|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.383M
-33.17%
YoY
|
-$11.05M
-28.36%
YoY
|
-$15.42M
-163.99%
YoY
|
$24.10M
-346.86%
YoY
|
-$9.763M
-55.5%
YoY
|
| Depreciation, Depletion And Amortization |
$10.70M
-19.57%
YoY
|
$13.30M
-1.04%
YoY
|
$13.44M
-4.22%
YoY
|
$14.03M
-3.91%
YoY
|
$14.60M
25.19%
YoY
|
| Cash From Operating Activities |
$17.11M
-229.9%
YoY
|
-$13.17M
-620.55%
YoY
|
$2.530M
-71.55%
YoY
|
$8.894M
205.74%
YoY
|
$2.909M
-194.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.355M
-0.84%
YoY
|
$7.417M
-30.25%
YoY
|
$10.63M
-26.11%
YoY
|
$14.39M
-23.21%
YoY
|
$18.74M
33.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$11.28M
-81.17%
YoY
|
$59.88M
-2250.09%
YoY
|
-$2.785M
-118.79%
YoY
|
$14.82M
22.53%
YoY
|
$12.09M
149.36%
YoY
|
| Cash From Investing Activities |
$3.888M
-92.58%
YoY
|
$52.39M
-456.05%
YoY
|
-$14.71M
-4023.73%
YoY
|
$375.0K
-105.59%
YoY
|
-$6.708M
-27.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.743M
N/A
|
$0.00
-100.0%
YoY
|
$239.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.693M
-1639.09%
YoY
|
$110.0K
-95.31%
YoY
|
$2.343M
230.93%
YoY
|
$708.0K
-73.23%
YoY
|
$2.645M
-62.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.11M
-229.9%
YoY
|
-$13.17M
-620.55%
YoY
|
$2.530M
-71.55%
YoY
|
$8.894M
205.74%
YoY
|
$2.909M
-194.48%
YoY
|
| Cash From Investing Activities |
$3.888M
-92.58%
YoY
|
$52.39M
-456.05%
YoY
|
-$14.71M
-4023.73%
YoY
|
$375.0K
-105.59%
YoY
|
-$6.708M
-27.83%
YoY
|
| Cash From Financing Activities |
-$1.693M
-1639.09%
YoY
|
$110.0K
-95.31%
YoY
|
$2.343M
230.93%
YoY
|
$708.0K
-73.23%
YoY
|
$2.645M
-62.9%
YoY
|
| Net Change In Cash |
$19.34M
-50.77%
YoY
|
$39.28M
-502.36%
YoY
|
-$9.762M
-200.85%
YoY
|
$9.680M
-905.32%
YoY
|
-$1.202M
-79.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.11M
-229.9%
YoY
|
-$13.17M
-620.55%
YoY
|
$2.530M
-71.55%
YoY
|
$8.894M
205.74%
YoY
|
$2.909M
-194.48%
YoY
|
| Capital Expenditures |
$7.355M
-0.84%
YoY
|
$7.417M
-30.25%
YoY
|
$10.63M
-26.11%
YoY
|
$14.39M
-23.21%
YoY
|
$18.74M
33.23%
YoY
|
| Free Cash Flow |
$9.753M
-147.37%
YoY
|
-$20.59M
154.07%
YoY
|
-$8.103M
47.43%
YoY
|
-$5.496M
-65.28%
YoY
|
-$15.83M
-7.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$588.0K
-134.39%
YoY
|
$331.0K
-107.68%
YoY
|
-$6.934M
478.32%
YoY
|
$930.0K
-139.14%
YoY
|
-$1.710M
-45.94%
YoY
|
-$4.310M
-64.35%
YoY
|
-$1.199M
-71.76%
YoY
|
-$2.376M
-356.86%
YoY
|
-$3.163M
26258.33%
YoY
|
-$12.09M
-2145.52%
YoY
|
-$4.246M
-114.32%
YoY
|
$925.0K
-164.06%
YoY
|
-$12.00K
-99.74%
YoY
|
$591.0K
-114.49%
YoY
|
$29.65M
637.83%
YoY
|
-$1.444M
-74.55%
YoY
|
-$4.692M
16.48%
YoY
|
-$4.080M
-64.94%
YoY
|
$4.018M
-848.23%
YoY
|
| Depreciation, Depletion And Amortization |
$2.445M
-15.34%
YoY
|
$2.570M
-15.68%
YoY
|
$2.525M
-20.17%
YoY
|
$2.500M
-31.26%
YoY
|
$2.888M
-11.06%
YoY
|
$3.048M
-8.17%
YoY
|
$3.163M
-0.53%
YoY
|
$3.637M
6.84%
YoY
|
$3.247M
-6.18%
YoY
|
$3.319M
1.37%
YoY
|
$3.180M
-1.82%
YoY
|
$3.404M
-5.21%
YoY
|
$3.461M
-2.97%
YoY
|
$3.274M
-14.49%
YoY
|
$3.239M
-8.3%
YoY
|
$3.591M
7.74%
YoY
|
$3.567M
6.48%
YoY
|
$3.829M
13.28%
YoY
|
$3.532M
34.6%
YoY
|
| Cash From Operating Activities |
-$8.259M
546.75%
YoY
|
$3.393M
741.94%
YoY
|
$9.896M
425.27%
YoY
|
$5.096M
-134.75%
YoY
|
-$1.277M
61.24%
YoY
|
$403.0K
-92.26%
YoY
|
$1.884M
269.41%
YoY
|
-$14.67M
-508.27%
YoY
|
-$792.0K
-88.32%
YoY
|
$5.207M
-49.74%
YoY
|
$510.0K
-71.14%
YoY
|
$3.592M
1187.46%
YoY
|
-$6.779M
92.97%
YoY
|
$10.36M
941.31%
YoY
|
$1.767M
-160.91%
YoY
|
$279.0K
-250.81%
YoY
|
-$3.513M
-170.29%
YoY
|
$995.0K
-763.33%
YoY
|
-$2.901M
7152.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.589M
125.33%
YoY
|
$2.351M
164.16%
YoY
|
$1.523M
3.25%
YoY
|
$2.323M
-14.5%
YoY
|
$1.149M
-52.11%
YoY
|
$890.0K
-81.16%
YoY
|
$1.475M
-39.55%
YoY
|
$2.717M
2.45%
YoY
|
$2.399M
14.08%
YoY
|
$4.724M
38.86%
YoY
|
$2.440M
-181.28%
YoY
|
$2.652M
-172.58%
YoY
|
$2.103M
-51.9%
YoY
|
$3.402M
-196.76%
YoY
|
-$3.002M
-36.57%
YoY
|
-$3.654M
-31.99%
YoY
|
$4.372M
-15.34%
YoY
|
-$3.516M
-9.38%
YoY
|
-$4.733M
49.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$235.0K
-62.99%
YoY
|
-$3.520M
-109.57%
YoY
|
$8.671M
145.36%
YoY
|
$5.491M
-66.3%
YoY
|
$635.0K
-80.64%
YoY
|
$36.77M
-4900.52%
YoY
|
$3.534M
-577.57%
YoY
|
$16.29M
-2471.76%
YoY
|
$3.280M
-657.82%
YoY
|
-$766.0K
47.31%
YoY
|
-$740.0K
-114.89%
YoY
|
-$687.0K
-111.71%
YoY
|
-$588.0K
-113.07%
YoY
|
-$520.0K
-113.0%
YoY
|
$4.971M
-37.85%
YoY
|
$5.869M
-146825.0%
YoY
|
$4.499M
4399.0%
YoY
|
$3.999M
-256.21%
YoY
|
$7.999M
-80090.0%
YoY
|
| Cash From Investing Activities |
-$2.362M
324.06%
YoY
|
-$5.871M
-116.36%
YoY
|
$7.148M
247.16%
YoY
|
$3.168M
-76.67%
YoY
|
-$557.0K
-163.95%
YoY
|
$35.88M
-753.59%
YoY
|
$2.059M
-164.75%
YoY
|
$13.58M
-506.62%
YoY
|
$871.0K
-132.22%
YoY
|
-$5.490M
39.98%
YoY
|
-$3.180M
-261.5%
YoY
|
-$3.339M
-250.74%
YoY
|
-$2.703M
-2492.04%
YoY
|
-$3.922M
-912.01%
YoY
|
$1.969M
-39.71%
YoY
|
$2.215M
-141.19%
YoY
|
$113.0K
-102.22%
YoY
|
$483.0K
-107.49%
YoY
|
$3.266M
-202.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$206.0K
26.38%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$163.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$239.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.0K
-29.63%
YoY
|
-$367.0K
-2721.43%
YoY
|
-$98.00K
N/A
|
-$1.066M
N/A
|
-$162.0K
-268.75%
YoY
|
$14.00K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$96.00K
-87.39%
YoY
|
$3.000K
-97.27%
YoY
|
$230.0K
-42.07%
YoY
|
$1.345M
1501.19%
YoY
|
$761.0K
550.43%
YoY
|
$110.0K
307.41%
YoY
|
$397.0K
29.32%
YoY
|
$84.00K
-90.01%
YoY
|
$117.0K
-92.04%
YoY
|
$27.00K
-96.82%
YoY
|
$307.0K
-304.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.259M
546.75%
YoY
|
$3.393M
741.94%
YoY
|
$9.896M
425.27%
YoY
|
$5.096M
-134.75%
YoY
|
-$1.277M
61.24%
YoY
|
$403.0K
-92.26%
YoY
|
$1.884M
269.41%
YoY
|
-$14.67M
-508.27%
YoY
|
-$792.0K
-88.32%
YoY
|
$5.207M
-49.74%
YoY
|
$510.0K
-71.14%
YoY
|
$3.592M
1187.46%
YoY
|
-$6.779M
92.97%
YoY
|
$10.36M
941.31%
YoY
|
$1.767M
-160.91%
YoY
|
$279.0K
-250.81%
YoY
|
-$3.513M
-170.29%
YoY
|
$995.0K
-763.33%
YoY
|
-$2.901M
7152.5%
YoY
|
| Cash From Investing Activities |
-$2.362M
324.06%
YoY
|
-$5.871M
-116.36%
YoY
|
$7.148M
247.16%
YoY
|
$3.168M
-76.67%
YoY
|
-$557.0K
-163.95%
YoY
|
$35.88M
-753.59%
YoY
|
$2.059M
-164.75%
YoY
|
$13.58M
-506.62%
YoY
|
$871.0K
-132.22%
YoY
|
-$5.490M
39.98%
YoY
|
-$3.180M
-261.5%
YoY
|
-$3.339M
-250.74%
YoY
|
-$2.703M
-2492.04%
YoY
|
-$3.922M
-912.01%
YoY
|
$1.969M
-39.71%
YoY
|
$2.215M
-141.19%
YoY
|
$113.0K
-102.22%
YoY
|
$483.0K
-107.49%
YoY
|
$3.266M
-202.7%
YoY
|
| Cash From Financing Activities |
-$114.0K
-29.63%
YoY
|
-$367.0K
-2721.43%
YoY
|
-$98.00K
N/A
|
-$1.066M
N/A
|
-$162.0K
-268.75%
YoY
|
$14.00K
366.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$96.00K
-87.39%
YoY
|
$3.000K
-97.27%
YoY
|
$230.0K
-42.07%
YoY
|
$1.345M
1501.19%
YoY
|
$761.0K
550.43%
YoY
|
$110.0K
307.41%
YoY
|
$397.0K
29.32%
YoY
|
$84.00K
-90.01%
YoY
|
$117.0K
-92.04%
YoY
|
$27.00K
-96.82%
YoY
|
$307.0K
-304.67%
YoY
|
| Net Change In Cash |
-$10.76M
445.49%
YoY
|
-$2.845M
-107.84%
YoY
|
$16.95M
329.77%
YoY
|
$7.198M
-761.58%
YoY
|
-$1.972M
-1441.5%
YoY
|
$36.30M
-12926.5%
YoY
|
$3.943M
-261.6%
YoY
|
-$1.088M
-168.09%
YoY
|
$147.0K
-101.69%
YoY
|
-$283.0K
-104.32%
YoY
|
-$2.440M
-159.04%
YoY
|
$1.598M
-38.01%
YoY
|
-$8.681M
159.91%
YoY
|
$6.549M
335.15%
YoY
|
$4.133M
515.03%
YoY
|
$2.578M
-154.61%
YoY
|
-$3.340M
-340.12%
YoY
|
$1.505M
-126.17%
YoY
|
$672.0K
-119.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.259M
546.75%
YoY
|
$3.393M
741.94%
YoY
|
$9.896M
425.27%
YoY
|
$5.096M
-134.75%
YoY
|
-$1.277M
61.24%
YoY
|
$403.0K
-92.26%
YoY
|
$1.884M
269.41%
YoY
|
-$14.67M
-508.27%
YoY
|
-$792.0K
-88.32%
YoY
|
$5.207M
-49.74%
YoY
|
$510.0K
-71.14%
YoY
|
$3.592M
1187.46%
YoY
|
-$6.779M
92.97%
YoY
|
$10.36M
941.31%
YoY
|
$1.767M
-160.91%
YoY
|
$279.0K
-250.81%
YoY
|
-$3.513M
-170.29%
YoY
|
$995.0K
-763.33%
YoY
|
-$2.901M
7152.5%
YoY
|
| Capital Expenditures |
$2.589M
125.33%
YoY
|
$2.351M
164.16%
YoY
|
$1.523M
3.25%
YoY
|
$2.323M
-14.5%
YoY
|
$1.149M
-52.11%
YoY
|
$890.0K
-81.16%
YoY
|
$1.475M
-39.55%
YoY
|
$2.717M
2.45%
YoY
|
$2.399M
14.08%
YoY
|
$4.724M
38.86%
YoY
|
$2.440M
-181.28%
YoY
|
$2.652M
-172.58%
YoY
|
$2.103M
-51.9%
YoY
|
$3.402M
-196.76%
YoY
|
-$3.002M
-36.57%
YoY
|
-$3.654M
-31.99%
YoY
|
$4.372M
-15.34%
YoY
|
-$3.516M
-9.38%
YoY
|
-$4.733M
49.31%
YoY
|
| Free Cash Flow |
-$10.85M
347.16%
YoY
|
$1.042M
-313.96%
YoY
|
$8.373M
1947.19%
YoY
|
$2.773M
-115.95%
YoY
|
-$2.426M
-23.97%
YoY
|
-$487.0K
-200.83%
YoY
|
$409.0K
-121.19%
YoY
|
-$17.38M
-1949.15%
YoY
|
-$3.191M
-64.07%
YoY
|
$483.0K
-93.06%
YoY
|
-$1.930M
-140.47%
YoY
|
$940.0K
-76.1%
YoY
|
-$8.882M
12.64%
YoY
|
$6.959M
54.27%
YoY
|
$4.769M
160.32%
YoY
|
$3.933M
-24.19%
YoY
|
-$7.885M
4650.0%
YoY
|
$4.511M
20.94%
YoY
|
$1.832M
-41.47%
YoY
|
Loading...