|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$50.40M
850.94%
YoY
|
$55.20M
697.38%
YoY
|
$4.123M
-55.96%
YoY
|
$7.200M
-9.63%
YoY
|
$5.300M
-55.87%
YoY
|
$6.923M
-57.61%
YoY
|
$9.361M
-52.47%
YoY
|
$7.968M
-70.24%
YoY
|
$12.01M
-59.85%
YoY
|
$16.33M
-50.73%
YoY
|
$19.70M
-53.55%
YoY
|
$26.77M
-44.16%
YoY
|
$29.91M
-40.55%
YoY
|
$33.15M
-37.42%
YoY
|
$42.40M
106.16%
YoY
|
$47.94M
8325.62%
YoY
|
$50.32M
4599.71%
YoY
|
$52.97M
21638.85%
YoY
|
$20.57M
N/A
|
| Cash & Equivalents |
$50.40M
850.94%
YoY
|
$55.20M
700.0%
YoY
|
$4.123M
-56.14%
YoY
|
$7.200M
-10.0%
YoY
|
$5.300M
-55.83%
YoY
|
$6.900M
-57.67%
YoY
|
$9.400M
-52.04%
YoY
|
$8.000M
-69.98%
YoY
|
$12.00M
-59.89%
YoY
|
$16.30M
-50.82%
YoY
|
$19.60M
-53.77%
YoY
|
$26.65M
-44.41%
YoY
|
$29.91M
-40.55%
YoY
|
$33.15M
-37.42%
YoY
|
$42.40M
106.16%
YoY
|
$47.94M
8325.6%
YoY
|
$50.32M
4599.71%
YoY
|
$52.97M
21638.85%
YoY
|
$20.57M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$95.00K
N/A
|
$122.5K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$400.5K
146.51%
YoY
|
$387.8K
171.31%
YoY
|
$19.67K
-80.0%
YoY
|
$117.8K
12.6%
YoY
|
$162.5K
55.24%
YoY
|
$142.9K
36.52%
YoY
|
$98.33K
-7.68%
YoY
|
$104.7K
-76.86%
YoY
|
$104.6K
-60.21%
YoY
|
$104.7K
-65.34%
YoY
|
$106.5K
-87.7%
YoY
|
$452.2K
468.12%
YoY
|
$263.0K
-58.17%
YoY
|
$302.1K
N/A
|
$866.0K
84.83%
YoY
|
$79.60K
-77.63%
YoY
|
$628.7K
806.1%
YoY
|
N/A
N/A
|
$468.5K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$1.830M
194.51%
YoY
|
$811.5K
168.12%
YoY
|
$1.286M
302.8%
YoY
|
$1.302M
128.27%
YoY
|
$621.2K
-40.18%
YoY
|
$302.6K
40.18%
YoY
|
$319.3K
-67.59%
YoY
|
$570.2K
-29.99%
YoY
|
$1.038M
24.24%
YoY
|
$215.9K
-65.6%
YoY
|
$985.1K
-18.26%
YoY
|
$814.6K
36.99%
YoY
|
$835.8K
N/A
|
$627.7K
88.06%
YoY
|
$1.205M
N/A
|
$594.6K
N/A
|
N/A
|
$333.8K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$40.50K
N/A
|
$40.50K
N/A
|
$100.0K
N/A
|
$120.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$15.78K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$52.73M
760.93%
YoY
|
$56.46M
666.24%
YoY
|
$5.529M
-43.46%
YoY
|
$8.637M
-0.07%
YoY
|
$6.125M
-53.57%
YoY
|
$7.368M
-55.86%
YoY
|
$9.779M
-52.92%
YoY
|
$8.642M
-69.17%
YoY
|
$13.19M
-57.6%
YoY
|
$16.69M
-51.02%
YoY
|
$20.77M
-53.29%
YoY
|
$28.04M
-42.33%
YoY
|
$31.11M
-38.93%
YoY
|
$34.08M
-36.07%
YoY
|
$44.47M
111.42%
YoY
|
$48.61M
5156.96%
YoY
|
$50.95M
4368.78%
YoY
|
$53.30M
N/A
|
$21.03M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$113.6K
