2018 Q2 Form 10-K Financial Statement

#000114420418020894 Filed on April 17, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 2016 Q4
Revenue $171.1K $235.6K
YoY Change 1469.64% 3314.26%
Cost Of Revenue $33.47K $156.6K
YoY Change -40.44% 1921.02%
Gross Profit $137.6K $78.98K
YoY Change -403.83% -9402.12%
Gross Profit Margin 80.44% 33.52%
Selling, General & Admin $663.0K $1.691M
YoY Change 99.45% 324.85%
% of Gross Profit 481.77% 2141.77%
Research & Development $119.0K $361.2K
YoY Change 226.51% 1128.51%
% of Gross Profit 86.47% 457.4%
Depreciation & Amortization $0.00 $8.797K $0.00
YoY Change 1241.01%
% of Gross Profit 0.0% 11.14%
Operating Expenses $782.0K $2.493M
YoY Change 22.42% 202.91%
Operating Profit -$644.4K -$2.414M
YoY Change -5.8% 193.01%
Interest Expense $2.963K
YoY Change
% of Operating Profit
Other Income/Expense, Net -$10.96K
YoY Change -603.63%
Pretax Income -$2.424M
YoY Change 195.02%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$644.6K -$2.425M
YoY Change -6.68% 194.83%
Net Earnings / Revenue -376.77% -1029.15%
Basic Earnings Per Share
Diluted Earnings Per Share -$37.89K
COMMON SHARES
Basic Shares Outstanding 77.44M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q2 2017 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $110.0K $895.8K
YoY Change -95.02% 9754.35%
Cash & Equivalents $108.0K $9.087K
Short-Term Investments
Other Short-Term Assets $8.727K $115.2K $3.648K
YoY Change 0.0% 620.39%
Inventory $13.77K $13.77K $12.93K
Prepaid Expenses $41.67K $12.34K
Receivables $120.0K $151.8K
Other Receivables $0.00 $0.00
Total Short-Term Assets $291.1K $1.177M $164.1K
YoY Change -88.14% 617.13%
LONG-TERM ASSETS
Property, Plant & Equipment $43.32K $43.49K $462.00
YoY Change 100.32% 9354.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $30.00K
YoY Change
Total Long-Term Assets $73.32K $43.50K $462.00
YoY Change 239.05% 9155.32%
TOTAL ASSETS
Total Short-Term Assets $291.1K $1.177M $164.1K
Total Long-Term Assets $73.32K $43.50K $462.00
Total Assets $364.4K $1.220M $164.5K
YoY Change -85.28% 641.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $500.0K $423.8K $13.49K
YoY Change -29.58% 0.94% 259.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $787.4K $480.3K $431.7K
YoY Change 6.47% 11.26% 11411.63%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $224.0K
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $224.0K
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $787.4K $480.3K $431.7K
Total Long-Term Liabilities $0.00 $0.00 $224.0K
Total Liabilities $790.0K $480.3K $237.5K
YoY Change 6.76% 11.26% 6233.17%
SHAREHOLDERS EQUITY
Retained Earnings -$5.829M -$1.934M
YoY Change 47507.34%
Common Stock $5.406M $1.664M
YoY Change 71876.43%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$423.0K $739.7K -$267.2K
YoY Change
Total Liabilities & Shareholders Equity $364.4K $1.220M $164.5K
YoY Change -85.3% 641.52%

Cashflow Statement

Concept 2018 Q2 2017 2016 Q4
OPERATING ACTIVITIES
Net Income -$644.6K -$2.425M
YoY Change -6.68% 194.83%
Depreciation, Depletion And Amortization $0.00 $8.797K $0.00
YoY Change 1241.01%
Cash From Operating Activities -$310.0K -$1.006M -$40.00K
YoY Change -170.45% 69.13%
INVESTING ACTIVITIES
Capital Expenditures -$10.00K $51.83K $0.00
YoY Change -50.0%
Acquisitions
YoY Change
Other Investing Activities $0.00 $1.944M $0.00
YoY Change -100.0% -2387.36%
Cash From Investing Activities -$10.00K $1.892M $0.00
YoY Change -100.58% -2326.39%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 0.000
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities -310.0K -1.006M -40.00K
Cash From Investing Activities -10.00K 1.892M 0.000
Cash From Financing Activities 0.000 0.000
Net Change In Cash -320.0K 886.7K -40.00K
YoY Change -114.81% -783.81%
FREE CASH FLOW
Cash From Operating Activities -$310.0K -$1.006M -$40.00K
Capital Expenditures -$10.00K $51.83K $0.00
Free Cash Flow -$300.0K -$1.058M -$40.00K
YoY Change -165.22% 77.85%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
-267161 USD
CY2017 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2017 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2017 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2017 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2017Q2 dei Entity Public Float
EntityPublicFloat
0 USD
CY2018Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
77440000 shares
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5090282 USD
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
1661649 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4358320 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-1933810 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
739706 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1220016 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
164525 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
895761 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9087 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106466 USD
CY2016Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
12344 USD
CY2017Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
0 USD
CY2016Q4 us-gaap Notes Receivable Related Parties Current
NotesReceivableRelatedPartiesCurrent
85000 USD
CY2017Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
0 USD
CY2016Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
