2018 Q1 Form 10-Q Financial Statement

#000114420418028718 Filed on May 15, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $228.0K $0.00
YoY Change
Cost Of Revenue $149.9K $0.00
YoY Change
Gross Profit $78.09K $0.00
YoY Change
Gross Profit Margin 34.25%
Selling, General & Admin $784.2K $81.74K
YoY Change 859.39%
% of Gross Profit 1004.24%
Research & Development $119.7K $13.18K
YoY Change 808.07%
% of Gross Profit 153.26%
Depreciation & Amortization $5.621K $153.00
YoY Change 3573.86%
% of Gross Profit 7.2%
Operating Expenses $903.9K $226.0K
YoY Change 299.9% 16045.64%
Operating Profit -$825.8K -$226.0K
YoY Change 265.35% 16045.64%
Interest Expense -$14.00
YoY Change
% of Operating Profit
Other Income/Expense, Net -$14.00 -$1.585K
YoY Change -99.12%
Pretax Income -$746.8K -$227.6K
YoY Change 228.1% 16158.86%
Income Tax $400.00 $200.00
% Of Pretax Income
Net Earnings -$825.8K -$227.8K
YoY Change 262.49% 16173.14%
Net Earnings / Revenue -362.15%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 26.51M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $430.0K
YoY Change
Cash & Equivalents $425.4K $50.17K
Short-Term Investments
Other Short-Term Assets $8.727K
YoY Change
Inventory $13.77K
Prepaid Expenses $65.18K $56.78K
Receivables $190.0K
Other Receivables $0.00
Total Short-Term Assets $698.1K $2.372M
YoY Change -70.57%
LONG-TERM ASSETS
Property, Plant & Equipment $37.87K
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $37.87K
YoY Change
TOTAL ASSETS
Total Short-Term Assets $698.1K $2.372M
Total Long-Term Assets $37.87K
Total Assets $736.0K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses $510.0K $9.984K
YoY Change 5008.17%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $560.0K $9.984K
YoY Change 5508.97%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $560.0K $9.984K
Total Long-Term Liabilities $0.00 $0.00
Total Liabilities $560.0K $9.984K
YoY Change 5508.97%
SHAREHOLDERS EQUITY
Retained Earnings -$5.106M -$191.6K
YoY Change 2565.05%
Common Stock $5.281M $2.556M
YoY Change 106.62%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $96.82K $2.362M
YoY Change
Total Liabilities & Shareholders Equity $736.0K $2.372M
YoY Change -68.98%

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$825.8K -$227.8K
YoY Change 262.49% 16173.14%
Depreciation, Depletion And Amortization $5.621K $153.00
YoY Change 3573.86%
Cash From Operating Activities -$470.4K -$158.9K
YoY Change 195.99%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $200.0K
YoY Change
Cash From Investing Activities $0.00 $200.0K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $0.00 $2.260M
YoY Change -100.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000
YoY Change
NET CHANGE
Cash From Operating Activities -470.4K -$158.9K
Cash From Investing Activities $0.00 $200.0K
Cash From Financing Activities 0.000
Net Change In Cash -470.4K $41.09K
YoY Change -1244.81%
FREE CASH FLOW
Cash From Operating Activities -$470.4K -$158.9K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
51 USD
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
0 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
425391 USD
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
7744 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
739706 USD
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
7744 USD
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5273239 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
65180 USD
CY2017Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
5090282 USD
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5105564 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4358320 USD
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
895761 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
175419 USD
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
106466 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
735964 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1220016 USD
CY2018Q1 us-gaap Accounts Receivable Net
AccountsReceivableNet
185027 USD
CY2017Q4 us-gaap Accounts Receivable Net
AccountsReceivableNet
151802 USD
CY2018Q1 us-gaap Inventory Net
InventoryNet
13767 USD
CY2017Q4 us-gaap Inventory Net
InventoryNet
13767 USD
CY2018Q1 us-gaap Other Assets Current
OtherAssetsCurrent
8727 USD
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
8727 USD
CY2018Q1 us-gaap Assets Current
AssetsCurrent
698092 USD
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1176523 USD
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
37872 USD
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
43493 USD
CY2018Q1 us-gaap Assets
Assets
735964 USD
CY2017Q4 us-gaap Assets
Assets
1220016 USD
CY2018Q1 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
316138 USD
CY2017Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
197713 USD
CY2018Q1 us-gaap Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
244407 USD
CY2017Q4 us-gaap Due To Other Related Parties Classified Current
DueToOtherRelatedPartiesClassifiedCurrent
282597 USD
CY2017Q1 us-gaap Net Income Loss