-13.82%
YoY
|
$117.5K
-13.9%
YoY
|
$122.3K
-13.36%
YoY
|
$127.1K
-12.93%
YoY
|
$131.8K
-23.96%
YoY
|
$136.5K
-21.96%
YoY
|
$141.2K
-62.72%
YoY
|
$145.9K
-57.15%
YoY
|
$173.3K
2.21%
YoY
|
$174.9K
35.99%
YoY
|
$378.8K
1782.25%
YoY
|
$340.5K
3873.3%
YoY
|
$169.6K
N/A
|
$128.6K
N/A
|
$20.12K
N/A
|
$8.570K
N/A
|
| Goodwill |
N/A
|
N/A
N/A
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
0.0%
YoY
|
$1.263M
-67.23%
YoY
|
$1.263M
-67.06%
YoY
|
$1.263M
N/A
|
$1.263M
N/A
|
$3.854M
N/A
|
$3.833M
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
N/A
|
$2.900M
-60.33%
YoY
|
$6.839M
-8.44%
YoY
|
$6.996M
-8.26%
YoY
|
$7.154M
-8.1%
YoY
|
$7.311M
-7.94%
YoY
|
$7.469M
N/A
|
$7.626M
-7.63%
YoY
|
$7.784M
-7.49%
YoY
|
$7.941M
-7.52%
YoY
|
N/A
|
$8.256M
N/A
|
$8.414M
N/A
|
$8.587M
N/A
|
$12.50K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$619.3K
N/A
|
N/A
|
N/A
|
$46.60K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$3.623M
-57.54%
YoY
|
$3.781M
-56.52%
YoY
|
$8.101M
-8.55%
YoY
|
$8.373M
-7.19%
YoY
|
$8.534M
-7.39%
YoY
|
$8.696M
-7.73%
YoY
|
$8.859M
-10.39%
YoY
|
$9.021M
-10.79%
YoY
|
$9.215M
-15.7%
YoY
|
$9.425M
-15.12%
YoY
|
$9.886M
92.38%
YoY
|
$10.11M
129.13%
YoY
|
$10.93M
8399.13%
YoY
|
$11.10M
55074.9%
YoY
|
$5.139M
59863.97%
YoY
|
$4.413M
N/A
|
$128.6K
N/A
|
$20.12K
N/A
|
$8.570K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$52.73M
760.93%
YoY
|
$56.46M
666.24%
YoY
|
$5.529M
-43.46%
YoY
|
$8.637M
-0.07%
YoY
|
$6.125M
-53.57%
YoY
|
$7.368M
-55.86%
YoY
|
$9.779M
-52.92%
YoY
|
$8.642M
-69.17%
YoY
|
$13.19M
-57.6%
YoY
|
$16.69M
-51.02%
YoY
|
$20.77M
-53.29%
YoY
|
$28.04M
-42.33%
YoY
|
$31.11M
-38.93%
YoY
|
$34.08M
-36.07%
YoY
|
$44.47M
111.42%
YoY
|
$48.61M
5156.96%
YoY
|
$50.95M
4368.78%
YoY
|
$53.30M
N/A
|
$21.03M
N/A
|
| Total Long-Term Assets |
$3.623M
|
$3.781M
|
$8.101M
|
$8.373M
|
$8.534M
|
$8.696M
|
$8.859M
|
$9.021M
|
$9.215M
|
$9.425M
|
$9.886M
|
$10.11M
|
$10.93M
|
$11.10M
|
$5.139M
|
$4.413M
|
$128.6K
|
$20.12K
|
$8.570K
|
| Total Assets |
$56.35M
284.44%
YoY
|
$60.24M
274.98%
YoY
|
$13.63M
-26.86%
YoY
|
$17.01M
-3.7%
YoY
|
$14.66M
-34.58%
YoY
|
$16.06M
-38.49%
YoY
|
$18.64M
-39.21%
YoY
|
$17.66M
-53.7%
YoY
|
$22.41M
-46.7%
YoY
|
$26.12M
-42.19%
YoY
|
$30.66M
-38.2%
YoY
|
$38.15M
-28.06%
YoY
|
$42.04M
-17.69%
YoY
|
$45.18M
-15.27%
YoY
|
$49.61M
135.75%
YoY
|
$53.03M
5634.21%
YoY
|
$51.08M
4380.07%
YoY
|
$53.32M
N/A
|
$21.04M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$1.131M
