2013 Q1 Form 10-Q Financial Statement
#000140810013000023 Filed on May 09, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q3 | 2012 Q1 |
---|---|---|---|
Revenue | $22.90M | $15.20M | $11.80M |
YoY Change | 94.07% | 18.97% | 35.21% |
Cost Of Revenue | $1.900M | $1.300M | $0.00 |
YoY Change | -100.0% | ||
Gross Profit | $20.90M | $14.00M | $11.80M |
YoY Change | 77.12% | 9.38% | 42.17% |
Gross Profit Margin | 91.27% | 92.11% | 100.0% |
Selling, General & Admin | $7.700M | $6.385M | $4.634M |
YoY Change | 66.16% | 28.47% | 34.28% |
% of Gross Profit | 36.84% | 45.61% | 39.27% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $1.900M | $1.000M | $600.0K |
YoY Change | 216.67% | 11.11% | 50.0% |
% of Gross Profit | 9.09% | 7.14% | 5.08% |
Operating Expenses | $24.50M | $19.87M | $14.50M |
YoY Change | 68.92% | 35.75% | 320.28% |
Operating Profit | -$2.700M | -$100.0K | $2.400M |
YoY Change | -212.5% | -95.82% | -40.06% |
Interest Expense | $11.43M | $6.755M | $6.170M |
YoY Change | 85.28% | 10.43% | 303.53% |
% of Operating Profit | 257.08% | ||
Other Income/Expense, Net | -$1.700M | -$6.500M | -$2.200M |
YoY Change | -22.73% | 18.57% | 70.02% |
Pretax Income | -$4.400M | -$6.600M | $200.0K |
YoY Change | -2300.0% | -16.17% | -92.62% |
Income Tax | -$1.700M | -$2.500M | -$1.500M |
% Of Pretax Income | -750.0% | ||
Net Earnings | -$1.600M | -$4.200M | -$1.300M |
YoY Change | 23.08% | -13.12% | -228.84% |
Net Earnings / Revenue | -6.99% | -27.63% | -11.02% |
Basic Earnings Per Share | -$0.06 | -$0.11 | -$0.07 |
Diluted Earnings Per Share | -$0.06 | -$0.11 | -$0.07 |
COMMON SHARES | |||
Basic Shares Outstanding | 61.85M shares | 58.04M shares | 51.16M shares |
Diluted Shares Outstanding | 61.85M shares | 44.02M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q3 | 2012 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $198.4M | $137.1M | $135.9M |
YoY Change | 46.0% | -10.45% | 282.78% |
Cash & Equivalents | $198.4M | $126.8M | $122.3M |
Short-Term Investments | $10.27M | $13.57M | |
Other Short-Term Assets | |||
YoY Change | |||
Inventory | $403.6M | $111.5M | $112.8M |
Prepaid Expenses | |||
Receivables | $25.80M | $22.90M | $23.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $627.8M | $261.2M | $258.2M |
YoY Change | 143.14% | -4.5% | 93.12% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | |||
YoY Change | |||
Goodwill | $23.97M | $23.97M | $23.97M |
YoY Change | 0.0% | 0.0% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $575.3M | $493.7M | $441.4M |
YoY Change | 30.33% | 29.14% | 40.35% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $758.3M | $621.1M | $528.3M |
YoY Change | 43.54% | 19.61% | 43.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $627.8M | $261.2M | $258.2M |
Total Long-Term Assets | $758.3M | $621.1M | $528.3M |
Total Assets | $1.386B | $882.3M | $786.5M |
YoY Change | 76.24% | 11.29% | 56.86% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.100M | $1.300M | $1.000M |
YoY Change | 10.0% | 225.0% | 66.67% |
Accrued Expenses | $30.10M | $34.70M | $29.80M |
YoY Change | 1.01% | -3.34% | 146.28% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $31.20M | $36.00M | $30.80M |
YoY Change | 1.3% | -0.83% | 142.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $700.6M | $320.2M | $320.1M |
YoY Change | 118.87% | -2.26% | 113.97% |
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $700.6M | $320.2M | $320.1M |
YoY Change | 118.87% | -2.26% | 113.97% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $31.20M | $36.00M | $30.80M |
Total Long-Term Liabilities | $700.6M | $320.2M | $320.1M |
Total Liabilities | $745.8M | $375.8M | $373.6M |
YoY Change | 99.63% | -2.74% | 84.94% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$14.64M | -$11.58M | $3.765M |
YoY Change | -488.74% | -397.76% | |
Common Stock | $7.000K | $6.000K | $5.000K |
YoY Change | 40.0% | 20.0% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $9.856M | $9.856M | $11.89M |
YoY Change | -17.1% | -13.06% | |
Treasury Stock Shares | 1.017M shares | 1.017M shares | 1.164M shares |
Shareholders Equity | $630.4M | $504.9M | $411.7M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.386B | $882.3M | $786.5M |
YoY Change | 76.24% | 19.23% | 56.86% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q3 | 2012 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.600M | -$4.200M | -$1.300M |
YoY Change | 23.08% | -13.12% | -228.84% |
Depreciation, Depletion And Amortization | $1.900M | $1.000M | $600.0K |
YoY Change | 216.67% | 11.11% | 50.0% |
Cash From Operating Activities | -$27.60M | -$6.400M | -$6.035M |
YoY Change | 357.33% | 300.0% | -49.9% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$15.60M | -$400.0K | -$15.40M |
YoY Change | 1.3% | -60.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.300M | -$20.50M | $36.90M |
YoY Change | -103.52% | -53.41% | -323.64% |
Cash From Investing Activities | -$17.00M | -$20.80M | $21.54M |
YoY Change | -178.94% | -53.78% | -230.52% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | $7.100M | $4.098M | |
YoY Change | 73.26% | 102.37% | |
Common Stock Issuance & Retirement, Net | -$133.8M | $0.00 | $41.00K |
