|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$486.6K
3130.8%
YoY
|
$15.06K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$113.2K
555.06%
YoY
|
$17.28K
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$373.4K
-16918.2%
YoY
|
-$2.220K
N/A
|
| Selling, General & Admin |
N/A
|
$7.051M
-10.5%
YoY
|
$7.879M
-37.09%
YoY
|
$12.52M
178.0%
YoY
|
$4.505M
10893.66%
YoY
|
| Research & Development |
$7.981M
10.87%
YoY
|
$7.198M
-11.14%
YoY
|
$8.101M
203.92%
YoY
|
$2.665M
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$32.42K
71.86%
YoY
|
$18.87K
3.14%
YoY
|
$18.29K
-41.97%
YoY
|
$31.52K
2184.06%
YoY
|
$1.380K
N/A
|
| Operating Expenses |
$7.981M
-43.99%
YoY
|
$14.25M
-10.82%
YoY
|
$15.98M
5.2%
YoY
|
$15.19M
237.16%
YoY
|
$4.505M
10893.66%
YoY
|
| Operating Profit |
-$20.86M
46.37%
YoY
|
-$14.25M
-10.82%
YoY
|
-$15.98M
7.85%
YoY
|
-$14.82M
228.71%
YoY
|
-$4.507M
N/A
|
| Interest Expense |
N/A
|
N/A
|
$415.4K
407125.49%
YoY
|
$102.00
-100.0%
YoY
|
$2.334M
N/A
|
| Other Income/Expense, Net |
$429.6K
24.39%
YoY
|
$345.4K
-26.77%
YoY
|
$471.6K
51.64%
YoY
|
$311.0K
-86.68%
YoY
|
$2.334M
N/A
|
| Pretax Income |
-$20.43M
46.91%
YoY
|
-$13.90M
-10.34%
YoY
|
-$15.51M
11.27%
YoY
|
-$13.94M
541.19%
YoY
|
-$2.174M
5203.86%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Net Earnings |
-$20.43M
46.91%
YoY
|
-$13.90M
-12.89%
YoY
|
-$15.96M
14.53%
YoY
|
-$13.94M
541.19%
YoY
|
-$2.174M
5203.86%
YoY
|
| Basic Earnings Per Share |
-$2.91
N/A
|
N/A
N/A
|
-$0.42
-23.64%
YoY
|
-$0.55
161.9%
YoY
|
-$0.21
N/A
|
| Diluted Earnings Per Share |
-$2.91
N/A
|
N/A
N/A
|
-$0.42
-20.75%
YoY
|
-$0.53
-100.0%
YoY
|
-$208.9K
6556.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.031M shares
541.47%
YoY
|
1.096M shares
-10.64%
YoY
|
1.227M shares
-95.14%
YoY
|
25.25M shares
142.7%
YoY
|
10.40M shares
N/A
|
| Diluted Shares Outstanding |
7.031M shares
541.47%
YoY
|
1.096M shares
-10.64%
YoY
|
1.227M shares
-95.14%
YoY
|
25.25M shares
142.7%
YoY
|
10.40M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$240.7K
1498.34%
YoY
|
$218.6K
N/A
|
$13.58K
N/A
|
$13.66K
N/A
|
$15.06K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.310K
-107.58%
YoY
|
$86.47K
N/A
|
$15.10K
N/A
|
$12.94K
N/A
|
$17.28K
N/A
|
N/A
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$242.0K
-11001.8%
YoY
|
$132.1K
N/A
|
-$1.520K
N/A
|
$720.00
N/A
|
-$2.220K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$3.348M
91.39%
YoY
|
$1.752M
23.12%
YoY
|
$1.662M
4.73%
YoY
|
$1.950M
-14.9%
YoY
|
$1.750M
-2.66%
YoY
|
$1.423M
-34.25%
YoY
|
$1.587M
-11.86%
YoY
|
$2.292M
8.29%
YoY
|
$1.797M
-54.34%
YoY
|
