|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$6.672M
-69.28%
YoY
|
-$21.72M
-15.47%
YoY
|
-$25.69M
36.11%
YoY
|
-$18.87M
-174.09%
YoY
|
$25.47M
-1068.61%
YoY
|
| Depreciation, Depletion And Amortization |
$194.4K
-64.31%
YoY
|
$544.6K
-75.45%
YoY
|
$2.218M
1.91%
YoY
|
$2.177M
164.65%
YoY
|
$822.5K
229.0%
YoY
|
| Cash From Operating Activities |
-$8.270M
61.69%
YoY
|
-$5.115M
-48.3%
YoY
|
-$9.894M
-46.75%
YoY
|
-$18.58M
4.24%
YoY
|
-$17.83M
34.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$258.1K
56.49%
YoY
|
$164.9K
-31.49%
YoY
|
$240.7K
-88.36%
YoY
|
$2.069M
-127.16%
YoY
|
-$7.617M
988.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.80K
-103.04%
YoY
|
$552.4K
N/A
|
$0.00
-100.0%
YoY
|
-$755.1K
-93.44%
YoY
|
-$11.51M
1338.38%
YoY
|
| Cash From Investing Activities |
-$367.5K
-194.83%
YoY
|
$387.5K
-261.0%
YoY
|
-$240.7K
-91.81%
YoY
|
-$2.941M
-84.62%
YoY
|
-$19.12M
1174.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$4.027M
103.87%
YoY
|
$1.975M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.300M
111.2%
YoY
|
$4.403M
-40.34%
YoY
|
$7.380M
-206.12%
YoY
|
-$6.955M
-110.77%
YoY
|
$64.60M
243.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.270M
61.69%
YoY
|
-$5.115M
-48.3%
YoY
|
-$9.894M
-46.75%
YoY
|
-$18.58M
4.24%
YoY
|
-$17.83M
34.33%
YoY
|
| Cash From Investing Activities |
-$367.5K
-194.83%
YoY
|
$387.5K
-261.0%
YoY
|
-$240.7K
-91.81%
YoY
|
-$2.941M
-84.62%
YoY
|
-$19.12M
1174.96%
YoY
|
| Cash From Financing Activities |
$9.300M
111.2%
YoY
|
$4.403M
-40.34%
YoY
|
$7.380M
-206.12%
YoY
|
-$6.955M
-110.77%
YoY
|
$64.60M
243.96%
YoY
|
| Net Change In Cash |
$662.4K
-304.54%
YoY
|
-$323.8K
-88.24%
YoY
|
-$2.754M
-90.33%
YoY
|
-$28.48M
-203.0%
YoY
|
$27.65M
589.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.270M
61.69%
YoY
|
-$5.115M
-48.3%
YoY
|
-$9.894M
-46.75%
YoY
|
-$18.58M
4.24%
YoY
|
-$17.83M
34.33%
YoY
|
| Capital Expenditures |
$258.1K
56.49%
YoY
|
$164.9K
-31.49%
YoY
|
$240.7K
-88.36%
YoY
|
$2.069M
-127.16%
YoY
|
-$7.617M
988.19%
YoY
|
| Free Cash Flow |
-$8.528M
61.53%
YoY
|
-$5.280M
-47.9%
YoY
|
-$10.13M
-50.92%
YoY
|
-$20.65M
102.29%
YoY
|
-$10.21M
-18.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.885M
-237.92%
YoY
|
N/A
|
-$963.3K
-82.39%
YoY
|
-$4.489M
-10.4%
YoY
|
$4.267M
-208.55%
YoY
|
-$7.359M
-1.63%
YoY
|
-$5.471M
47.51%
YoY
|
-$5.011M
-40.3%
YoY
|
-$3.931M
-35.62%
YoY
|
-$7.481M
-38.17%
YoY
|
-$3.709M
94.94%
YoY
|
-$8.393M
687.72%
YoY
|
-$6.106M
-8.84%
YoY
|
-$12.10M
-1234.59%
YoY
|
-$1.902M
-123.58%
YoY
|
-$1.066M
-80.2%
YoY
|
-$6.698M
-130.84%
YoY
|
$1.066M
-433.23%
YoY
|
$8.069M
1422.42%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$268.3K
-39.59%
YoY
|
$399.6K
213.48%
YoY
|
$459.0K
153.42%
YoY
|
$417.9K
156.83%
YoY
|
$444.1K
-20.45%
YoY
|
$127.5K
-32.23%
YoY
|
$181.1K
3.94%
