InterestExpense
22000 USD
CY2013Q3 us-gaap Interest Paid
InterestPaid
26000 USD
CY2014Q3 us-gaap Interest Paid
InterestPaid
286000 USD
CY2014Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
10321000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
5826000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
42740000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
7068000 USD
CY2014Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
13635000 USD
CY2013Q3 us-gaap Inventory Write Down
InventoryWriteDown
102000 USD
CY2014Q3 us-gaap Inventory Write Down
InventoryWriteDown
118000 USD
CY2014Q3 us-gaap Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
300000 USD
CY2014Q3 us-gaap Liabilities
Liabilities
117965000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
53015000 USD
CY2014Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
218533000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
156660000 USD
CY2014Q3 us-gaap Liabilities Current
LiabilitiesCurrent
68725000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
52167000 USD
CY2014Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
49240000 USD
CY2014Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
848000 USD
CY2014Q3 us-gaap Line Of Credit Facility Amount Outstanding
LineOfCreditFacilityAmountOutstanding
17900000 USD
CY2014Q3 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
11700000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
35000000 USD
CY2014Q3 us-gaap Long Term Debt
LongTermDebt
35000000 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2014Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
30000000 USD
CY2014Q3 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
17934000 USD
CY2014Q2 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
0 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-95000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
45118000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-47816000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-7161000 USD
CY2014Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2138000 USD
CY2013Q3 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1603000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
-1523000 USD
CY2013Q3 us-gaap Net Income Loss
NetIncomeLoss
1705000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
5943000 USD
CY2013Q3 us-gaap Operating Expenses
OperatingExpenses
4162000 USD
CY2013Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
2460000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1705000 USD
CY2014Q3 us-gaap Other Assets Current
OtherAssetsCurrent
14575000 USD
CY2014Q2 us-gaap Other Assets Current
OtherAssetsCurrent
11186000 USD
CY2014Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1399000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
2712000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1736000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-254000 USD
CY2014Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-1000000 USD
CY2013Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
-100000 USD
CY2014Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
7017000 USD
CY2014Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
4293000 USD
CY2014Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
436000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
578000 USD
CY2014Q3 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
5031000 USD
CY2014Q2 us-gaap Other Long Term Debt Current
OtherLongTermDebtCurrent
7853000 USD
CY2014Q3 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
11000 USD
CY2013Q3 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
0 USD
CY2014Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
47763000 USD
CY2013Q3 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
6027000 USD
CY2014Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2248000 USD
CY2013Q3 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1134000 USD
CY2014Q3 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;font-weight:bold;">Reclassifications </font></div><div style="line-height:120%;padding-top:8px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">Certain prior period reclassifications were made to conform with the current period presentation. These reclassifications had no effect on reported income, comprehensive income, cash flows, total assets, or shareholders' equity as previously reported. </font></div></div>
CY2013Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
0 USD
CY2014Q3 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
39552000 USD
CY2014Q3 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
35000000 USD
CY2013Q3 us-gaap Proceeds From Repayments Of Other Long Term Debt
ProceedsFromRepaymentsOfOtherLongTermDebt
0 USD
CY2013Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0 USD
CY2014Q3 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
2195000 USD
CY2014Q3 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
1147000 USD
CY2013Q3 us-gaap Proceeds From Short Term Debt
ProceedsFromShortTermDebt
0 USD
CY2013Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
17000 USD
CY2014Q3 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
17000 USD
CY2014Q3 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