$2.165M
-32.86%
YoY
|
$1.801M
-41.51%
YoY
|
$2.116M
-12.02%
YoY
|
$3.936M
101.45%
YoY
|
$3.224M
153.14%
YoY
|
$3.079M
322.91%
YoY
|
$2.405M
337.63%
YoY
|
$1.954M
N/A
|
$1.274M
N/A
|
| Research & Development |
$2.942M
70.09%
YoY
|
$2.745M
81.77%
YoY
|
$1.358M
-14.14%
YoY
|
$2.149M
-8.88%
YoY
|
$1.730M
-1.1%
YoY
|
$1.510M
-54.95%
YoY
|
$1.581M
-2.67%
YoY
|
$2.358M
16.26%
YoY
|
$1.749M
59.55%
YoY
|
$3.352M
141.73%
YoY
|
$1.625M
40.19%
YoY
|
$2.028M
N/A
|
$1.096M
N/A
|
$1.387M
N/A
|
$1.159M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
| Depreciation & Amortization |
$0.00
-100.0%
YoY
|
$157.5K
-2.96%
YoY
|
$181.6K
11.92%
YoY
|
$4.000K
-97.54%
YoY
|
$4.166K
-11.68%
YoY
|
$162.3K
-3.65%
YoY
|
$162.3K
8.17%
YoY
|
$162.3K
0.03%
YoY
|
$4.717K
12.87%
YoY
|
$168.5K
-168550.0%
YoY
|
$150.0K
799.82%
YoY
|
$162.3K
1403.8%
YoY
|
$4.179K
-16.59%
YoY
|
-$100.00
-107.25%
YoY
|
$16.67K
N/A
|
$10.79K
N/A
|
$5.010K
N/A
|
$1.380K
N/A
|
N/A
|
| Operating Expenses |
$2.942M
70.09%
YoY
|
$6.093M
86.93%
YoY
|
$1.358M
-14.14%
YoY
|
$2.149M
-8.88%
YoY
|
$1.730M
-57.19%
YoY
|
$3.260M
-36.69%
YoY
|
$1.581M
-58.27%
YoY
|
$2.358M
-38.41%
YoY
|
$4.041M
25.78%
YoY
|
$5.149M
-3.27%
YoY
|
$3.789M
-13.54%
YoY
|
$3.829M
24.37%
YoY
|
$3.213M
33.56%
YoY
|
$5.323M
172.4%
YoY
|
$4.383M
244.14%
YoY
|
$3.079M
322.91%
YoY
|
$2.405M
337.63%
YoY
|
$1.954M
N/A
|
$1.274M
N/A
|
| Operating Profit |
-$4.877M
32.51%
YoY
|
N/A
|
-$3.110M
3.51%
YoY
|
-$3.811M
-3.4%
YoY
|
-$3.680M
-8.92%
YoY
|
N/A
|
-$3.005M
-20.71%
YoY
|
-$3.945M
3.04%
YoY
|
-$4.041M
25.78%
YoY
|
N/A
|
-$3.789M
-10.86%
YoY
|
-$3.829M
24.3%
YoY
|
-$3.213M
33.6%
YoY
|
-$5.081M
159.72%
YoY
|
-$4.251M
233.76%
YoY
|
-$3.080M
323.12%
YoY
|
-$2.405M
337.5%
YoY
|
-$1.956M
N/A
|
-$1.274M
N/A
|
| Interest Expense |
N/A
|
-$207.2K
-357.39%
YoY
|
$17.20K
-77.09%
YoY
|
$83.70K
-26.84%
YoY
|
$40.10K
-73.83%
YoY
|
$80.50K
-53.42%
YoY
|
$75.08K
-42.25%
YoY
|
$114.4K
-197.63%
YoY
|
$153.2K
2298.56%
YoY
|
$172.8K
-82.37%
YoY
|
$130.0K
-138.77%
YoY
|
-$117.2K
-127.79%
YoY
|
$6.388K
-99.19%
YoY
|
$980.4K
-62.09%
YoY
|
-$335.3K
32.79%
YoY
|
$421.7K
N/A
|
$785.3K
N/A
|
$2.586M
N/A
|
-$252.5K
N/A
|
| Other Income/Expense, Net |
$2.007M
1616.39%
YoY
|
$352.5K
25078.57%
YoY
|
$72.64K
1422.75%
YoY
|
$94.74K
20.25%
YoY
|
$116.9K
-35.01%
YoY
|
$1.400K
-102.53%
YoY
|
$4.770K
-90.46%
YoY
|
$78.79K
-28.38%
YoY
|
$179.9K
-459.87%
YoY
|
-$55.31K
19653.57%
YoY
|
$50.00K
-114.91%
YoY
|
$110.0K
-73.92%
YoY
|
-$50.00K
-211.11%
YoY
|
-$280.00
1300.0%
YoY
|
-$335.3K
32.79%
YoY
|
$421.7K
N/A
|
$45.00K
N/A
|
-$20.00
N/A
|
-$252.5K
N/A
|
| Pretax Income |
-$2.869M
-19.47%