NetIncomeLoss
-227824 USD
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
-747244 USD
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-746830 USD
CY2017Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-226039 USD
CY2018Q1 us-gaap Revenues
Revenues
228040 USD
CY2018Q1 us-gaap Cost Of Revenue
CostOfRevenue
49346 USD
CY2017Q1 us-gaap Cost Of Revenue
CostOfRevenue
0 USD
CY2018Q1 us-gaap Gross Profit
GrossProfit
178694 USD
CY2017Q1 us-gaap Gross Profit
GrossProfit
0 USD
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-746844 USD
CY2017Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-227624 USD
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
400 USD
CY2017Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
200 USD
CY2018Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.01
CY2017Q1 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.00
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
77219168 shares
CY2017Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
49029168 shares
CY2018Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
119684 USD
CY2017Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
13180 USD
CY2018Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
0 USD
CY2017Q1 us-gaap Other Research And Development Expense
OtherResearchAndDevelopmentExpense
131115 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
925524 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
226039 USD
CY2018Q1 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
0 USD
CY2017Q1 us-gaap Interest Income Related Party
InterestIncomeRelatedParty
734 USD
CY2018Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
65 USD
CY2017Q1 us-gaap Interest Expense Related Party
InterestExpenseRelatedParty
2319 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1585 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
182957 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
12011 USD
CY2018Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
118425 USD
CY2017Q1 us-gaap Increase Decrease In Other Accounts Payable And Accrued Liabilities
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
26553 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-470370 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-470370 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-158913 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
41087 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9087 USD
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
50174 USD
CY2018Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-41286 USD
CY2017Q1 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-7992 USD
CY2018Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
276874 USD
CY2017Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
68911 USD
CY2018Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
0 USD
CY2017Q1 us-gaap Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
733 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
200000 USD
CY2018Q1 us-gaap Depreciation
Depreciation
5621 USD
CY2017Q1 us-gaap Depreciation
Depreciation
153 USD
CY2018Q1 us-gaap Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
-38190 USD
CY2017Q1 us-gaap Increase Decrease In Due To Other Related Parties Current
IncreaseDecreaseInDueToOtherRelatedPartiesCurrent
16035 USD
CY2018Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
0 USD
CY2017Q1 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
200000 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
33225 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6900 USD
CY2018Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
2400 USD
CY2017Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
65 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
0 USD
CY2018Q1 cik0001662684 Working Capital
WorkingCapital
137547 USD
CY2018Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 USD
CY2018Q1 us-gaap Cash Uninsured Amount
CashUninsuredAmount
91754 USD
CY2017Q4 us-gaap Cash Uninsured Amount
CashUninsuredAmount
611450 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
182957 USD
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
20000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2018Q1 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
12883 USD
CY2018Q1 cik0001662684 Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
13164 USD
CY2018Q1 cik0001662684 Credit Card Payable
CreditCardPayable
650 USD
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
47334 USD
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77440000 shares
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
77440000 shares
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77440000 shares
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
77440000 shares