2152 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
151802 USD
CY2016Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
6900 USD
CY2017Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
0 USD
CY2016Q4 us-gaap Accounts And Other Receivables Net Current
AccountsAndOtherReceivablesNetCurrent
30000 USD
CY2017Q4 us-gaap Due From Other Related Parties Current
DueFromOtherRelatedPartiesCurrent
0 USD
CY2016Q4 us-gaap Due From Other Related Parties Current
DueFromOtherRelatedPartiesCurrent
2000 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
13767 USD
CY2016Q4 us-gaap Inventory Net
InventoryNet
12932 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8727 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
3648 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1176523 USD
CY2016Q4 us-gaap Assets Current
AssetsCurrent
164063 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43493 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
462 USD
CY2017Q4 us-gaap Assets
Assets
1220016 USD
CY2016Q4 us-gaap Assets
Assets
164525 USD
CY2017Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
225966 USD
CY2016Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
72445 USD
CY2017Q4 us-gaap Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
254344 USD
CY2016Q4 us-gaap Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
359241 USD
CY2016 us-gaap Net Income Loss
NetIncomeLoss
-822328 USD
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-2424510 USD
CY2017 us-gaap Operating Income Loss
OperatingIncomeLoss
-2412746 USD
CY2016 us-gaap Operating Income Loss
OperatingIncomeLoss
-823705 USD
CY2017 us-gaap Revenues
Revenues
235584 USD
CY2016 us-gaap Revenues
Revenues
6900 USD
CY2017 us-gaap Cost Of Revenue
CostOfRevenue
156609 USD
CY2016 us-gaap Cost Of Revenue
CostOfRevenue
7749 USD
CY2017 us-gaap Gross Profit
GrossProfit
78975 USD
CY2016 us-gaap Gross Profit
GrossProfit
-849 USD
CY2017 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2423710 USD
CY2016 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-821528 USD
CY2017 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 USD
CY2016 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 USD
CY2017 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.04
CY2016 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.02
CY2017 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
63981416 shares
CY2016 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
42987756 shares
CY2017 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
361231 USD
CY2016 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
29404 USD
CY2017 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
439824 USD
CY2016 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
395322 USD
CY2017 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1690666 USD
CY2016 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
398130 USD
CY2017 us-gaap Operating Expenses
OperatingExpenses
2491721 USD
CY2016 us-gaap Operating Expenses
OperatingExpenses
822856 USD
CY2017 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
1336 USD
CY2016 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
2152 USD
CY2017 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
9593 USD
CY2016 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
0 USD
CY2017 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-10964 USD
CY2016 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2177 USD
CY2017 us-gaap Investment Income Interest
InvestmentIncomeInterest
256 USD
CY2016 us-gaap Investment Income Interest
InvestmentIncomeInterest
25 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
598204 USD
CY2017 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1005759 USD
CY2017 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
886674 USD
CY2016 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-594666 USD
CY2016 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-129666 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
138753 USD
CY2017 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
80968 USD
CY2016 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
12344 USD
CY2017 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
1418751 USD
CY2016 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
227662 USD
CY2017 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
-2152 USD
CY2016 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
2152 USD
CY2017 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1892433 USD
CY2016 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-85000 USD
CY2017 us-gaap Depreciation
Depreciation
8797 USD
CY2016 us-gaap Depreciation
Depreciation
656 USD
CY2017 us-gaap Share Based Compensation
ShareBasedCompensation
598204 USD
CY2016 us-gaap Share Based Compensation
ShareBasedCompensation
35915 USD
CY2017 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
835 USD
CY2016 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7405 USD
CY2017 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-861377 USD
CY2016 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-4826 USD
CY2017 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
140323 USD
CY2016 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
-44677 USD
CY2017 us-gaap Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
2603 USD
