|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.43M
46.91%
YoY
|
-$13.90M
-12.89%
YoY
|
-$15.96M
14.53%
YoY
|
-$13.94M
541.19%
YoY
|
-$2.174M
5203.86%
YoY
|
| Depreciation, Depletion And Amortization |
$32.42K
71.86%
YoY
|
$18.87K
3.14%
YoY
|
$18.29K
-41.97%
YoY
|
$31.52K
2184.06%
YoY
|
$1.380K
N/A
|
| Cash From Operating Activities |
-$15.21M
9.25%
YoY
|
-$13.92M
3.71%
YoY
|
-$13.43M
-7.8%
YoY
|
-$14.56M
358.78%
YoY
|
-$3.174M
8103.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$34.30K
-90.85%
YoY
|
$374.9K
-1843.67%
YoY
|
-$21.50K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
N/A
|
-$77.06K
N/A
|
N/A
N/A
|
| Other Investing Activities |
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$433.3K
462.3%
YoY
|
$77.06K
N/A
|
N/A
|
| Cash From Investing Activities |
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$399.0K
-119.35%
YoY
|
-$2.062M
9488.59%
YoY
|
-$21.50K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.078M
N/A
|
$0.00
-100.0%
YoY
|
$3.726M
N/A
|
$0.00
-100.0%
YoY
|
$35.37M
12429.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$63.52M
1306.03%
YoY
|
$4.518M
-221.23%
YoY
|
-$3.726M
16.22%
YoY
|
-$3.206M
-105.73%
YoY
|
$55.93M
19709.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$15.21M
9.25%
YoY
|
-$13.92M
3.71%
YoY
|
-$13.43M
-7.8%
YoY
|
-$14.56M
358.78%
YoY
|
-$3.174M
8103.83%
YoY
|
| Cash From Investing Activities |
$11.00K
N/A
|
$0.00
-100.0%
YoY
|
$399.0K
-119.35%
YoY
|
-$2.062M
9488.59%
YoY
|
-$21.50K
N/A
|
| Cash From Financing Activities |
$63.52M
1306.03%
YoY
|
$4.518M
-221.23%
YoY
|
-$3.726M
16.22%
YoY
|
-$3.206M
-105.73%
YoY
|
$55.93M
19709.16%
YoY
|
| Net Change In Cash |
$48.34M
-613.77%
YoY
|
-$9.408M
-43.85%
YoY
|
-$16.76M
-15.45%
YoY
|
-$19.82M
-137.58%
YoY
|
$52.73M
21543.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.21M
9.25%
YoY
|
-$13.92M
3.71%
YoY
|
-$13.43M
-7.8%
YoY
|
-$14.56M
358.78%
YoY
|
-$3.174M
8103.83%
YoY
|
| Capital Expenditures |
N/A
|
N/A
N/A
|
$34.30K
-90.85%
YoY
|
$374.9K
-1843.67%
YoY
|
-$21.50K
N/A
|
| Free Cash Flow |
N/A
|
-$13.92M
3.45%
YoY
|
-$13.46M
-9.89%
YoY
|
-$14.94M
373.8%
YoY
|
-$3.153M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.869M
-19.47%
YoY
|
-$10.11M
218.18%
YoY
|
-$3.037M
1.25%
YoY
|
-$3.716M
-3.88%
YoY
|
-$3.563M
-7.71%
YoY
|
-$3.178M
-37.05%
YoY
|
-$3.000M
-16.96%
YoY
|
-$3.866M
2.74%
YoY
|
-$3.861M
9.13%
YoY
|
-$5.048M
-1.36%
YoY
|
-$3.613M
-21.23%
YoY
|
-$3.763M
41.56%
YoY
|
-$3.538M
124.72%
YoY
|
-$5.118M
-912.18%
YoY
|
-$4.586M
200.51%
YoY
|
-$2.658M
265.19%
YoY
|
-$1.574M
186.43%
YoY
|
$630.1K
N/A
|
-$1.526M
N/A
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$157.5K
-2.96%
YoY
|
$181.6K
11.92%
YoY
|
$4.000K
-97.54%
YoY
|
$4.166K
-11.68%
YoY
|
$162.3K
-3.65%
YoY
|
$162.3K
8.17%
YoY
|
$162.3K
0.03%
YoY
|
$4.717K
12.87%
YoY
|
$168.5K
-168550.0%
YoY
|
$150.0K
799.82%
YoY
|
$162.3K
1403.8%
YoY
|
$4.179K
-16.59%
YoY
|
-$100.00
-107.25%
YoY
|
$16.67K
N/A
|
$10.79K
N/A
|
$5.010K
N/A
|
$1.380K
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.787M
56.66%
YoY
|
-$5.397M
120.91%
YoY
|
-$2.890M
-7.39%
YoY
|
-$3.869M
-4.21%
YoY
|
-$3.056M
-29.28%
YoY
|
-$2.443M
-26.31%
YoY
|
-$3.120M
-3.69%
YoY
|
-$4.039M
16.08%
YoY
|
-$4.321M
27.63%
YoY
|
-$3.315M
-24.97%
YoY
|
-$3.240M
-38.15%
YoY
|
-$3.479M
46.37%
YoY
|
-$3.386M
33.96%
YoY
|
-$4.419M
153.32%
YoY
|
-$5.239M
855.19%
YoY
|
-$2.377M
375.95%
YoY
|
-$2.527M
561.9%
YoY
|
-$1.744M
N/A
|
-$548.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.300K
-99.76%
YoY
|
-$30.00K
-84.81%
YoY
|
$3.110K
-108.12%
YoY
|
$53.89K
-147.32%
YoY
|
$1.789M
