|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.90M
253.24%
YoY
|
-$17.52M
-26.04%
YoY
|
-$23.69M
21.9%
YoY
|
-$19.44M
63.18%
YoY
|
-$11.91M
317.92%
YoY
|
| Depreciation, Depletion And Amortization |
$1.173M
-29.2%
YoY
|
$1.657M
-25.16%
YoY
|
$2.214M
908.04%
YoY
|
$219.6K
229.46%
YoY
|
$66.67K
323.39%
YoY
|
| Cash From Operating Activities |
-$44.88M
158.82%
YoY
|
-$17.34M
44.93%
YoY
|
-$11.97M
-31.05%
YoY
|
-$17.35M
154.99%
YoY
|
-$6.806M
149.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.987M
420.8%
YoY
|
$573.4K
-45.18%
YoY
|
$1.046M
-61.01%
YoY
|
$2.683M
599.99%
YoY
|
$383.3K
731.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$85.15M
305.49%
YoY
|
-$21.00M
N/A
|
N/A
|
-$1.421M
-34.01%
YoY
|
-$2.154M
N/A
|
| Cash From Investing Activities |
-$89.08M
312.5%
YoY
|
-$21.60M
1964.43%
YoY
|
-$1.046M
-77.49%
YoY
|
-$4.648M
69.81%
YoY
|
-$2.737M
5839.28%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$123.1M
24516.88%
YoY
|
$500.0K
-318.1%
YoY
|
-$229.3K
N/A
|
N/A
N/A
|
$18.00K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$117.4M
73.79%
YoY
|
$67.57M
1644.91%
YoY
|
$3.873M
-77.84%
YoY
|
$17.47M
12.54%
YoY
|
$15.53M
34.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$44.88M
158.82%
YoY
|
-$17.34M
44.93%
YoY
|
-$11.97M
-31.05%
YoY
|
-$17.35M
154.99%
YoY
|
-$6.806M
149.27%
YoY
|
| Cash From Investing Activities |
-$89.08M
312.5%
YoY
|
-$21.60M
1964.43%
YoY
|
-$1.046M
-77.49%
YoY
|
-$4.648M
69.81%
YoY
|
-$2.737M
5839.28%
YoY
|
| Cash From Financing Activities |
$117.4M
73.79%
YoY
|
$67.57M
1644.91%
YoY
|
$3.873M
-77.84%
YoY
|
$17.47M
12.54%
YoY
|
$15.53M
34.45%
YoY
|
| Net Change In Cash |
-$16.53M
-157.73%
YoY
|
$28.64M
-413.36%
YoY
|
-$9.139M
101.75%
YoY
|
-$4.530M
-175.71%
YoY
|
$5.983M
-31.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.88M
158.82%
YoY
|
-$17.34M
44.93%
YoY
|
-$11.97M
-31.05%
YoY
|
-$17.35M
154.99%
YoY
|
-$6.806M
149.27%
YoY
|
| Capital Expenditures |
$2.987M
420.8%
YoY
|
$573.4K
-45.18%
YoY
|
$1.046M
-61.01%
YoY
|
$2.683M
599.99%
YoY
|
$383.3K
731.66%
YoY
|
| Free Cash Flow |
-$47.87M
167.21%
YoY
|
-$17.92M
37.69%
YoY
|
-$13.01M
-35.06%
YoY
|
-$20.04M
178.72%
YoY
|
-$7.189M
158.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$28.12M
49.52%
YoY
|
-$44.26M
857.94%
YoY
|
-$6.974M
248.04%
YoY
|
$8.142M
-238.22%
YoY
|
-$18.81M
275.47%
YoY
|
-$4.621M
-11.03%
YoY
|
-$2.004M
-63.98%
YoY
|
-$5.891M
-7.02%
YoY
|
-$5.009M
-24.14%
YoY
|
-$5.193M
16.48%
YoY
|
-$5.562M
-0.44%
YoY
|
-$6.335M
20.56%
YoY
|
-$6.603M
59.62%
YoY
|
-$4.459M
9.46%
YoY
|
-$5.587M
80.45%
YoY
|
-$5.255M
73.59%
YoY
|
-$4.137M
141.24%
YoY
|
-$4.073M
374.42%
YoY
|
-$3.096M
205.84%
YoY
|
| Depreciation, Depletion And Amortization |
$307.5K
4.45%
YoY
|
$477.5K
82.18%
YoY
|
$331.0K
3.46%
YoY
|
$295.4K
-45.89%
YoY
|
$294.4K
-56.25%
YoY
|
$262.1K
-61.53%
YoY
|
$319.9K
-52.3%
YoY
|
$545.9K
-10.78%
YoY
|
$672.9K
168.94%