YoY Change | -326441.46% | 32.26% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | $126.2M | 67.30M | -$9.070M |
YoY Change | -1491.4% | -1563.04% | -145.93% |
NET CHANGE | |||
Cash From Operating Activities | -$27.60M | -6.400M | -$6.035M |
Cash From Investing Activities | -$17.00M | -20.80M | $21.54M |
Cash From Financing Activities | $126.2M | 67.30M | -$9.070M |
Net Change In Cash | $81.60M | 40.10M | $6.430M |
YoY Change | 1169.05% | -178.32% | -173.08% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$27.60M | -$6.400M | -$6.035M |
Capital Expenditures | -$15.60M | -$400.0K | -$15.40M |
Free Cash Flow | -$12.00M | -$6.000M | $9.365M |
YoY Change | -228.14% | 900.0% | -177.74% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1114000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
1762000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
6747000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Net
AccountsReceivableNet
|
3647000 | USD |
CY2012Q4 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
22393000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Related Parties
AccountsReceivableRelatedParties
|
19027000 | USD |
CY2012Q4 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
12800000 | USD |
CY2013Q1 | us-gaap |
Accrued Fees And Other Revenue Receivable
AccruedFeesAndOtherRevenueReceivable
|
13400000 | USD |
CY2012Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
29417000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
25425000 | USD |
CY2012Q4 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
2413000 | USD |
CY2013Q1 | us-gaap |
Accumulated Amortization Deferred Finance Costs
AccumulatedAmortizationDeferredFinanceCosts
|
3030000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
1807000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
12569000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
512835000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
653082000 | USD |
CY2013Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6435000 | USD |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
900000 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1800000 | USD |
CY2012Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
13000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
-212000 | USD |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
252000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
548000 | USD |
CY2013Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20042192 | shares |
CY2012Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
18201057 | shares |
CY2012Q4 | us-gaap |
Assets
Assets
|
1283789000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
1386101000 | USD |
CY2013Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.05 | |
CY2012Q1 | us-gaap |
Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
|
-0.06 | |
CY2012Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3138000 | USD |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
|
-3372000 | USD |
CY2013Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
25253000 | USD |
CY2012Q1 | us-gaap |
Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
|
14338000 | USD |
CY2013Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
9459000 | USD |
CY2012Q1 | us-gaap |
Business Combination Step Acquisition Equity Interest In Acquiree Remeasurement Gain
BusinessCombinationStepAcquisitionEquityInterestInAcquireeRemeasurementGain
|
USD | |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
198448000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
120855000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
122317000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
115926000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
77593000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6391000 | USD |
CY2013Q1 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
5800000 | shares |
CY2013Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.07 | |
CY2012Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.05 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
125000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
73789645 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
64789646 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
72772598 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
63772598 | shares |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
7000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
6000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-12358000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
5268000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-999000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
2798000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-13357000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
8066000 | USD |
CY2012Q1 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
USD | |
CY2013Q1 | us-gaap |
Cost Of Real Estate Sales
CostOfRealEstateSales
|
1872000 | USD |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
15441000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
27577000 | USD |
