|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$38.65K
-62.73%
YoY
|
$67.33K
-53.39%
YoY
|
$131.4K
-16.04%
YoY
|
$155.9K
8.34%
YoY
|
$103.7K
-51.62%
YoY
|
$144.4K
0.75%
YoY
|
$156.5K
31.44%
YoY
|
$143.9K
31.75%
YoY
|
$214.3K
786.8%
YoY
|
$143.4K
122.99%
YoY
|
$119.0K
-74.31%
YoY
|
$109.2K
108.86%
YoY
|
$24.17K
960.09%
YoY
|
$64.29K
2229.35%
YoY
|
$463.5K
16691.67%
YoY
|
$52.28K
1795.58%
YoY
|
$2.280K
N/A
|
| Cash & Equivalents |
$38.65K
-62.71%
YoY
|
$67.33K
-53.39%
YoY
|
$131.4K
-30.67%
YoY
|
$155.9K
8.34%
YoY
|
$103.7K
-51.64%
YoY
|
$144.4K
0.76%
YoY
|
$189.5K
59.2%
YoY
|
$143.9K
31.76%
YoY
|
$214.3K
786.69%
YoY
|
$143.4K
122.99%
YoY
|
$119.0K
-74.31%
YoY
|
$109.2K
108.85%
YoY
|
$24.17K
962.08%
YoY
|
$64.29K
N/A
|
$463.5K
N/A
|
$52.28K
1795.54%
YoY
|
$2.276K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$5.912M
5883.5%
YoY
|
$6.085M
413.06%
YoY
|
$4.605M
312.22%
YoY
|
$35.60K
-96.81%
YoY
|
$98.80K
N/A
|
$1.186M
5.91%
YoY
|
$1.117M
2.49%
YoY
|
$1.117M
2.35%
YoY
|
N/A
|
$1.120M
3.61%
YoY
|
$1.090M
730.8%
YoY
|
$1.092M
28550.66%
YoY
|
$1.092M
38746.62%
YoY
|
$1.081M
20177.67%
YoY
|
$131.2K
22522.41%
YoY
|
$3.810K
N/A
|
$2.810K
N/A
|
| Inventory |
$4.070M
4149.63%
YoY
|
$3.736M
4241.0%
YoY
|
$4.968M
N/A
|
$1.488M
N/A
|
$95.78K
N/A
|
$86.05K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.576M
1476.88%
YoY
|
$8.046M
N/A
|
$7.816M
229.63%
YoY
|
$9.667M
777.14%
YoY
|
$353.6K
N/A
|
N/A
N/A
|
$2.371M
N/A
|
$1.102M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$340.4K
-91.83%
YoY
|
$24.40K
-99.37%
YoY
|
$45.60K
-95.67%
YoY
|
$4.213M
279.53%
YoY
|
$4.165M
N/A
|
$3.878M
N/A
|
$1.054M
N/A
|
$1.110M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.94M
230.9%
YoY
|
$17.96M
239.14%
YoY
|
$17.57M
273.87%
YoY
|
$11.51M
231.25%
YoY
|
$4.816M
N/A
|
$5.295M
298.53%
YoY
|
$4.699M
260.83%
YoY
|
$3.473M
176.55%
YoY
|
N/A
|
$1.329M
13.33%
YoY
|
$1.302M
118.98%
YoY
|
$1.256M
2139.17%
YoY
|
$1.165M
22824.96%
YoY
|
$1.172M
14390.85%
YoY
|
$594.7K
17704.19%
YoY
|
$56.09K
N/A
|
$5.080K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$14.02M
N/A
|
$14.24M
N/A
|
$14.38M
10870.67%
YoY
|
$14.63M
105068.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$131.1K
24583.62%
YoY
|
$13.91K
2083.2%
YoY
|
N/A
|
$424.00
-50.12%
YoY
|
$531.00
-44.69%
YoY
|
$637.00
-40.47%
YoY
|
$745.00
-36.32%
YoY
|
$850.00
-34.11%
YoY
|
$960.00
N/A
|
$1.070K
N/A
|
$1.170K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$3.711K
-1.54%
YoY
|
$3.684K
N/A
|
$3.638K
N/A
|
$3.620K
N/A
|
$3.769K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$15.38M
709.32%
YoY
|
$15.70M
717.17%
YoY
|
$15.94M
673.64%
YoY
|
$16.29M
628.02%
YoY
|
$1.900M
N/A
|
$1.922M
1468.11%
YoY
|
$2.060M