CY2018Q1 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt"></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <u>Concentrations of Credit Risk</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The Company maintains cash with major financial institutions. Cash held in US bank institutions is currently insured by the Federal Deposit Insurance Corporation (&#8220;FDIC&#8221;) up to $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">250,000</font> at each institution. There were aggregate uninsured cash balances of $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">91,754</font> and $<font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt">611,450</font> at March 31, 2018 and December 31, 2017, respectively.</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> &#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> During the three months&#160;ended March 31, 2018, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 48</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 47</font>% of the Company&#8217;s revenues were generated from Customer A and Customer B, respectively. As of March 31, 2018, receivables from Customer A, Customer B and Customer C comprised <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 26</font>%, <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 58</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 10</font>%, respectively, of the Company&#8217;s total accounts receivable. As of December 31, 2017, receivables from Customer D and Customer E comprised <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 43</font>% and <font style="FONT-FAMILY: 'Times New Roman','serif'; FONT-SIZE: 10pt"> 24</font>%, respectively, of the Company&#8217;s total accounts receivable.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q1 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
425391 USD
CY2017Q1 us-gaap Revenues
Revenues
0 USD
CY2018Q1 cik0001662684 Weighted Average Shares Of Unvested Common Stock Excluded From Common Stock Outstanding
WeightedAverageSharesOfUnvestedCommonStockExcludedFromCommonStockOutstanding
220832 shares
CY2017Q1 cik0001662684 Weighted Average Shares Of Unvested Common Stock Excluded From Common Stock Outstanding
WeightedAverageSharesOfUnvestedCommonStockExcludedFromCommonStockOutstanding
970832 shares
CY2018Q1 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
189366 USD
CY2017Q4 us-gaap Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
71241 USD
CY2018Q1 cik0001662684 Accruedpayrollandvacation
Accruedpayrollandvacation
52741 USD
CY2017Q4 cik0001662684 Accruedpayrollandvacation
Accruedpayrollandvacation
69425 USD
CY2017Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
14223 USD
CY2017Q4 cik0001662684 Accrued Research And Development Expenses
AccruedResearchAndDevelopmentExpenses
14611 USD
CY2017Q4 cik0001662684 Credit Card Payable
CreditCardPayable
110 USD
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
28103 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
94867 USD
CY2018Q1 cik0001662684 Employee Service Sharebased Compensation Nonvested Awards Compensation Cost Not Yet Recognized Subject To Remeasurement
EmployeeServiceSharebasedCompensationNonvestedAwardsCompensationCostNotYetRecognizedSubjectToRemeasurement
94867 USD
CY2018Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P1M6D
CY2018Q1 us-gaap License Costs
LicenseCosts
12000 USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
805840 USD
CY2017Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
81744 USD
CY2017Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
0.6457 pure
CY2018Q1 us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-ALIGN: justify; BACKGROUND-COLOR: transparent; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;BACKGROUND-COLOR: transparent; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal" align="justify"><u>Reclassifications of Prior Year Presentation</u></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;BACKGROUND-COLOR: transparent; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal" align="justify">&#160;</div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;BACKGROUND-COLOR: transparent; MARGIN-TOP: 0pt; FONT: 10pt Times New Roman, Times, Serif; MARGIN-BOTTOM: 0pt; font-size-adjust: none; font-stretch: normal" align="left">Certain prior year balance sheet amounts have been reclassified for consistency with the current year presentation. These reclassifications had no effect on the reported results of operations.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>

Files In Submission

Name View Source Status
0001144204-18-028718-index-headers.html Edgar Link pending
0001144204-18-028718-index.html Edgar Link pending
0001144204-18-028718.txt Edgar Link pending
0001144204-18-028718-xbrl.zip Edgar Link pending
cik0001662684-20180331.xml Edgar Link completed
cik0001662684-20180331.xsd Edgar Link pending
cik0001662684-20180331_cal.xml Edgar Link unprocessable
cik0001662684-20180331_def.xml Edgar Link unprocessable
cik0001662684-20180331_lab.xml Edgar Link unprocessable
cik0001662684-20180331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv493648_10q.htm Edgar Link pending
tv493648_ex31-1.htm Edgar Link pending
tv493648_ex31-2.htm Edgar Link pending
tv493648_ex32-1.htm Edgar Link pending