|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$27.00M
-1.13%
YoY
|
$27.31M
6.42%
YoY
|
$25.66M
-1.96%
YoY
|
$26.18M
-7.21%
YoY
|
$28.21M
-7.36%
YoY
|
| Cost Of Revenue |
$13.00M
-7.87%
YoY
|
$14.11M
58.81%
YoY
|
$8.885M
22.03%
YoY
|
$7.281M
49.51%
YoY
|
$4.870M
-7.06%
YoY
|
| Gross Profit |
$14.00M
6.07%
YoY
|
$13.20M
-21.33%
YoY
|
$16.78M
-11.21%
YoY
|
$18.90M
-19.04%
YoY
|
$23.34M
-7.42%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$0.00
-100.0%
YoY
|
$129.3K
-14.47%
YoY
|
$151.2K
1.76%
YoY
|
$148.6K
-95.34%
YoY
|
$3.190M
-42.31%
YoY
|
| Operating Profit |
$14.00M
7.12%
YoY
|
$13.07M
-21.39%
YoY
|
$16.63M
-11.31%
YoY
|
$18.75M
-6.96%
YoY
|
$20.15M
2.39%
YoY
|
| Interest Expense |
N/A
|
$2.409M
-102.23%
YoY
|
-$108.0M
-3504.51%
YoY
|
$3.172M
2.32%
YoY
|
$3.100M
-90.81%
YoY
|
| Other Income/Expense, Net |
$21.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$35.00M
126.11%
YoY
|
$15.48M
-116.94%
YoY
|
-$91.36M
-516.8%
YoY
|
$21.92M
-5.72%
YoY
|
$23.25M
-56.47%
YoY
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
$35.00M
126.11%
YoY
|
$15.48M
-116.94%
YoY
|
-$91.36M
-516.8%
YoY
|
$21.92M
-5.72%
YoY
|
$23.25M
-56.47%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.88
121.47%
YoY
|
$0.40
-117.09%
YoY
|
-$2.31
-100.0%
YoY
|
$554.9K
-5.73%
YoY
|
$588.6K
-56.47%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$13.00M
-7.14%
YoY
|
$14.00M
2.17%
YoY
|
$14.00M
2.87%
YoY
|
$13.70M
5.19%
YoY
|
$13.61M
7.71%
YoY
|
$13.03M
-0.22%
YoY
|
$12.64M
-3.7%
YoY
|
$13.06M
-4.36%
YoY
|
$13.12M
-9.94%
YoY
|
$13.65M
-9.18%
YoY
|
$14.57M
-5.51%
YoY
|
$15.03M
-4.45%
YoY
|
$15.42M
-6.88%
YoY
|
$15.73M
-6.54%
YoY
|
$16.56M
-10.44%
YoY
|
$18.49M
N/A
|
| Cost Of Revenue |
$6.080M
-7.46%
YoY
|
$6.520M
-9.36%
YoY
|
$6.570M
-5.06%
YoY
|
$7.193M
39.28%
YoY
|
$6.920M
85.99%
YoY
|
$5.165M
48.42%
YoY
|
$3.721M
-2.13%
YoY
|
$3.480M
47.44%
YoY
|
$3.802M
51.46%
YoY
|
$2.360M
-8.88%
YoY
|
$2.510M
-5.28%
YoY
|
$2.590M
2.78%
YoY
|
$2.650M
-5.02%
YoY
|
$2.520M
-26.96%
YoY
|
$2.790M
39.5%
YoY
|
$2.000M
N/A
|
| Gross Profit |
$6.920M
-6.86%
YoY
|
$7.480M
14.9%
YoY
|
$7.430M
11.06%
YoY
|
$6.510M
-17.2%
YoY
|
$6.690M
-24.96%
YoY
|
$7.862M
-17.89%
YoY
|
$8.916M
-4.34%
YoY
|
$9.576M
-15.18%
YoY
|
$9.320M
-22.72%
YoY
|
$11.29M
-9.17%
YoY
|
$12.06M
-5.56%
YoY
|
$12.43M
-5.9%
YoY
|
$12.77M
-7.26%
YoY
|
$13.21M
-1.27%
YoY
|
$13.77M
-16.49%
YoY
|
$16.49M