CY2012Q4 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
2300000 | USD |
CY2013Q1 | us-gaap |
Debt Instrument Unamortized Premium
DebtInstrumentUnamortizedPremium
|
5900000 | USD |
CY2012Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
14508000 | USD |
CY2013Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
13508000 | USD |
CY2013Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1703000 | USD |
CY2012Q1 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-84000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
22671000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
13931000 | USD |
CY2013Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1900000 | USD |
CY2012Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
600000 | USD |
CY2013Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
3103000 | USD |
CY2012Q1 | us-gaap |
Direct Costs Of Leased And Rented Property Or Equipment
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
870000 | USD |
CY2013Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
217000 | USD |
CY2012Q1 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
-212000 | USD |
CY2012Q1 | us-gaap |
Dividends
Dividends
|
4616000 | USD |
CY2013Q1 | us-gaap |
Dividends
Dividends
|
7119000 | USD |
CY2013Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
5094000 | USD |
CY2012Q1 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
2591000 | USD |
CY2013Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2025000 | USD |
CY2012Q1 | us-gaap |
Dividends Preferred Stock
DividendsPreferredStock
|
2025000 | USD |
CY2013Q1 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
USD | |
CY2012Q4 | us-gaap |
Due From Affiliates
DueFromAffiliates
|
USD | |
CY2013Q1 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
USD | |
CY2012Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
USD | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.07 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.06 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-39000 | USD |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-4090000 | USD |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
4664000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current And Noncurrent
EmployeeRelatedLiabilitiesCurrentAndNoncurrent
|
24981000 | USD |
CY2013Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
6116000 | USD |
CY2012Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
12749000 | USD |
CY2012Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
543193000 | USD |
CY2013Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
575256000 | USD |
CY2012Q1 | us-gaap |
Fees And Commissions
FeesAndCommissions
|
3822000 | USD |
CY2013Q1 | us-gaap |
Fees And Commissions
FeesAndCommissions
|
5233000 | USD |
CY2012Q1 | us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
666000 | USD |
CY2013Q1 | us-gaap |
Fees And Commissions Other
FeesAndCommissionsOther
|
524000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
294000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
230000 | USD |
CY2012Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-112000 | USD |
CY2013Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
USD | |
CY2013Q1 | us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
763000 | USD |
CY2012Q1 | us-gaap |
Gain Loss On Disposition Of Property
GainLossOnDispositionOfProperty
|
-212000 | USD |
CY2012Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3669000 | USD |
CY2013Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5427000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
23965000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
23965000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-2809000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
1692000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4512000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
209000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-212000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
217000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.06 | |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.06 | |
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
2000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
-3000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
||
CY2012Q1 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
||
CY2013Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-344000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
5516000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1483000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1703000 | USD |
CY2013Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
USD | |
CY2012Q1 | us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
50000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-648000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-801000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
421000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3042000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
3925000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