1326.9%
YoY
|
$2.238M
351245.68%
YoY
|
N/A
|
$122.5K
14316.59%
YoY
|
$144.4K
14941.98%
YoY
|
$637.00
-39.91%
YoY
|
$745.00
-36.86%
YoY
|
$850.00
-34.11%
YoY
|
$960.00
N/A
|
$1.060K
N/A
|
$1.180K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.94M
230.9%
YoY
|
$17.96M
239.14%
YoY
|
$17.57M
273.87%
YoY
|
$11.51M
231.25%
YoY
|
$4.816M
N/A
|
$5.295M
298.53%
YoY
|
$4.699M
260.83%
YoY
|
$3.473M
176.55%
YoY
|
N/A
|
$1.329M
13.33%
YoY
|
$1.302M
118.98%
YoY
|
$1.256M
2139.17%
YoY
|
$1.165M
22824.96%
YoY
|
$1.172M
14390.85%
YoY
|
$594.7K
17704.19%
YoY
|
$56.09K
N/A
|
$5.080K
N/A
|
| Total Long-Term Assets |
$2.060M
|
|
$122.5K
|
$144.4K
|
$637.00
|
$745.00
|
$850.00
|
$960.00
|
$1.060K
|
$1.180K
|
|||||||
| Total Assets |
$31.32M
366.25%
YoY
|
$33.66M
366.43%
YoY
|
$33.51M
395.74%
YoY
|
$27.80M
386.73%
YoY
|
$6.716M
N/A
|
$7.217M
397.3%
YoY
|
$6.759M
367.25%
YoY
|
$5.711M
354.52%
YoY
|
N/A
|
$1.451M
23.7%
YoY
|
$1.447M
142.87%
YoY
|
$1.257M
2098.75%
YoY
|
$1.165M
18515.54%
YoY
|
$1.173M
12407.04%
YoY
|
$595.6K
17732.93%
YoY
|
$57.15K
N/A
|
$6.260K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.158M
516.48%
YoY
|
$6.662M
929.11%
YoY
|
$7.482M
1629.31%
YoY
|
$4.876M
1260.23%
YoY
|
$674.4K
N/A
|
$647.3K
245.31%
YoY
|
$432.6K
164.26%
YoY
|
$358.4K
174.73%
YoY
|
N/A
|
$187.5K
6.35%
YoY
|
$163.7K
408.92%
YoY
|
$130.5K
805.41%
YoY
|
$177.6K
1786.93%
YoY
|
$176.3K
9128.8%
YoY
|
$32.17K
1584.29%
YoY
|
$14.41K
N/A
|
$9.410K
N/A
|
| Accrued Expenses |
$47.10K
-40.0%
YoY
|
$47.00K
-32.7%
YoY
|
$52.50K
-39.88%
YoY
|
$48.40K
-63.21%
YoY
|
$78.50K
N/A
|
$69.84K
0.56%
YoY
|
$87.32K
25.95%
YoY
|
$131.5K
N/A
|
N/A
|
$69.45K
N/A
|
$69.33K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$183.8K
-33.33%
YoY
|
N/A
|
$229.8K
N/A
|
$252.7K
N/A
|
$275.7K
451.44%
YoY
|
$133.8K
N/A
|
N/A
|
N/A
|
$50.00K
N/A
|
N/A
|
| Short-Term Debt |
$155.8K
N/A
|
$27.89K
-94.44%
YoY
|
$27.54K
-94.17%
YoY
|
$41.11K
-84.27%
YoY
|
$0.00
N/A
|
$501.3K
289.71%
YoY
|
$472.6K
416.57%
YoY
|
$261.4K
236.04%
YoY
|
N/A
|
$128.6K
122.01%
YoY
|
$91.48K
-77.97%
YoY
|
$77.79K
-77.01%
YoY
|
$75.04K
-77.45%
YoY
|
$57.94K
-82.42%
YoY
|
$415.2K
42.35%
YoY
|
$338.3K
N/A
|
$332.7K
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$6.546M
239.16%
YoY
|
$8.927M
259.78%
YoY
|
$9.434M
374.3%
YoY
|
$6.508M
331.21%
YoY
|
$1.930M
N/A
|
$2.481M
303.24%
YoY
|
$1.989M
244.56%
YoY
|
$1.509M
211.83%
YoY
|
N/A
|
$615.3K
-41.75%
YoY
|
$577.3K
-38.79%
YoY
|
$484.0K
20.19%
YoY
|
$386.4K
12.95%
YoY
|
$1.056M
218.61%
YoY
|
$943.1K
221.26%
YoY
|
$402.7K
N/A
|
$342.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$133.0K
N/A
|
$152.4K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
N/A
|
$133.0K
195.09%
YoY
|
$152.4K