YoY
|
$162.7K
-5.2%
YoY
|
$558.2K
5.23%
YoY
|
$188.1K
-69.76%
YoY
|
$174.3K
-67.17%
YoY
|
$171.6K
-65.21%
YoY
|
$530.5K
-8.99%
YoY
|
$622.0K
560.48%
YoY
|
$530.8K
521.16%
YoY
|
$493.4K
722.33%
YoY
|
$582.9K
871.43%
YoY
|
$94.17K
56.95%
YoY
|
| Cash From Operating Activities |
N/A
|
$726.5K
-170.62%
YoY
|
-$352.3K
-47.98%
YoY
|
-$2.889M
16.03%
YoY
|
-$5.755M
526.51%
YoY
|
-$1.029M
-74.62%
YoY
|
-$677.3K
-75.19%
YoY
|
-$2.490M
31.54%
YoY
|
-$918.5K
-24.52%
YoY
|
-$4.054M
418.13%
YoY
|
-$2.730M
-60.24%
YoY
|
-$1.893M
-61.18%
YoY
|
-$1.217M
-79.91%
YoY
|
-$782.4K
-86.01%
YoY
|
-$6.865M
12.9%
YoY
|
-$4.877M
65.89%
YoY
|
-$6.056M
88.65%
YoY
|
-$5.594M
77.6%
YoY
|
-$6.081M
0.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$159.7K
275.89%
YoY
|
$1.400K
-72.0%
YoY
|
$36.30K
-47.84%
YoY
|
$227.6K
2201.31%
YoY
|
$42.47K
-47.14%
YoY
|
$5.000K
-87.72%
YoY
|
$69.60K
-0.57%
YoY
|
$9.890K
-82.43%
YoY
|
$80.35K
239.65%
YoY
|
$40.71K
-49.21%
YoY
|
$70.00K
-155.13%
YoY
|
$56.30K
-133.78%
YoY
|
$23.66K
-101.31%
YoY
|
$80.15K
-104.44%
YoY
|
-$127.0K
-60.36%
YoY
|
-$166.6K
-96.91%
YoY
|
-$1.812M
1711.72%
YoY
|
-$1.803M
2905.33%
YoY
|
-$320.3K
-33.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$16.80K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$425.7K
N/A
|
-$114.4K
N/A
|
$241.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$628.5K
-1.38%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.384M
N/A
|
$637.3K
-215.88%
YoY
|
-$11.13M
4352.72%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.20K
264.0%
YoY
|
-$36.30K
-110.2%
YoY
|
-$227.6K
83.06%
YoY
|
-$85.45K
-153.13%
YoY
|
-$5.000K
-87.72%
YoY
|
$356.0K
-608.57%
YoY
|
-$124.3K
120.83%
YoY
|
$160.8K
-327.66%
YoY
|
-$40.71K
-107.42%
YoY
|
-$70.00K
-44.87%
YoY
|
-$56.30K
-66.21%
YoY
|
-$70.65K
-97.79%
YoY
|
$548.4K
-147.04%
YoY
|
-$127.0K
-98.89%
YoY
|
-$166.6K
-97.4%
YoY
|
-$3.195M
3095.35%
YoY
|
-$1.166M
91.12%
YoY
|
-$11.45M
1468.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.727M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.064M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$385.0K
-135.88%
YoY
|
$559.1K
359.41%
YoY
|
-$22.90K
-101.04%
YoY
|
$9.149M
810.27%
YoY
|
$1.073M
-59.67%
YoY
|
$121.7K
-94.18%
YoY
|
$2.204M
9.45%
YoY
|
$1.005M
63.41%
YoY
|
$2.660M
-205.19%
YoY
|
$2.090M
-1356.01%
YoY
|
$2.014M
-197.59%
YoY
|
$615.0K
-128.01%
YoY
|
-$2.529M
28.05%
YoY
|
-$166.4K
N/A
|
-$2.063M
-343996.67%
YoY
|
-$2.196M
-103.3%
YoY
|
-$1.975M
N/A
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$726.5K
-170.62%
YoY
|
-$352.3K
-47.98%
YoY
|
-$2.889M
16.03%
YoY
|
-$5.755M
526.51%
YoY
|
-$1.029M
-74.62%
YoY
|
-$677.3K
-75.19%
YoY
|
-$2.490M
31.54%
YoY
|
-$918.5K
-24.52%
YoY
|
-$4.054M
418.13%
YoY
|
-$2.730M
-60.24%
YoY
|
-$1.893M
-61.18%
YoY
|
-$1.217M
-79.91%
YoY
|
-$782.4K
-86.01%
YoY