YoY
|
-$10.11M
218.18%
YoY
|
-$3.037M
1.25%
YoY
|
-$3.716M
-3.88%
YoY
|
-$3.563M
-7.71%
YoY
|
-$3.178M
-36.84%
YoY
|
-$3.000M
-16.96%
YoY
|
-$3.866M
7.45%
YoY
|
-$3.861M
18.22%
YoY
|
-$5.031M
-1.69%
YoY
|
-$3.613M
-21.23%
YoY
|
-$3.598M
35.35%
YoY
|
-$3.266M
107.45%
YoY
|
-$5.118M
-912.18%
YoY
|
-$4.586M
200.51%
YoY
|
-$2.658M
265.19%
YoY
|
-$1.574M
186.43%
YoY
|
$630.1K
N/A
|
-$1.526M
N/A
|
| Income Tax |
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Net Earnings |
-$2.869M
-19.47%
YoY
|
-$10.11M
218.18%
YoY
|
-$3.037M
1.25%
YoY
|
-$3.716M
-3.88%
YoY
|
-$3.563M
-7.71%
YoY
|
-$3.178M
-37.05%
YoY
|
-$3.000M
-16.96%
YoY
|
-$3.866M
2.74%
YoY
|
-$3.861M
9.13%
YoY
|
-$5.048M
-1.36%
YoY
|
-$3.613M
-21.23%
YoY
|
-$3.763M
41.56%
YoY
|
-$3.538M
124.72%
YoY
|
-$5.118M
-912.18%
YoY
|
-$4.586M
200.51%
YoY
|
-$2.658M
265.19%
YoY
|
-$1.574M
186.43%
YoY
|
$630.1K
N/A
|
-$1.526M
N/A
|
| Basic Earnings Per Share |
-$0.12
-92.55%
YoY
|
N/A
|
-$0.41
-85.71%
YoY
|
-$0.66
-82.21%
YoY
|
-$1.61
-56.49%
YoY
|
N/A
|
-$2.87
N/A
|
-$3.71
37000.0%
YoY
|
-$3.70
36900.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
-90.91%
YoY
|
-$0.01
0.0%
YoY
|
N/A
|
-$0.17
0.0%
YoY
|
-$0.11
22.22%
YoY
|
-$0.01
N/A
|
N/A
|
-$0.17
N/A
|
| Diluted Earnings Per Share |
-$0.12
-92.55%
YoY
|
-$0.79
-68.69%
YoY
|
-$0.41
-85.62%
YoY
|
-$0.66
-82.3%
YoY
|
-$1.61
-56.43%
YoY
|
-$2.53
-38.24%
YoY
|
-$2.87
N/A
|
-$3.71
36957.5%
YoY
|
-$3.70
36935.2%
YoY
|
-$4.10
2124.89%
YoY
|
$0.00
-100.0%
YoY
|
-$0.01
-90.91%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.17
-100.0%
YoY
|
-$0.11
22.22%
YoY
|
-$68.42K
62.56%
YoY
|
$60.56K
N/A
|
-$116.9K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
24.94M shares
821.9%
YoY
|
7.444M shares
487.76%
YoY
|
7.444M shares
612.93%
YoY
|
7.444M shares
613.5%
YoY
|
2.705M shares
159.52%
YoY
|
1.266M shares
-93.92%
YoY
|
1.044M shares
-96.01%
YoY
|
1.043M shares
-96.01%
YoY
|
1.042M shares
-96.01%
YoY
|
20.84M shares
-28.76%
YoY
|
26.14M shares
-2.08%
YoY
|
26.13M shares
11.44%
YoY
|
26.13M shares
13.55%
YoY
|
29.25M shares
N/A
|
26.70M shares
198.1%
YoY
|
23.44M shares
183.88%
YoY
|
23.01M shares
N/A
|
N/A
|
8.956M shares
N/A
|
| Diluted Shares Outstanding |
24.34M
1000.66%
YoY
|
N/A
|
7.444M shares
612.89%
YoY
|
5.641M shares
440.71%
YoY
|
2.211M shares
112.11%
YoY
|
N/A
|
1.044M shares
-95.85%
YoY
|
1.043M shares
-96.01%
YoY
|
1.042M shares
-96.0%
YoY
|
N/A
|
25.16M shares
-5.23%
YoY
|
26.13M shares
11.45%
YoY
|
26.07M shares
13.32%
YoY
|
N/A
|
26.55M shares
196.43%
YoY
|
23.44M shares
183.88%
YoY
|
23.01M shares
N/A
|
N/A
|
8.956M shares
N/A
|
Loading...