CY2016 us-gaap Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
241633 USD
CY2017 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
51828 USD
CY2016 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
0 USD
CY2017 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
85000 USD
CY2016 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
0 USD
CY2017 cik0001662684 Cash Acquired In Reverse Recapitalisation
CashAcquiredInReverseRecapitalisation
1859261 USD
CY2016 cik0001662684 Cash Acquired In Reverse Recapitalisation
CashAcquiredInReverseRecapitalisation
0 USD
CY2017 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
144902 USD
CY2016 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
3600 USD
CY2017 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
-30000 USD
CY2016 us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
0 USD
CY2017 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
-2000 USD
CY2016 us-gaap Increase Decrease Due From Other Related Parties
IncreaseDecreaseDueFromOtherRelatedParties
0 USD
CY2017 us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 USD
CY2016 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2017 us-gaap Interest Paid Net
InterestPaidNet
2962 USD
CY2016 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2017 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
CY2016 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
550000 USD
CY2017 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 USD
CY2016 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
550000 USD
CY2017Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.6457 pure
CY2017Q4 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2017Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
611450 USD
CY2016Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
0 USD
CY2017 cik0001662684 Research And Development Expense Including Related Party
ResearchAndDevelopmentExpenseIncludingRelatedParty
801055 USD
CY2016 cik0001662684 Research And Development Expense Including Related Party
ResearchAndDevelopmentExpenseIncludingRelatedParty
424726 USD
CY2016Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1800000 USD
CY2016 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-277950 USD
CY2017 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
800 USD
CY2017 cik0001662684 Weighted Average Shares Of Unvested Common Stock Excluded From Common Stock Outstanding
WeightedAverageSharesOfUnvestedCommonStockExcludedFromCommonStockOutstanding
678310 shares
CY2016 cik0001662684 Weighted Average Shares Of Unvested Common Stock Excluded From Common Stock Outstanding
WeightedAverageSharesOfUnvestedCommonStockExcludedFromCommonStockOutstanding
4015886 shares
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
71241 USD
CY2016Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
18000 USD
CY2017Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
14223 USD
CY2016Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
36422 USD
CY2017Q4 cik0001662684 Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
14611 USD
CY2016Q4 cik0001662684 Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
6250 USD
CY2017Q4 cik0001662684 Credit Card Payable
CreditCardPayable
28363 USD
CY2016Q4 cik0001662684 Credit Card Payable
CreditCardPayable
9521 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28103 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2252 USD
CY2017 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
32000 USD
CY2017Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
277823 USD
CY2017Q4 cik0001662684 Employee Service Sharebased Compensation Nonvested Awards Compensation Cost Not Yet Recognized Subject To Remeasurement
EmployeeServiceSharebasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedSubjectToRemeasurement
216838 USD
CY2017 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4M24D
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2016Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2016Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2016Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77440000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77440000 shares
CY2016Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
50000000 shares
CY2016Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
50000000 shares
CY2017 us-gaap Interest Expense
InterestExpense
2963 USD
CY2016 us-gaap Interest Expense
InterestExpense
0 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
-30748 USD
CY2016 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
35915 USD
CY2016 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
400000 USD
CY2017 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
135000 USD
CY2017 cik0001662684 Waiver Of Previously Accrued Executive Consulting Fees
WaiverOfPreviouslyAccruedExecutiveConsultingFees
135000 USD
CY2016 cik0001662684 Waiver Of Previously Accrued Executive Consulting Fees
WaiverOfPreviouslyAccruedExecutiveConsultingFees
0 USD
CY2017 us-gaap Operating Loss Carryforwards Limitations On Use
OperatingLossCarryforwardsLimitationsOnUse
The net operating loss carryovers may be subject to annual limitations under Internal Revenue Code Section 382, and similar state provisions, should there be a greater than 50% ownership change as determined under the applicable income tax regulations.