205.36%
YoY
|
$163.3K
478.89%
YoY
|
$59.40K
N/A
|
$45.07K
-14.43%
YoY
|
$49.90K
-34.26%
YoY
|
$28.21K
N/A
|
N/A
|
$52.67K
N/A
|
$75.91K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.381K
-94.3%
YoY
|
$145.0K
221.75%
YoY
|
$172.9K
246.58%
YoY
|
$195.4K
592.71%
YoY
|
$59.36K
N/A
|
$45.07K
-14.42%
YoY
|
$49.90K
-34.27%
YoY
|
$28.21K
N/A
|
N/A
|
$52.67K
N/A
|
$75.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$6.546M
239.16%
YoY
|
$8.927M
259.78%
YoY
|
$9.434M
374.3%
YoY
|
$6.508M
331.21%
YoY
|
$1.930M
N/A
|
$2.481M
303.24%
YoY
|
$1.989M
244.56%
YoY
|
$1.509M
211.83%
YoY
|
N/A
|
$615.3K
-41.75%
YoY
|
$577.3K
-38.79%
YoY
|
$484.0K
20.19%
YoY
|
$386.4K
12.95%
YoY
|
$1.056M
218.61%
YoY
|
$943.1K
221.26%
YoY
|
$402.7K
N/A
|
$342.1K
N/A
|
| Total Long-Term Liabilities |
$3.381K
-94.3%
YoY
|
$145.0K
221.75%
YoY
|
$172.9K
246.58%
YoY
|
$195.4K
592.71%
YoY
|
$59.36K
N/A
|
$45.07K
-14.42%
YoY
|
$49.90K
-34.27%
YoY
|
$28.21K
N/A
|
N/A
|
$52.67K
N/A
|
$75.91K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$6.549M
229.21%
YoY
|
$9.072M
259.1%
YoY
|
$9.607M
371.18%
YoY
|
$6.703M
336.01%
YoY
|
$1.989M
N/A
|
$2.526M
278.19%
YoY
|
$2.039M
212.15%
YoY
|
$1.537M
217.66%
YoY
|
N/A
|
$668.0K
-36.76%
YoY
|
$653.2K
-30.74%
YoY
|
$484.0K
20.19%
YoY
|
$386.4K
12.95%
YoY
|
$1.056M
218.61%
YoY
|
$943.1K
221.26%
YoY
|
$402.7K
N/A
|
$342.1K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$7.830M
-552.4%
YoY
|
$7.821M
-585.55%
YoY
|
N/A
|
$5.132M
-348.17%
YoY
|
-$1.731M
N/A
|
-$1.611M
-51.27%
YoY
|
N/A
|
-$2.068M
-37.07%
YoY
|
N/A
|
-$3.305M
N/A
|
-$3.295M
N/A
|
-$3.286M
-18.75%
YoY
|
-$3.280M
N/A
|
N/A
|
N/A
|
-$4.044M
N/A
|
N/A
|
| Common Stock |
$157.6K
18.81%
YoY
|
$157.6K
18.81%
YoY
|
$157.6K
N/A
|
$157.6K
18.81%
YoY
|
$132.6K
N/A
|
$132.6K
0.0%
YoY
|
N/A
|
$132.6K
0.0%
YoY
|
N/A
|
$132.6K
N/A
|
$132.6K
N/A
|
$132.6K
306.68%
YoY
|
$132.6K
N/A
|
N/A
|
N/A
|
$32.61K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$24.77M
423.91%
YoY
|
$24.59M
424.24%
YoY
|
$23.90M
406.35%
YoY
|
$21.10M
405.41%
YoY
|
$4.727M
529.74%
YoY
|
$4.690M
498.88%
YoY
|
$4.720M
494.94%
YoY
|
$4.174M
440.25%
YoY
|
$750.7K
-3.63%
YoY
|
$783.2K
569.85%
YoY
|
$793.4K
-328.32%
YoY
|
$772.6K
-323.61%
YoY
|
$778.9K
-331.93%
YoY
|
$116.9K
-136.29%
YoY
|
-$347.5K
19.73%
YoY
|
-$345.5K
31.02%
YoY
|
-$335.9K
N/A
|
| Total Liabilities & Shareholders Equity |
$31.32M
366.25%
YoY
|
$33.66M
366.43%
YoY
|
$33.51M
395.74%
YoY
|
$27.80M
386.73%
YoY
|
$6.716M
N/A
|
$7.217M
397.3%
YoY
|
$6.759M
367.25%
YoY
|
$5.711M
354.52%
YoY
|
N/A
|
$1.451M
23.7%
YoY
|
$1.447M
142.87%
YoY
|
$1.257M
2098.75%
YoY
|
$1.165M
18515.54%
YoY
|
$1.173M
12407.04%
YoY
|
$595.6K
17732.93%
YoY
|
$57.15K
N/A
|
$6.260K
N/A
|
Loading...