1.0%
YoY
|
$1.338M
102.57%
YoY
|
$1.582M
13.38%
YoY
|
$1.326M
-45.53%
YoY
|
$1.120M
-56.12%
YoY
|
$660.4K
-64.68%
YoY
|
$1.395M
-27.73%
YoY
|
$2.434M
68.15%
YoY
|
$2.552M
58.11%
YoY
|
$1.870M
48.89%
YoY
|
$1.930M
127.41%
YoY
|
$1.448M
233.78%
YoY
|
$1.614M
260.92%
YoY
|
$1.256M
137.82%
YoY
|
$848.7K
86.66%
YoY
|
$433.7K
81.12%
YoY
|
$447.3K
N/A
|
$528.1K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$32.99K
-80.0%
YoY
|
$81.68K
-68.98%
YoY
|
$170.0K
-34.12%
YoY
|
$170.0K
67.62%
YoY
|
$165.0K
N/A
|
$263.3K
N/A
|
$258.0K
N/A
|
$101.4K
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$130.0K
N/A
|
$264.1K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.489M
-6.61%
YoY
|
$4.974M
344.15%
YoY
|
$1.377M
108.53%
YoY
|
$1.737M
24.53%
YoY
|
$1.595M
-35.35%
YoY
|
$1.120M
-57.48%
YoY
|
$660.4K
-67.69%
YoY
|
$1.395M
-37.42%
YoY
|
$2.467M
16.25%
YoY
|
$2.634M
40.29%
YoY
|
$2.044M
35.0%
YoY
|
$2.229M
134.61%
YoY
|
$2.122M
389.34%
YoY
|
$1.878M
319.79%
YoY
|
$1.514M
186.68%
YoY
|
$950.1K
108.96%
YoY
|
$433.7K
81.12%
YoY
|
$447.3K
N/A
|
$528.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$46.90K
-71.09%
YoY
|
$46.90K
-71.33%
YoY
|
$93.70K
0.46%
YoY
|
$85.30K
47.96%
YoY
|
$162.2K
92.25%
YoY
|
$163.6K
-31.84%
YoY
|
$93.27K
-71.74%
YoY
|
$57.65K
-92.68%
YoY
|
$84.37K
-89.51%
YoY
|
$240.0K
-81.62%
YoY
|
$330.0K
-45.37%
YoY
|
$787.6K
18.0%
YoY
|
$804.2K
-44.64%
YoY
|
$1.306M
-67.68%
YoY
|
$604.1K
N/A
|
$667.5K
N/A
|
$1.453M
N/A
|
$4.039M
N/A
|
| Total Long-Term Liabilities |
$52.97K
-37.91%
YoY
|
$46.87K
-71.1%
YoY
|
$46.87K
-71.35%
YoY
|
$93.74K
0.5%
YoY
|
$85.31K
47.97%
YoY
|
$162.2K
92.22%
YoY
|
$163.6K
-31.81%
YoY
|
$93.27K
-71.75%
YoY
|
$57.65K
-92.68%
YoY
|
$84.37K
-89.51%
YoY
|
$239.9K
-81.63%
YoY
|
$330.1K
-45.35%
YoY
|
$787.6K
18.0%
YoY
|
$804.2K
-44.64%
YoY
|
$1.306M
-67.68%
YoY
|
$604.0K
N/A
|
$667.5K
N/A
|
$1.453M
N/A
|
$4.039M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.489M
-6.61%
YoY
|
$4.974M
344.15%
YoY
|
$1.377M
108.53%
YoY
|
$1.737M
24.53%
YoY
|
$1.595M
-35.35%
YoY
|
$1.120M
-57.48%
YoY
|
$660.4K
-67.69%
YoY
|
$1.395M
-37.42%
YoY
|
$2.467M
16.25%
YoY
|
$2.634M
40.29%
YoY
|
$2.044M
35.0%
YoY
|
$2.229M
134.61%
YoY
|
$2.122M
389.34%
YoY
|
$1.878M
319.79%
YoY
|
$1.514M
186.68%
YoY
|
$950.1K
108.96%
YoY
|
$433.7K
81.12%
YoY
|
$447.3K
N/A
|
$528.1K
N/A
|
| Total Long-Term Liabilities |
$52.97K
-37.91%
YoY
|
$46.87K
-71.1%
YoY
|
$46.87K
-71.35%
YoY
|
$93.74K
0.5%
YoY