CY2017 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2017Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
3900000 USD
CY2016 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
0 USD
CY2017 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><u><font style="FONT-SIZE: 10pt">Use of Estimates</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">Preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, together with amounts disclosed in the related notes to the financial statements. The Company&#8217;s significant estimates used in these financial statements include, but are not limited to, stock-based compensation, the collectability of receivables, inventory valuations, the recoverability and useful lives of long-lived assets and the valuation allowance related to the Company&#8217;s deferred tax assets. Certain of the Company&#8217;s estimates could be affected by external conditions, including those unique to the Company and general economic conditions. It is reasonably possible that these external factors could have an effect on the Company&#8217;s estimates and could cause actual results to differ from those estimates.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017Q4 cik0001662684 Working Capital
WorkingCapital
696213 USD
CY2017 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-393945 USD
CY2014Q2 cik0001662684 Retainer Fee Description
RetainerFeeDescription
KULR entered into consulting agreements with its CEO and CTO. The agreements provide for a monthly retainer of $6,250 for June 2014 through November 2014 and $6,500 thereafter.
CY2017 cik0001662684 Income Tax Expense Benefit Federal State And Local Net
IncomeTaxExpenseBenefitFederalStateAndLocalNet
-568600 USD
CY2016 cik0001662684 Income Tax Expense Benefit Federal State And Local Net
IncomeTaxExpenseBenefitFederalStateAndLocalNet
-327000 USD
CY2017Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
53657 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1829 USD
CY2017Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10164 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
1367 USD
CY2017Q4 cik0001662684 Accrued Salaries And Benefits Current
AccruedSalariesAndBenefitsCurrent
69425 USD
CY2016Q4 cik0001662684 Accrued Salaries And Benefits Current
AccruedSalariesAndBenefitsCurrent
0 USD
CY2017Q2 us-gaap Repayment Of Notes Receivable From Related Parties
RepaymentOfNotesReceivableFromRelatedParties
85000 USD
CY2017Q4 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
135000 USD
CY2016 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
800 USD
CY2017 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-175455 USD
CY2016 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-49850 USD
CY2017 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
569400 USD
CY2016 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
327800 USD
CY2017 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
0.004 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
0.001 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.208 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
0.399 pure
CY2017 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.0 pure
CY2016 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.001 pure
CY2017Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1062400 USD
CY2016Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
722500 USD
CY2017Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
184400 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Share Based Compensation Cost
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsShareBasedCompensationCost
33900 USD
CY2017Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1325800 USD
CY2016Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
756400 USD
CY2017Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1325800 USD
CY2016Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
756400 USD
CY2017Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2016Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
0 USD
CY2017 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
569400 USD
CY2016 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
327800 USD
CY2016 us-gaap Stock Issued During Period Shares Issued For Services
StockIssuedDuringPeriodSharesIssuedForServices
1000000 shares
CY2016 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
150000 USD
CY2017Q1 cik0001662684 Operating Leasebase Rent
OperatingLeasebaseRent
4364 USD
CY2017Q1 cik0001662684 Operating Leaseassociation Fees
OperatingLeaseassociationFees
531 USD
CY2017Q1 cik0001662684 Payments Made For Security Deposit