YoY
|
$681.3K
474.6%
YoY
|
$670.7K
1182.92%
YoY
|
$611.9K
1199.43%
YoY
|
$250.2K
503.45%
YoY
|
$118.6K
207.57%
YoY
|
$52.28K
171.44%
YoY
|
$47.09K
816.15%
YoY
|
$41.46K
769.18%
YoY
|
$38.55K
644.21%
YoY
|
$19.26K
282.14%
YoY
|
| Cash From Operating Activities |
-$8.705M
-10.92%
YoY
|
-$13.84M
185.86%
YoY
|
-$9.319M
182.36%
YoY
|
-$11.95M
125.83%
YoY
|
-$9.772M
150.09%
YoY
|
-$4.843M
351.62%
YoY
|
-$3.300M
219.07%
YoY
|
-$5.291M
3.75%
YoY
|
-$3.907M
-17.9%
YoY
|
-$1.072M
-73.11%
YoY
|
-$1.034M
-76.25%
YoY
|
-$5.100M
14.96%
YoY
|
-$4.759M
4.03%
YoY
|
-$3.988M
182.7%
YoY
|
-$4.355M
231.61%
YoY
|
-$4.436M
83.45%
YoY
|
-$4.574M
175.01%
YoY
|
-$1.411M
115.64%
YoY
|
-$1.313M
62.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$173.6K
44.4%
YoY
|
$3.289M
753.89%
YoY
|
$229.5K
378.22%
YoY
|
$194.8K
30.2%
YoY
|
$120.2K
797.23%
YoY
|
$385.2K
634.97%
YoY
|
$47.99K
-51.39%
YoY
|
$149.6K
-584.99%
YoY
|
$13.40K
-95.51%
YoY
|
$52.41K
-98.02%
YoY
|
$98.72K
-121.64%
YoY
|
-$30.85K
-68.01%
YoY
|
$298.5K
1298.01%
YoY
|
$2.653M
-1272.52%
YoY
|
-$456.2K
42.3%
YoY
|
-$96.43K
164.26%
YoY
|
$21.35K
N/A
|
-$226.2K
N/A
|
-$320.6K
1892.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$246.3K
-99.45%
YoY
|
-$294.9K
-98.6%
YoY
|
-$11.63M
N/A
|
-$28.73M
N/A
|
-$44.50M
N/A
|
-$21.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$567.3K
181.6%
YoY
|
$0.00
-100.0%
YoY
|
$777.2K
-169.14%
YoY
|
-$1.770M
71.84%
YoY
|
-$201.5K
N/A
|
-$227.5K
N/A
|
-$1.124M
N/A
|
-$1.030M
N/A
|
| Cash From Investing Activities |
-$1.543M
-96.55%
YoY
|
-$3.584M
-83.24%
YoY
|
-$11.86M
24618.07%
YoY
|
-$28.92M
19229.3%
YoY
|
-$44.72M
333605.37%
YoY
|
-$21.39M
40703.66%
YoY
|
-$47.99K
-51.39%
YoY
|
-$149.6K
-72.11%
YoY
|
-$13.40K
-96.26%
YoY
|
-$52.41K
-97.21%
YoY
|
-$98.72K
-95.56%
YoY
|
-$536.5K
80.1%
YoY
|
-$358.5K
44.04%
YoY
|
-$1.875M
38.88%
YoY
|
-$2.226M
64.83%
YoY
|
-$297.9K
716.36%
YoY
|
-$248.9K
N/A
|
-$1.350M
N/A
|
-$1.350M
8292.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.15M
1657.42%
YoY
|
N/A
N/A
|
$3.431M
19.34%
YoY
|
$6.194M
N/A
|
$2.911M
N/A
|
N/A
N/A
|
$2.875M
1050.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$4.624M
-90.58%
YoY
|
$10.14M
-81.61%
YoY
|
$21.20M
553.54%
YoY
|
$36.99M
553.68%
YoY
|
$49.11M
1293.12%
YoY
|
$55.15M
4686.28%
YoY
|
$3.244M
231.09%
YoY
|
$5.659M
-2568.38%
YoY
|
$3.525M
78.93%
YoY
|
$1.152M
3982.92%
YoY
|
$979.7K
-89.96%
YoY
|
-$229.2K
-103.02%
YoY
|
$1.970M
2023.9%
YoY
|
$28.22K
-99.57%
YoY
|
$9.758M
553.07%
YoY
|
$7.593M
-10.11%
YoY
|
$92.75K
-108.83%
YoY
|
$6.634M
-1.34%
YoY
|
$1.494M
-47.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.705M
-10.92%
YoY
|
-$13.84M
185.86%
YoY
|
-$9.319M
182.36%
YoY
|
-$11.95M
125.83%
YoY
|
-$9.772M
150.09%
YoY
|
-$4.843M
351.62%
YoY
|
-$3.300M
219.07%
YoY
|
-$5.291M
3.75%
YoY
|
-$3.907M
-17.9%
YoY
|
-$1.072M
-73.11%
YoY
|
-$1.034M
-76.25%
YoY
|
-$5.100M
14.96%
YoY
|
-$4.759M