-3366000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-6416000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2681000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-15651000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-12277000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-110000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
2044000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
11432000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
6170000 | USD |
CY2012Q1 | us-gaap |
Interest Paid
InterestPaid
|
1367000 | USD |
CY2013Q1 | us-gaap |
Interest Paid
InterestPaid
|
18653000 | USD |
CY2012Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
962000 | USD |
CY2013Q1 | us-gaap |
Interest Paid Capitalized
InterestPaidCapitalized
|
457000 | USD |
CY2013Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
40000 | USD |
CY2012Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
30000 | USD |
CY2013Q1 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
575256000 | USD |
CY2012Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
543193000 | USD |
CY2012Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
9000000 | USD |
CY2013Q1 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
13620000 | USD |
CY2012Q4 | us-gaap |
Land
Land
|
99595000 | USD |
CY2013Q1 | us-gaap |
Land
Land
|
128434000 | USD |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
745766000 | USD |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
765009000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1283789000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1386101000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
686200000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
700600000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
708200000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
728400000 | USD |
CY2013Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
USD | |
CY2012Q1 | us-gaap |
Marketable Securities Realized Gain Loss
MarketableSecuritiesRealizedGainLoss
|
2931000 | USD |
CY2013Q1 | us-gaap |
Minority Interest
MinorityInterest
|
9931000 | USD |
CY2012Q4 | us-gaap |
Minority Interest
MinorityInterest
|
9136000 | USD |
CY2013Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
18000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
126188000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9070000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16940000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
21535000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6035000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-27565000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1316000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1596000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-999000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
2798000 | USD |
CY2012Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3352000 | USD |
CY2013Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-3632000 | USD |
CY2012Q4 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
136607000 | USD |
CY2013Q1 | us-gaap |
Notes Receivable Net
NotesReceivableNet
|
19578000 | USD |
CY2012Q4 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
USD | |
CY2013Q1 | us-gaap |
Notes Receivable Related Parties
NotesReceivableRelatedParties
|
2544000 | USD |
CY2013Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
24520000 | USD |
CY2012Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
14504000 | USD |
CY2013Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2579000 | USD |
CY2012Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
2443000 | USD |
CY2013Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
6397000 | USD |
CY2012Q1 | us-gaap |
Operating Leases Income Statement Lease Revenue
OperatingLeasesIncomeStatementLeaseRevenue
|
1470000 | USD |
CY2012Q1 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
1561000 | USD |
CY2013Q1 | us-gaap |
Origination Of Notes Receivable From Related Parties
OriginationOfNotesReceivableFromRelatedParties
|
2544000 | USD |
CY2012Q4 | us-gaap |
Other Assets
OtherAssets
|
38079000 | USD |
CY2013Q1 | us-gaap |
Other Assets
OtherAssets
|
42688000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Translation Gain Loss Arising During Period Tax
OtherComprehensiveIncomeForeignCurrencyTranslationGainLossArisingDuringPeriodTax
|
-9575000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
|
-17941000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
2050000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-3879000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-2867000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14358000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-10762000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
6584000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
|
7179000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
3596000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
3988000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax
|
2396000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
5463000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
USD | |