PaymentsMadeForSecurityDeposit
8729 USD
CY2017 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
58743 USD
CY2016 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
53822 USD
CY2017Q4 cik0001662684 Operating Leasebase Rent
OperatingLeasebaseRent
4452 USD
CY2017Q4 cik0001662684 Operating Leaseassociation Fees
OperatingLeaseassociationFees
531 USD
CY2017 cik0001662684 Stock Issued During Period Value Reverse Recapitalization
StockIssuedDuringPeriodValueReverseRecapitalization
2698173 USD
CY2017 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.340 pure
CY2017 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.060 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.059 pure
CY2014Q3 us-gaap Area Of Land
AreaOfLand
5296 sqft
CY2014Q3 cik0001662684 Payments Made For Security Deposit
PaymentsMadeForSecurityDeposit
8474 USD
CY2016Q4 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4825 USD
CY2017Q1 cik0001662684 Proceeds On Return Of Security Deposit
ProceedsOnReturnOfSecurityDeposit
3647 USD
CY2017Q1 us-gaap Area Of Land
AreaOfLand
5296 sqft
CY2017 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.217 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Change In Enacted Tax Rate
EffectiveIncomeTaxRateReconciliationChangeInEnactedTaxRate
0.0 pure
CY2017 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
600000 USD
CY2017 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><u><font style="FONT-SIZE: 10pt"><font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> </font>Concentrations of Credit Risk</font></u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">The Company maintains cash with major financial institutions. Cash held in US bank institutions is currently insured by the Federal Deposit Insurance Corporation (&#8220;FDIC&#8221;) up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font> at each institution. There were aggregate uninsured cash balances of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">611,450</font> and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">0</font> at December 31, 2017 and 2016, respectively.</font></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">&#160;</font></div> <font style="FONT-SIZE: 10pt"></font> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;MARGIN: 0in 0in 0pt" align="justify"><font style="FONT-SIZE: 10pt">During the year ended December 31, 2017, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 49</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 14</font>% of the Company&#8217;s revenues were generated from Customer A and Customer B, respectively. During the year ended December 31, 2016, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 100</font>% of the Company&#8217;s revenues were generated from Customer C. As of December 31, 2017, receivables from Customer A and Customer B comprised <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 43</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 24</font>%, respectively, of the Company&#8217;s total accounts receivable. As of December 31, 2016, a receivable from Customer C comprised <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 100</font>% of the Company&#8217;s total account receivable.</font></div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2017 cik0001662684 Interest Income Notes Receivable
InterestIncomeNotesReceivable
1336 USD
CY2016 cik0001662684 Interest Income Notes Receivable
InterestIncomeNotesReceivable
2152 USD
CY2017 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
-0.029 pure
CY2016 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Research
EffectiveIncomeTaxRateReconciliationTaxCreditsResearch
pure
CY2017Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
79000 USD
CY2016Q4 us-gaap Deferred Tax Assets Tax Credit Carryforwards Research
DeferredTaxAssetsTaxCreditCarryforwardsResearch
0 USD

Files In Submission

Name View Source Status
0001144204-18-020894-index-headers.html Edgar Link pending
0001144204-18-020894-index.html Edgar Link pending
0001144204-18-020894.txt Edgar Link pending
0001144204-18-020894-xbrl.zip Edgar Link pending
cik0001662684-20171231.xml Edgar Link completed
cik0001662684-20171231.xsd Edgar Link pending
cik0001662684-20171231_cal.xml Edgar Link unprocessable
cik0001662684-20171231_def.xml Edgar Link unprocessable
cik0001662684-20171231_lab.xml Edgar Link unprocessable
cik0001662684-20171231_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv490961_10k.htm Edgar Link pending
tv490961_ex31-1.htm Edgar Link pending
tv490961_ex31-2.htm Edgar Link pending
tv490961_ex32-1.htm Edgar Link pending