|
-$6.865M
12.9%
YoY
|
-$4.877M
65.89%
YoY
|
-$6.056M
88.65%
YoY
|
-$5.594M
77.6%
YoY
|
-$6.081M
0.35%
YoY
|
| Cash From Investing Activities |
N/A
|
-$18.20K
264.0%
YoY
|
-$36.30K
-110.2%
YoY
|
-$227.6K
83.06%
YoY
|
-$85.45K
-153.13%
YoY
|
-$5.000K
-87.72%
YoY
|
$356.0K
-608.57%
YoY
|
-$124.3K
120.83%
YoY
|
$160.8K
-327.66%
YoY
|
-$40.71K
-107.42%
YoY
|
-$70.00K
-44.87%
YoY
|
-$56.30K
-66.21%
YoY
|
-$70.65K
-97.79%
YoY
|
$548.4K
-147.04%
YoY
|
-$127.0K
-98.89%
YoY
|
-$166.6K
-97.4%
YoY
|
-$3.195M
3095.35%
YoY
|
-$1.166M
91.12%
YoY
|
-$11.45M
1468.78%
YoY
|
| Cash From Financing Activities |
N/A
|
-$385.0K
-135.88%
YoY
|
$559.1K
359.41%
YoY
|
-$22.90K
-101.04%
YoY
|
$9.149M
810.27%
YoY
|
$1.073M
-59.67%
YoY
|
$121.7K
-94.18%
YoY
|
$2.204M
9.45%
YoY
|
$1.005M
63.41%
YoY
|
$2.660M
-205.19%
YoY
|
$2.090M
-1356.01%
YoY
|
$2.014M
-197.59%
YoY
|
$615.0K
-128.01%
YoY
|
-$2.529M
28.05%
YoY
|
-$166.4K
N/A
|
-$2.063M
-343996.67%
YoY
|
-$2.196M
-103.3%
YoY
|
-$1.975M
N/A
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$467.0K
-85.89%
YoY
|
$323.3K
724.74%
YoY
|
$170.5K
-185.42%
YoY
|
-$3.140M
664.41%
YoY
|
$3.308M
1237.7%
YoY
|
$39.20K
-102.73%
YoY
|
-$199.6K
-71.89%
YoY
|
-$410.8K
-740.3%
YoY
|
$247.3K
-136.78%
YoY
|
-$1.434M
-48.1%
YoY
|
-$710.0K
-90.08%
YoY
|
$64.15K
-100.9%
YoY
|
-$672.5K
-94.13%
YoY
|
-$2.763M
-68.37%
YoY
|
-$7.159M
-59.17%
YoY
|
-$7.107M
-23.95%
YoY
|
-$11.45M
-118.09%
YoY
|
-$8.735M
132.32%
YoY
|
-$17.53M
118.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$726.5K
-170.62%
YoY
|
-$352.3K
-47.98%
YoY
|
-$2.889M
16.03%
YoY
|
-$5.755M
526.51%
YoY
|
-$1.029M
-74.62%
YoY
|
-$677.3K
-75.19%
YoY
|
-$2.490M
31.54%
YoY
|
-$918.5K
-24.52%
YoY
|
-$4.054M
418.13%
YoY
|
-$2.730M
-60.24%
YoY
|
-$1.893M
-61.18%
YoY
|
-$1.217M
-79.91%
YoY
|
-$782.4K
-86.01%
YoY
|
-$6.865M
12.9%
YoY
|
-$4.877M
65.89%
YoY
|
-$6.056M
88.65%
YoY
|
-$5.594M
77.6%
YoY
|
-$6.081M
0.35%
YoY
|
| Capital Expenditures |
$159.7K
275.89%
YoY
|
$1.400K
-72.0%
YoY
|
$36.30K
-47.84%
YoY
|
$227.6K
2201.31%
YoY
|
$42.47K
-47.14%
YoY
|
$5.000K
-87.72%
YoY
|
$69.60K
-0.57%
YoY
|
$9.890K
-82.43%
YoY
|
$80.35K
239.65%
YoY
|
$40.71K
-49.21%
YoY
|
$70.00K
-155.13%
YoY
|
$56.30K
-133.78%
YoY
|
$23.66K
-101.31%
YoY
|
$80.15K
-104.44%
YoY
|
-$127.0K
-60.36%
YoY
|
-$166.6K
-96.91%
YoY
|
-$1.812M
1711.72%
YoY
|
-$1.803M
2905.33%
YoY
|
-$320.3K
-33.27%
YoY
|
| Free Cash Flow |
N/A
|
$725.1K
-170.15%
YoY
|
-$388.6K
-47.97%
YoY
|
-$3.117M
24.67%
YoY
|
-$5.797M
480.36%
YoY
|
-$1.034M
-74.75%
YoY
|
-$746.9K
-73.33%
YoY
|
-$2.500M
28.25%
YoY
|
-$998.9K
-19.48%
YoY
|
-$4.095M
374.7%
YoY
|
-$2.800M
-58.45%
YoY
|
-$1.949M
-58.61%
YoY
|
-$1.241M
-70.77%
YoY
|
-$862.6K
-77.25%
YoY
|
-$6.738M
16.97%
YoY
|
-$4.710M
-291.93%
YoY
|
-$4.244M
36.46%
YoY
|
-$3.791M
22.69%
YoY
|
-$5.761M
3.24%
YoY
|
Loading...