-13935.96%
YoY
|
-$197.4K
2203.85%
YoY
|
-$38.31K
N/A
|
-$113.9K
N/A
|
-$12.93K
N/A
|
-$8.570K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$53.31K
61.64%
YoY
|
$30.00K
-190.96%
YoY
|
$347.1K
350.45%
YoY
|
$4.190K
N/A
|
$32.98K
N/A
|
-$32.98K
N/A
|
$77.06K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.01K
-103.36%
YoY
|
$50.00K
-121.7%
YoY
|
$344.0K
787.77%
YoY
|
-$49.70K
-56.35%
YoY
|
-$1.756M
13480.82%
YoY
|
-$230.4K
2588.8%
YoY
|
$38.75K
N/A
|
-$113.9K
N/A
|
-$12.93K
N/A
|
-$8.570K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.300M
N/A
|
$1.653M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$750.00
-99.95%
YoY
|
$56.42M
-239174.58%
YoY
|
-$116.1K
-102.56%
YoY
|
$5.739M
N/A
|
$1.474M
N/A
|
-$23.60K
-759.22%
YoY
|
$4.541M
-217.65%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.580K
-100.11%
YoY
|
-$3.860M
N/A
|
-$130.8K
N/A
|
$264.1K
N/A
|
-$3.206M
-109.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$34.17M
N/A
|
$20.55M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.787M
56.66%
YoY
|
-$5.397M
120.91%
YoY
|
-$2.890M
-7.39%
YoY
|
-$3.869M
-4.21%
YoY
|
-$3.056M
-29.28%
YoY
|
-$2.443M
-26.31%
YoY
|
-$3.120M
-3.69%
YoY
|
-$4.039M
16.08%
YoY
|
-$4.321M
27.63%
YoY
|
-$3.315M
-24.97%
YoY
|
-$3.240M
-38.15%
YoY
|
-$3.479M
46.37%
YoY
|
-$3.386M
33.96%
YoY
|
-$4.419M
153.32%
YoY
|
-$5.239M
855.19%
YoY
|
-$2.377M
375.95%
YoY
|
-$2.527M
561.9%
YoY
|
-$1.744M
N/A
|
-$548.5K
N/A
|
| Cash From Investing Activities |
N/A
|
$11.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$59.01K
-103.36%
YoY
|
$50.00K
-121.7%
YoY
|
$344.0K
787.77%
YoY
|
-$49.70K
-56.35%
YoY
|
-$1.756M
13480.82%
YoY
|
-$230.4K
2588.8%
YoY
|
$38.75K
N/A
|
-$113.9K
N/A
|
-$12.93K
N/A
|
-$8.570K
N/A
|
| Cash From Financing Activities |
$750.00
-99.95%
YoY
|
$56.42M
-239174.58%
YoY
|
-$116.1K
-102.56%
YoY
|
$5.739M
N/A
|
$1.474M
N/A
|
-$23.60K
-759.22%
YoY
|
$4.541M
-217.65%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$3.580K
-100.11%
YoY
|
-$3.860M
N/A
|
-$130.8K
N/A
|
$264.1K
N/A
|
-$3.206M
-109.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
N/A
|
$34.17M
N/A
|
$20.55M
N/A
|
| Net Change In Cash |
-$4.758M
200.88%
YoY
|
$51.04M
-2169.07%
YoY
|
-$3.006M
-311.59%
YoY
|
$1.870M
-146.3%
YoY
|
-$1.581M
-63.41%
YoY
|
-$2.467M
-24.17%
YoY
|
$1.421M
-120.15%
YoY
|
-$4.039M
23.66%
YoY
|
-$4.322M
36.17%
YoY
|
-$3.253M
-65.33%
YoY
|
-$7.050M
28.9%
YoY
|
-$3.266M
39.68%
YoY
|
-$3.174M
N/A
|
-$9.381M
-128.95%
YoY
|
-$5.469M
-127.35%
YoY
|
-$2.338M
368.19%
YoY
|
$0.00
N/A
|
$32.41M
N/A
|
$20.00M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.787M
56.66%
YoY
|
-$5.397M
120.91%
YoY
|
-$2.890M
-7.39%
YoY
|
-$3.869M
-4.21%
YoY
|
-$3.056M
-29.28%
YoY
|
-$2.443M
-26.31%
YoY
|
-$3.120M
-3.69%
YoY
|
-$4.039M
16.08%
YoY
|
-$4.321M
27.63%
YoY
|
-$3.315M
-24.97%
YoY
|
-$3.240M
-38.15%
YoY
|
-$3.479M
46.37%
YoY
|
-$3.386M
33.96%
YoY
|
-$4.419M
153.32%
YoY
|
-$5.239M
855.19%
YoY
|
-$2.377M
375.95%
YoY
|
-$2.527M
561.9%
YoY
|
-$1.744M
N/A
|
-$548.5K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.300K
-99.76%
YoY
|
-$30.00K
-84.81%
YoY
|
$3.110K
-108.12%
YoY
|
$53.89K
-147.32%
YoY
|
$1.789M
-13935.96%
YoY
|
-$197.4K
2203.85%
YoY
|
-$38.31K
N/A
|
-$113.9K
N/A
|
-$12.93K
N/A
|
-$8.570K
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$3.120M
-2.79%
YoY
|
-$4.039M
15.98%
YoY
|
-$4.321M
25.63%
YoY
|
-$3.320M
-46.52%
YoY
|
-$3.210M
-36.33%
YoY
|
-$3.482M
48.9%
YoY
|
-$3.440M
42.51%
YoY
|
-$6.208M
258.54%
YoY
|
-$5.041M
833.78%
YoY
|
-$2.339M
N/A
|
-$2.414M
532.08%
YoY
|
-$1.731M
N/A
|
-$539.9K
N/A
|
Loading...