CY2013Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
3057000 | USD |
CY2012Q1 | us-gaap |
Other Depreciation And Amortization
OtherDepreciationAndAmortization
|
937000 | USD |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
41000 | USD |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
USD | |
us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
19200000 | USD | |
CY2013Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
356000 | USD |
CY2012Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
USD | |
CY2013Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
7119000 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
4098000 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
2073000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
5094000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
18000 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
4931000 | USD |
CY2013Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2025000 | USD |
CY2012Q1 | us-gaap |
Payments Of Dividends Preferred Stock And Preference Stock
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
2025000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
45928000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Equity Method Investments
PaymentsToAcquireEquityMethodInvestments
|
5318000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
5700000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Mortgage Notes Receivable
PaymentsToAcquireMortgageNotesReceivable
|
61000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
15607000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
15414000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Accretion Of Redemption Discount
PreferredStockAccretionOfRedemptionDiscount
|
USD | |
CY2013Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
2036000 | USD |
CY2012Q1 | us-gaap |
Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
|
2036000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
5330000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense Current And Noncurrent
PrepaidExpenseCurrentAndNoncurrent
|
8013000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
|
26739000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
4598000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital
ProceedsFromEquityMethodInvestmentDividendsOrDistributionsReturnOfCapital
|
15013000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
133802000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
133800000 | USD |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
USD | |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
35000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
USD | |
CY2012Q1 | us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
21386000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
USD | |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Available For Sale Securities
ProceedsFromSaleOfAvailableForSaleSecurities
|
21386000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
17905000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Real Estate Heldforinvestment
ProceedsFromSaleOfRealEstateHeldforinvestment
|
3410000 | USD |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
1482000 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-2595000 | USD |
CY2012Q1 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
3156000 | USD |
CY2013Q1 | us-gaap |
Property Management Fee Revenue
PropertyManagementFeeRevenue
|
4709000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
7412000 | USD |
CY2013Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
8664000 | USD |
CY2013Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
412276000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
296861000 | USD |
CY2013Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
403612000 | USD |
CY2012Q4 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
289449000 | USD |
CY2013Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
22397000 | USD |
CY2012Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
11830000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
35000000 | USD |
CY2012Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
USD | |
CY2012Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
USD | |
CY2013Q1 | us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
121000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5910000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-14636000 | USD |
CY2013Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
8349000 | USD |
CY2012Q1 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
6538000 | USD |
CY2013Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
2418000 | USD |
CY2012Q1 | us-gaap |
Sales Of Real Estate
SalesOfRealEstate
|
USD | |
CY2012Q4 | us-gaap |
Secured Debt
SecuredDebt
|
236538000 | USD |
CY2013Q1 | us-gaap |
Secured Debt
SecuredDebt
|
251135000 | USD |
CY2013Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
498000 | USD |
CY2012Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
965000 | USD |
CY2013Q1 | us-gaap |
Senior Notes
SeniorNotes
|
409497000 | USD |
CY2012Q4 | us-gaap |
Senior Notes
SeniorNotes