|
$85.31K
47.97%
YoY
|
$162.2K
92.22%
YoY
|
$163.6K
-31.81%
YoY
|
$93.27K
-71.75%
YoY
|
$57.65K
-92.68%
YoY
|
$84.37K
-89.51%
YoY
|
$239.9K
-81.63%
YoY
|
$330.1K
-45.35%
YoY
|
$787.6K
18.0%
YoY
|
$804.2K
-44.64%
YoY
|
$1.306M
-67.68%
YoY
|
$604.0K
N/A
|
$667.5K
N/A
|
$1.453M
N/A
|
$4.039M
N/A
|
| Total Liabilities |
$1.542M
-8.2%
YoY
|
$5.021M
291.63%
YoY
|
$1.424M
72.82%
YoY
|
$1.831M
23.02%
YoY
|
$1.680M
-33.45%
YoY
|
$1.282M
-52.84%
YoY
|
$824.0K
-63.92%
YoY
|
$1.488M
-41.85%
YoY
|
$2.525M
-13.24%
YoY
|
$2.718M
1.36%
YoY
|
$2.284M
-19.0%
YoY
|
$2.559M
64.67%
YoY
|
$2.910M
164.24%
YoY
|
$2.682M
41.14%
YoY
|
$2.819M
-38.27%
YoY
|
$1.554M
241.81%
YoY
|
$1.101M
359.88%
YoY
|
$1.900M
N/A
|
$4.567M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$72.90M
37.29%
YoY
|
-$70.00M
41.13%
YoY
|
-$59.90M
29.09%
YoY
|
-$56.90M
32.33%
YoY
|
-$53.10M
35.46%
YoY
|
-$49.60M
40.51%
YoY
|
-$46.40M
53.29%
YoY
|
-$43.00M
61.3%
YoY
|
-$39.20M
71.22%
YoY
|
-$35.30M
82.36%
YoY
|
-$30.27M
174.36%
YoY
|
-$26.66M
313.48%
YoY
|
-$22.89M
N/A
|
-$19.36M
774.1%
YoY
|
-$11.03M
N/A
|
-$6.447M
N/A
|
N/A
|
-$2.215M
N/A
|
N/A
|
| Common Stock |
$2.494K
823.7%
YoY
|
$2.309K
1561.15%
YoY
|
$743.00
614.42%
YoY
|
$743.00
614.42%
YoY
|
$270.00
159.62%
YoY
|
$139.00
33.65%
YoY
|
$104.00
-99.4%
YoY
|
$104.00
-99.42%
YoY
|
$104.00
-99.42%
YoY
|
$104.00
-99.42%
YoY
|
$17.47K
-3.17%
YoY
|
$18.00K
-0.31%
YoY
|
$18.00K
N/A
|
$17.99K
1.71%
YoY
|
$18.04K
N/A
|
$18.05K
N/A
|
N/A
|
$17.68K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
2.700M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$54.81M
322.32%
YoY
|
$55.22M
273.54%
YoY
|
$12.21M
-31.47%
YoY
|
$15.18M
-6.16%
YoY
|
$12.98M
-34.73%
YoY
|
$14.78M
-36.82%
YoY
|
$17.81M
-37.22%
YoY
|
$16.18M
-54.55%
YoY
|
$19.88M
-49.19%
YoY
|
$23.40M
-44.94%
YoY
|
$28.37M
-39.36%
YoY
|
$35.59M
-30.86%
YoY
|
$39.14M
-21.69%
YoY
|
$42.50M
-17.35%
YoY
|
$46.79M
184.0%
YoY
|
$51.47M
10850.0%
YoY
|
$49.98M
5448.9%
YoY
|
$51.42M
21204.92%
YoY
|
$16.48M
N/A
|
| Total Liabilities & Shareholders Equity |
$56.35M
284.44%
YoY
|
$60.24M
274.98%
YoY
|
$13.63M
-26.86%
YoY
|
$17.01M
-3.7%
YoY
|
$14.66M
-34.58%
YoY
|
$16.06M
-38.49%
YoY
|
$18.64M
-39.21%
YoY
|
$17.66M
-53.7%
YoY
|
$22.41M
-46.7%
YoY
|
$26.12M
-42.19%
YoY
|
$30.66M
-38.2%
YoY
|
$38.15M
-28.06%
YoY
|
$42.04M
-17.69%
YoY
|
$45.18M
-15.27%
YoY
|
$49.61M
135.75%
YoY
|
$53.03M
5634.21%
YoY
|
$51.08M
4380.07%
YoY
|
$53.32M
N/A
|
$21.04M
N/A
|
Loading...