4.03%
YoY
|
-$3.988M
182.7%
YoY
|
-$4.355M
231.61%
YoY
|
-$4.436M
83.45%
YoY
|
-$4.574M
175.01%
YoY
|
-$1.411M
115.64%
YoY
|
-$1.313M
62.42%
YoY
|
| Cash From Investing Activities |
-$1.543M
-96.55%
YoY
|
-$3.584M
-83.24%
YoY
|
-$11.86M
24618.07%
YoY
|
-$28.92M
19229.3%
YoY
|
-$44.72M
333605.37%
YoY
|
-$21.39M
40703.66%
YoY
|
-$47.99K
-51.39%
YoY
|
-$149.6K
-72.11%
YoY
|
-$13.40K
-96.26%
YoY
|
-$52.41K
-97.21%
YoY
|
-$98.72K
-95.56%
YoY
|
-$536.5K
80.1%
YoY
|
-$358.5K
44.04%
YoY
|
-$1.875M
38.88%
YoY
|
-$2.226M
64.83%
YoY
|
-$297.9K
716.36%
YoY
|
-$248.9K
N/A
|
-$1.350M
N/A
|
-$1.350M
8292.6%
YoY
|
| Cash From Financing Activities |
$4.624M
-90.58%
YoY
|
$10.14M
-81.61%
YoY
|
$21.20M
553.54%
YoY
|
$36.99M
553.68%
YoY
|
$49.11M
1293.12%
YoY
|
$55.15M
4686.28%
YoY
|
$3.244M
231.09%
YoY
|
$5.659M
-2568.38%
YoY
|
$3.525M
78.93%
YoY
|
$1.152M
3982.92%
YoY
|
$979.7K
-89.96%
YoY
|
-$229.2K
-103.02%
YoY
|
$1.970M
2023.9%
YoY
|
$28.22K
-99.57%
YoY
|
$9.758M
553.07%
YoY
|
$7.593M
-10.11%
YoY
|
$92.75K
-108.83%
YoY
|
$6.634M
-1.34%
YoY
|
$1.494M
-47.87%
YoY
|
| Net Change In Cash |
-$5.624M
4.48%
YoY
|
-$7.288M
-125.2%
YoY
|
$18.50K
-117.7%
YoY
|
-$3.879M
-1878.55%
YoY
|
-$5.383M
1259.5%
YoY
|
$28.92M
105253.01%
YoY
|
-$104.5K
-31.82%
YoY
|
$218.1K
-103.72%
YoY
|
-$395.9K
-87.42%
YoY
|
$27.45K
-100.47%
YoY
|
-$153.3K
-104.83%
YoY
|
-$5.865M
-305.15%
YoY
|
-$3.148M
-33.46%
YoY
|
-$5.835M
-250.66%
YoY
|
$3.177M
-371.66%
YoY
|
$2.859M
-52.29%
YoY
|
-$4.731M
74.34%
YoY
|
$3.873M
-36.2%
YoY
|
-$1.170M
-157.28%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.705M
-10.92%
YoY
|
-$13.84M
185.86%
YoY
|
-$9.319M
182.36%
YoY
|
-$11.95M
125.83%
YoY
|
-$9.772M
150.09%
YoY
|
-$4.843M
351.62%
YoY
|
-$3.300M
219.07%
YoY
|
-$5.291M
3.75%
YoY
|
-$3.907M
-17.9%
YoY
|
-$1.072M
-73.11%
YoY
|
-$1.034M
-76.25%
YoY
|
-$5.100M
14.96%
YoY
|
-$4.759M
4.03%
YoY
|
-$3.988M
182.7%
YoY
|
-$4.355M
231.61%
YoY
|
-$4.436M
83.45%
YoY
|
-$4.574M
175.01%
YoY
|
-$1.411M
115.64%
YoY
|
-$1.313M
62.42%
YoY
|
| Capital Expenditures |
$173.6K
44.4%
YoY
|
$3.289M
753.89%
YoY
|
$229.5K
378.22%
YoY
|
$194.8K
30.2%
YoY
|
$120.2K
797.23%
YoY
|
$385.2K
634.97%
YoY
|
$47.99K
-51.39%
YoY
|
$149.6K
-584.99%
YoY
|
$13.40K
-95.51%
YoY
|
$52.41K
-98.02%
YoY
|
$98.72K
-121.64%
YoY
|
-$30.85K
-68.01%
YoY
|
$298.5K
1298.01%
YoY
|
$2.653M
-1272.52%
YoY
|
-$456.2K
42.3%
YoY
|
-$96.43K
164.26%
YoY
|
$21.35K
N/A
|
-$226.2K
N/A
|
-$320.6K
1892.36%
YoY
|
| Free Cash Flow |
-$8.879M
-10.25%
YoY
|
-$17.13M
227.72%
YoY
|
-$9.548M
185.16%
YoY
|
-$12.14M
123.2%
YoY
|
-$9.892M
152.3%
YoY
|
-$5.228M
364.82%
YoY
|
-$3.348M
195.51%
YoY
|
-$5.441M
7.34%
YoY
|
-$3.921M
-22.48%
YoY
|
-$1.125M
-83.06%
YoY
|
-$1.133M
-70.94%
YoY
|
-$5.069M
16.8%
YoY
|
-$5.058M
10.05%
YoY
|
-$6.641M
460.63%
YoY
|
-$3.899M
292.74%
YoY
|
-$4.340M
82.21%
YoY
|
-$4.596M
176.29%
YoY
|
-$1.185M
81.06%
YoY
|
-$992.8K
25.27%
YoY
|
Loading...