33000 USD
CY2014Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
30431000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
23596000 USD
CY2013Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
0 USD
CY2014Q3 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
74000 USD
CY2014Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
49658000 USD
CY2014Q3 us-gaap Receivables Net Current
ReceivablesNetCurrent
74706000 USD
CY2013Q3 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
0 USD
CY2014Q3 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
21618000 USD
CY2014Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2013Q3 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
189000 USD
CY2014Q3 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
8969000 USD
CY2013Q3 us-gaap Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
0 USD
CY2013Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1345000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1336000 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
57091000 USD
CY2014Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
55568000 USD
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
86342000 USD
CY2013Q3 us-gaap Sales Revenue Net
SalesRevenueNet
77974000 USD
CY2014Q3 us-gaap Secured Debt Repurchase Agreements
SecuredDebtRepurchaseAgreements
31000 USD
CY2014Q2 us-gaap Secured Debt Repurchase Agreements
SecuredDebtRepurchaseAgreements
7900000 USD
CY2013Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2817000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
4607000 USD
CY2013Q3 us-gaap Share Based Compensation
ShareBasedCompensation
154000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
165000 USD
CY2013Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
0 USD
CY2014Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
165000 USD
CY2014Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
17000 USD
CY2014Q3 us-gaap Stockholders Equity
StockholdersEquity
100568000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
103645000 USD
CY2014Q3 us-gaap Tax Credit Carryforward Amount
TaxCreditCarryforwardAmount
5100000 USD
CY2014Q3 us-gaap Tax Credit Carryforward Deferred Tax Asset
TaxCreditCarryforwardDeferredTaxAsset
2000000 USD
CY2014Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
3100000 USD
CY2013Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11336000 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
10548000 shares
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10548000 shares
CY2013Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10507000 shares
CY2014Q2 ktcc Account Purchase Agreement Maximum Aggregate Amount
AccountPurchaseAgreementMaximumAggregateAmount
50000000 USD
CY2014Q3 ktcc Maximum Amount Of Income Tax Benefits Percentage Realized Upon Ultimate Settlement
MaximumAmountOfIncomeTaxBenefitsPercentageRealizedUponUltimateSettlement
0.50
CY2014Q3 ktcc Notional Amount Of Foreign Currency Forward Contracts
NotionalAmountOfForeignCurrencyForwardContracts
11600000 USD
CY2013Q3 ktcc Notional Amount Of Foreign Currency Forward Contracts
NotionalAmountOfForeignCurrencyForwardContracts
5000000 USD
CY2014Q3 ktcc Settlements Of Foreign Currency Exchange Forward Contracts
SettlementsOfForeignCurrencyExchangeForwardContracts
5300000 USD
CY2013Q3 ktcc Settlements Of Foreign Currency Exchange Forward Contracts
SettlementsOfForeignCurrencyExchangeForwardContracts
6200000 USD
CY2014Q2 ktcc Total Other Assets Non Current
TotalOtherAssetsNonCurrent
9848000 USD
CY2014Q3 ktcc Total Other Assets Non Current
TotalOtherAssetsNonCurrent
19032000 USD
CY2014Q3 ktcc Trade Accounts Receivable Sold To Third Party
TradeAccountsReceivableSoldToThirdParty
9000000 USD
CY2014Q3 dei Amendment Flag
AmendmentFlag
false
CY2014Q3 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-27
CY2014Q3 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q3 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2014Q3 dei Document Period End Date
DocumentPeriodEndDate
2014-09-27
CY2014Q3 dei Document Type
DocumentType
10-Q
CY2014Q3 dei Entity Central Index Key
EntityCentralIndexKey
0000719733
CY2014Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10551680 shares
CY2014Q3 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2014Q3 dei Entity Registrant Name
EntityRegistrantName
KEY TRONIC CORP
CY2014Q3 dei Trading Symbol
TradingSymbol
ktcc
CY2014Q3 invest Derivative Notional Amount
DerivativeNotionalAmount
68700000 USD

Files In Submission

Name View Source Status
0000719733-14-000043-index-headers.html Edgar Link pending
0000719733-14-000043-index.html Edgar Link pending
0000719733-14-000043.txt Edgar Link pending
0000719733-14-000043-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
ktcc-09272014x10q.htm Edgar Link pending
ktcc-20140927.xml Edgar Link completed
ktcc-20140927.xsd Edgar Link pending
ktcc-20140927_cal.xml Edgar Link unprocessable
ktcc-20140927_def.xml Edgar Link unprocessable
ktcc-20140927_lab.xml Edgar Link unprocessable
ktcc-20140927_pre.xml Edgar Link unprocessable
q12015exhibit311.htm Edgar Link pending
q12015exhibit312.htm Edgar Link pending
q12015exhibit321.htm Edgar Link pending
q12015exhibit322.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending