|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.80M
-170.62%
YoY
|
-$33.70M
-88.02%
YoY
|
-$281.4M
-376.15%
YoY
|
$101.9M
-69.71%
YoY
|
$336.4M
212.06%
YoY
|
| Depreciation, Depletion And Amortization |
$133.0M
-10.32%
YoY
|
$148.3M
-6.02%
YoY
|
$157.8M
-8.73%
YoY
|
$172.9M
3.97%
YoY
|
$166.3M
-7.41%
YoY
|
| Cash From Operating Activities |
$11.40M
-79.31%
YoY
|
$55.10M
12.68%
YoY
|
$48.90M
48.63%
YoY
|
$32.90M
-208.58%
YoY
|
-$30.30M
140.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$195.3M
31.78%
YoY
|
$148.2M
-31.77%
YoY
|
$217.2M
N/A
|
N/A
|
N/A
|
| Acquisitions |
$29.40M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$721.1M
28.22%
YoY
|
$562.4M
-4906.84%
YoY
|
-$11.70M
-96.76%
YoY
|
-$361.6M
-65.16%
YoY
|
-$1.038B
-275.69%
YoY
|
| Cash From Investing Activities |
$525.8M
26.94%
YoY
|
$414.2M
-3640.17%
YoY
|
-$11.70M
-96.76%
YoY
|
-$361.6M
-65.16%
YoY
|
-$1.038B
-275.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$9.200M
-160.93%
YoY
|
$15.10M
-269.66%
YoY
|
-$8.900M
-128.53%
YoY
|
$31.20M
-62.5%
YoY
|
$83.20M
44.95%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$560.0M
-0.97%
YoY
|
-$565.5M
243.14%
YoY
|
-$164.8M
-162.38%
YoY
|
$264.2M
-58.2%
YoY
|
$632.0M
-405.91%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$11.40M
-79.31%
YoY
|
$55.10M
12.68%
YoY
|
$48.90M
48.63%
YoY
|
$32.90M
-208.58%
YoY
|
-$30.30M
140.48%
YoY
|
| Cash From Investing Activities |
$525.8M
26.94%
YoY
|
$414.2M
-3640.17%
YoY
|
-$11.70M
-96.76%
YoY
|
-$361.6M
-65.16%
YoY
|
-$1.038B
-275.69%
YoY
|
| Cash From Financing Activities |
-$560.0M
-0.97%
YoY
|
-$565.5M
243.14%
YoY
|
-$164.8M
-162.38%
YoY
|
$264.2M
-58.2%
YoY
|
$632.0M
-405.91%
YoY
|
| Net Change In Cash |
-$33.00M
-65.7%
YoY
|
-$96.20M
-23.41%
YoY
|
-$125.6M
46.9%
YoY
|
-$85.50M
-80.58%
YoY
|
-$440.3M
-212.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.40M
-79.31%
YoY
|
$55.10M
12.68%
YoY
|
$48.90M
48.63%
YoY
|
$32.90M
-208.58%
YoY
|
-$30.30M
140.48%
YoY
|
| Capital Expenditures |
$195.3M
31.78%
YoY
|
$148.2M
-31.77%
YoY
|
$217.2M
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$183.9M
97.53%
YoY
|
-$93.10M
-44.68%
YoY
|
-$168.3M
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.50M
-182.77%
YoY
|
$29.60M
-10.57%
YoY
|
-$10.20M
-84.73%
YoY
|
$5.600M
-111.59%
YoY
|
-$29.60M
-178.51%
YoY
|
$33.10M
-113.36%
YoY
|
-$66.80M
4.21%
YoY
|
-$48.30M
-202.11%
YoY
|
$37.70M
-231.36%
YoY
|
-$247.8M
-1196.46%
YoY
|
-$64.10M
-371.61%
YoY
|
$47.30M
-5355.56%
YoY
|
-$28.70M
-171.75%
YoY
|
$22.60M
-45.93%
YoY
|
$23.60M
-67.45%
YoY
|
-$900.0K
-100.41%
YoY
|
$40.00M
-2600.0%
YoY
|
$41.80M
-75.77%
YoY
|
$72.50M
-468.02%
YoY
|
| Depreciation, Depletion And Amortization |
$32.20M
-5.57%
YoY
|
$31.80M
-11.91%
YoY
|
$32.60M
-11.65%
YoY
|
$34.50M
-5.22%
YoY
|
$34.10M
-12.34%
YoY
|
$36.10M
-8.61%
YoY
|
$36.90M
-4.9%
YoY
|
$36.40M
-9.23%
YoY
|
$38.90M
-1.27%
YoY
|
$39.50M
-1.74%
YoY
|
$38.80M
-15.84%
YoY
|
$40.10M
-7.39%
YoY
|
$39.40M
-9.01%
YoY
|
$40.20M
-1.95%
YoY
|
$46.10M
17.6%
YoY
|
$43.30M
3.84%
YoY
|
$43.30M
-2.48%
YoY
|
$41.00M
-7.87%
YoY
|
$39.20M
-11.51%
YoY
|
| Cash From Operating Activities |
-$87.90M
69.36%
YoY
|
$28.90M
-2.36%
YoY
|
-$7.600M
35.71%
YoY
|
$42.00M
14.44%
YoY
|
-$51.90M
826.79%
YoY
|
$29.60M
-42.64%
YoY
|
-$5.600M
1300.0%
YoY
|
$36.70M
-43.28%
YoY
|
-$5.600M
-91.64%
YoY
|
$51.60M
37.23%
YoY
|
-$400.0K
-102.38%
YoY
|
$64.70M
72.99%
YoY
|
-$67.00M
13.75%
YoY
|
$37.60M
-30.88%
YoY
|
$16.80M
-191.3%
YoY
|
$37.40M
263.11%
YoY
|
-$58.90M
-23.11%
YoY
|
$54.40M
-855.56%
YoY
|
-$18.40M
-130.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$55.80M
66.57%
YoY
|
$138.8M
567.31%
YoY
|
$10.40M
-66.77%
YoY
|
$12.60M
-71.75%
YoY
|
$33.50M
-34.95%
YoY
|
$20.80M
-90.42%
YoY
|
$31.30M
N/A
|
$44.60M
N/A
|
$51.50M
N/A
|
$217.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
$8.000M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$137.0M
1192.45%
YoY
|
$72.90M
-58.77%
YoY
|
$140.0M
20.79%
YoY
|
$497.6M
-1970.68%
YoY
|
$10.60M
-96.42%
YoY
|
$176.8M
1886.52%
YoY
|
$115.9M
195.66%
YoY
|
-$26.60M
-72.49%
YoY
|
$296.3M
702.98%
YoY
|
$8.900M
-417.86%
YoY
|
$39.20M
-66.38%
YoY
|
-$96.70M
-57.79%
YoY
|
$36.90M
-114.98%
YoY
|
-$2.800M
-99.22%
YoY
|
$116.6M
-127.81%
YoY
|
-$229.1M
-44.65%
YoY
|
-$246.3M
-261.09%
YoY
|
-$357.7M
-178.34%
YoY
|
-$419.3M
773.54%
YoY
|
| Cash From Investing Activities |
$81.20M
-454.59%
YoY
|
-$65.90M
-142.24%
YoY
|
$129.6M
53.19%
YoY
|
$485.0M
-781.18%
YoY
|
-$22.90M
-109.35%
YoY
|
$156.0M
1652.81%
YoY
|
$84.60M
115.82%
YoY
|
-$71.20M
-26.37%
YoY
|
$244.8M
563.41%
YoY
|
$8.900M
-417.86%
YoY
|
$39.20M
-66.38%
YoY
|
-$96.70M
-57.79%
YoY
|
$36.90M
-114.98%
YoY
|
-$2.800M
-99.22%
YoY
|
$116.6M
-127.81%
YoY
|
-$229.1M
-44.65%
YoY
|
-$246.3M
-261.09%
YoY
|
-$357.7M
-178.34%
YoY
|
-$419.3M
773.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.80M
-276.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$6.700M
-27.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$9.200M
-157.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.90M
-49.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$31.30M
118.88%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$9.400M
-95.7%
YoY
|
-$146.8M
-55.2%
YoY
|
-$48.80M
-43.19%
YoY
|
-$583.2M
310.42%
YoY
|
$218.8M
-2332.65%
YoY
|
-$327.7M
326.69%
YoY
|
-$85.90M
-7.73%
YoY
|
-$142.1M
-314.98%
YoY
|
-$9.800M
-83.93%
YoY
|
-$76.80M
78.19%
YoY
|
-$93.10M
-39.07%
YoY
|
$66.10M
-68.33%
YoY
|
-$61.00M
-124.26%
YoY
|
-$43.10M
236.72%
YoY
|
-$152.8M
-125.34%
YoY
|
$208.7M
-159.49%
YoY
|
$251.4M
-35.97%
YoY
|
-$12.80M
-94.59%
YoY
|
$603.0M
-2002.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$87.90M
69.36%
YoY
|
$28.90M
-2.36%
YoY
|
-$7.600M
35.71%
YoY
|
$42.00M
14.44%
YoY
|
-$51.90M
826.79%
YoY
|
$29.60M
-42.64%
YoY
|
-$5.600M
1300.0%
YoY
|
$36.70M
-43.28%
YoY
|
-$5.600M
-91.64%
YoY
|
$51.60M
37.23%
YoY
|
-$400.0K
-102.38%
YoY
|
$64.70M
72.99%
YoY
|
-$67.00M
13.75%
YoY
|
$37.60M
-30.88%
YoY
|
$16.80M
-191.3%
YoY
|
$37.40M
263.11%
YoY
|
-$58.90M
-23.11%
YoY
|
$54.40M
-855.56%
YoY
|
-$18.40M
-130.46%
YoY
|
| Cash From Investing Activities |
$81.20M
-454.59%
YoY
|
-$65.90M
-142.24%
YoY
|
$129.6M
53.19%
YoY
|
$485.0M
-781.18%
YoY
|
-$22.90M
-109.35%
YoY
|
$156.0M
1652.81%
YoY
|
$84.60M
115.82%
YoY
|
-$71.20M
-26.37%
YoY
|
$244.8M
563.41%
YoY
|
$8.900M
-417.86%
YoY
|
$39.20M
-66.38%
YoY
|
-$96.70M
-57.79%
YoY
|
$36.90M
-114.98%
YoY
|
-$2.800M
-99.22%
YoY
|
$116.6M
-127.81%
YoY
|
-$229.1M
-44.65%
YoY
|
-$246.3M
-261.09%
YoY
|
-$357.7M
-178.34%
YoY
|
-$419.3M
773.54%
YoY
|
| Cash From Financing Activities |
$9.400M
-95.7%
YoY
|
-$146.8M
-55.2%
YoY
|
-$48.80M
-43.19%
YoY
|
-$583.2M
310.42%
YoY
|
$218.8M
-2332.65%
YoY
|
-$327.7M
326.69%
YoY
|
-$85.90M
-7.73%
YoY
|
-$142.1M
-314.98%
YoY
|
-$9.800M
-83.93%
YoY
|
-$76.80M
78.19%
YoY
|
-$93.10M
-39.07%
YoY
|
$66.10M
-68.33%
YoY
|
-$61.00M
-124.26%
YoY
|
-$43.10M
236.72%
YoY
|
-$152.8M
-125.34%
YoY
|
$208.7M
-159.49%
YoY
|
$251.4M
-35.97%
YoY
|
-$12.80M
-94.59%
YoY
|
$603.0M
-2002.21%
YoY
|
| Net Change In Cash |
$100.0K
-99.93%
YoY
|
-$183.8M
29.35%
YoY
|
$73.20M
-1160.87%
YoY
|
-$56.20M
-68.18%
YoY
|
$139.1M
-39.04%
YoY
|
-$142.1M
771.78%
YoY
|
-$6.900M
-87.29%
YoY
|
-$176.6M
-617.89%
YoY
|
$228.2M
-353.56%
YoY
|
-$16.30M
96.39%
YoY
|
-$54.30M
179.9%
YoY
|
$34.10M
100.59%
YoY
|
-$90.00M
43.54%
YoY
|
-$8.300M
-97.37%
YoY
|
-$19.40M
-111.74%
YoY
|
$17.00M
-102.25%
YoY
|
-$62.70M
-113.24%
YoY
|
-$316.1M
-248.54%
YoY
|
$165.3M
-956.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$87.90M
69.36%
YoY
|
$28.90M
-2.36%
YoY
|
-$7.600M
35.71%
YoY
|
$42.00M
14.44%
YoY
|
-$51.90M
826.79%
YoY
|
$29.60M
-42.64%
YoY
|
-$5.600M
1300.0%
YoY
|
$36.70M
-43.28%
YoY
|
-$5.600M
-91.64%
YoY
|
$51.60M
37.23%
YoY
|
-$400.0K
-102.38%
YoY
|
$64.70M
72.99%
YoY
|
-$67.00M
13.75%
YoY
|
$37.60M
-30.88%
YoY
|
$16.80M
-191.3%
YoY
|
$37.40M
263.11%
YoY
|
-$58.90M
-23.11%
YoY
|
$54.40M
-855.56%
YoY
|
-$18.40M
-130.46%
YoY
|
| Capital Expenditures |
$55.80M
66.57%
YoY
|
$138.8M
567.31%
YoY
|
$10.40M
-66.77%
YoY
|
$12.60M
-71.75%
YoY
|
$33.50M
-34.95%
YoY
|
$20.80M
-90.42%
YoY
|
$31.30M
N/A
|
$44.60M
N/A
|
$51.50M
N/A
|
$217.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$143.7M
68.27%
YoY
|
-$109.9M
-1348.86%
YoY
|
-$18.00M
-51.22%
YoY
|
$29.40M
-472.15%
YoY
|
-$85.40M
49.56%
YoY
|
$8.800M
-105.31%
YoY
|
-$36.90M
N/A
|
-$7.900M
N/A
|
-$57.10M
N/A
|
-$165.6M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...