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$80.00K
14.29%
YoY
|
$60.00K
-7.12%
YoY
|
$70.00K
16.67%
YoY
|
$64.60K
-2.45%
YoY
|
$60.00K
-29.41%
YoY
|
$66.22K
14.91%
YoY
|
$85.00K
-6.57%
YoY
|
$57.63K
-91.77%
YoY
|
$90.98K
-96.35%
YoY
|
$700.0K
-71.77%
YoY
|
$2.490M
-18.36%
YoY
|
$2.480M
-2.36%
YoY
|
$3.050M
22.98%
YoY
|
$2.540M
120.87%
YoY
|
$2.480M
-11.11%
YoY
|
$2.790M
N/A
|
| Operating Profit |
$6.840M
-7.07%
YoY
|
$7.420M
15.12%
YoY
|
$7.360M
11.01%
YoY
|
$6.445M
-17.32%
YoY
|
$6.630M
-24.92%
YoY
|
$7.796M
-18.09%
YoY
|
$8.831M
-4.32%
YoY
|
$9.518M
-10.12%
YoY
|
$9.229M
-3.56%
YoY
|
$10.59M
6.43%
YoY
|
$9.570M
-1.54%
YoY
|
$9.950M
-6.75%
YoY
|
$9.720M
-13.91%
YoY
|
$10.67M
-12.76%
YoY
|
$11.29M
-17.59%
YoY
|
$13.70M
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
-$49.02K
-99.84%
YoY
|
$2.460M
-103.19%
YoY
|
-$30.82M
475.58%
YoY
|
-$77.16M
-1004.98%
YoY
|
-$5.355M
-124.52%
YoY
|
$8.527M
-145.5%
YoY
|
$21.84M
409.09%
YoY
|
-$18.74M
-163.65%
YoY
|
$4.290M
-128.45%
YoY
|
$29.44M
-367.64%
YoY
|
-$15.08M
83.01%
YoY
|
-$11.00M
-176.87%
YoY
|
$14.31M
N/A
|
| Other Income/Expense, Net |
-$40.33M
N/A
|
$20.04M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$33.00M
-527.46%
YoY
|
$27.00M
322.12%
YoY
|
$7.720M
-14.98%
YoY
|
$6.396M
-127.78%
YoY
|
$9.080M
-113.29%
YoY
|
-$23.03M
-653.07%
YoY
|
-$68.33M
-484.85%
YoY
|
$4.163M
-87.16%
YoY
|
$17.76M
-293.63%
YoY
|
$32.42M
127.51%
YoY
|
-$9.170M
-123.42%
YoY
|
$14.25M
-423.13%
YoY
|
$39.16M
13885.71%
YoY
|
-$4.410M
-210.53%
YoY
|
$280.0K
-99.0%
YoY
|
$28.01M
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
-$33.00M
-527.46%
YoY
|
$27.00M
322.12%
YoY
|
$7.720M
-14.98%
YoY
|
$6.396M
-127.78%
YoY
|
$9.080M
-113.29%
YoY
|
-$23.03M
-653.07%
YoY
|
-$68.33M
-484.85%
YoY
|
$4.163M
-87.16%
YoY
|
$17.76M
-293.63%
YoY
|
$32.42M
127.51%
YoY
|
-$9.170M
-123.42%
YoY
|
$14.25M
-423.13%
YoY
|
$39.16M
13885.71%
YoY
|
-$4.410M
-210.53%
YoY
|
$280.0K
-99.0%
YoY
|
$28.01M
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.85
-525.0%
YoY
|
$0.69
324.14%
YoY
|
$0.20
-13.04%
YoY
|
$0.16
-128.05%
YoY
|
$0.23
-100.0%
YoY
|
-$0.58
-100.0%
YoY
|
-$1.730M
-484.85%
YoY
|
$105.4K
-87.16%
YoY
|
$449.5K
-293.63%
YoY
|
$820.8K
127.51%
YoY
|
-$232.2K
-123.42%
YoY
|
$360.8K
-423.13%
YoY
|
$991.4K
13885.71%
YoY
|
-$111.6K
-210.67%
YoY
|
$7.089K
-99.0%
YoY
|
$709.8K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...