|
409640000 | USD |
CY2013Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1769000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
871000 | USD |
CY2012Q4 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
|
40000000 | USD |
CY2013Q1 | us-gaap |
Shares Subject To Mandatory Redemption Settlement Terms Amount
SharesSubjectToMandatoryRedemptionSettlementTermsAmount
|
40000000 | USD |
CY2013Q1 | us-gaap |
Short Term Investments
ShortTermInvestments
|
10000000 | USD |
CY2012Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
10000000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
9000000 | shares |
CY2013Q1 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
9000000 | shares |
CY2013Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
1812000 | USD |
CY2013Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
133802000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
509644000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
630404000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
518780000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
640335000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1017048 | shares |
CY2013Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
1017048 | shares |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9856000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
9856000 | USD |
CY2013Q1 | us-gaap |
Warrants And Rights Outstanding
WarrantsAndRightsOutstanding
|
20900000 | USD |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61853258 | shares |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
51160270 | shares |
CY2013Q1 | kw |
Accretion Of Interest Income On Loan Pool Participations And Notes Receivables
AccretionOfInterestIncomeOnLoanPoolParticipationsAndNotesReceivables
|
2560000 | USD |
CY2012Q1 | kw |
Accretion Of Interest Income On Loan Pool Participations And Notes Receivables
AccretionOfInterestIncomeOnLoanPoolParticipationsAndNotesReceivables
|
538000 | USD |
CY2013Q1 | kw |
Accretion Of Preferred Stock Issuance Costs
AccretionOfPreferredStockIssuanceCosts
|
11000 | USD |
CY2012Q1 | kw |
Accretion Of Preferred Stock Issuance Costs
AccretionOfPreferredStockIssuanceCosts
|
11000 | USD |
CY2012Q1 | kw |
Accrued Dividends On Common Stock
AccruedDividendsOnCommonStock
|
2591000 | USD |
CY2013Q1 | kw |
Accrued Dividends On Common Stock
AccruedDividendsOnCommonStock
|
USD | |
CY2013Q1 | kw |
Accumulated Amortization Deposits And Other
AccumulatedAmortizationDepositsAndOther
|
4585000 | USD |
CY2012Q4 | kw |
Accumulated Amortization Deposits And Other
AccumulatedAmortizationDepositsAndOther
|
3086000 | USD |
CY2013Q1 | kw |
Contributions To Loan Pool Participations
ContributionsToLoanPoolParticipations
|
6152000 | USD |
CY2012Q1 | kw |
Contributions To Loan Pool Participations
ContributionsToLoanPoolParticipations
|
USD | |
CY2012Q4 | kw |
Deposits And Other Net
DepositsAndOtherNet
|
6089000 | USD |
CY2013Q1 | kw |
Deposits And Other Net
DepositsAndOtherNet
|
9205000 | USD |
CY2013Q1 | kw |
Distributions From Investments In Consolidated Subsidiaries Net
DistributionsFromInvestmentsInConsolidatedSubsidiariesNet
|
USD | |
CY2012Q1 | kw |
Distributions From Investments In Consolidated Subsidiaries Net
DistributionsFromInvestmentsInConsolidatedSubsidiariesNet
|
USD | |
CY2013Q1 | kw |
Due From Affiliates Loans Receivable
DueFromAffiliatesLoansReceivable
|
USD | |
CY2012Q4 | kw |
Due From Affiliates Loans Receivable
DueFromAffiliatesLoansReceivable
|
USD | |
CY2013Q1 | kw |
Due To Affiliates Loans Payable
DueToAffiliatesLoansPayable
|
USD | |
CY2012Q4 | kw |
Due To Affiliates Loans Payable
DueToAffiliatesLoansPayable
|
USD | |
CY2013Q1 | kw |
Equity Method Investments Dividends Or Distributions Investing
EquityMethodInvestmentsDividendsOrDistributionsInvesting
|
15013000 | USD |
CY2012Q1 | kw |
Equity Method Investments Dividends Or Distributions Investing
EquityMethodInvestmentsDividendsOrDistributionsInvesting
|
4598000 | USD |
CY2013Q1 | kw |
Equity Method Investments Number With Unfulfilled Capital Commitments
EquityMethodInvestmentsNumberWithUnfulfilledCapitalCommitments
|
4 | JointVenture |
CY2013Q1 | kw |
Equity Method Investments Unfulfilled Capital Commitments
EquityMethodInvestmentsUnfulfilledCapitalCommitments
|
7800000 | USD |
CY2013Q1 | kw |
Fees And Commissions Other From Related Party
FeesAndCommissionsOtherFromRelatedParty
|
392000 | USD |
CY2012Q1 | kw |
Fees And Commissions Other From Related Party
FeesAndCommissionsOtherFromRelatedParty
|
953000 | USD |
CY2013Q1 | kw |
Income Loss From Consolidated Subsidiaries
IncomeLossFromConsolidatedSubsidiaries
|
USD | |
CY2012Q1 | kw |
Income Loss From Consolidated Subsidiaries
IncomeLossFromConsolidatedSubsidiaries
|
USD | |
CY2013Q1 | kw |
Interest Income From Loan Pool Participations And Notes Receivable
InterestIncomeFromLoanPoolParticipationsAndNotesReceivable
|
2945000 | USD |
CY2012Q1 | kw |
Interest Income From Loan Pool Participations And Notes Receivable
InterestIncomeFromLoanPoolParticipationsAndNotesReceivable
|
538000 | USD |
CY2012Q1 | kw |
Interest Income Related Party
InterestIncomeRelatedParty
|
1087000 | USD |
CY2013Q1 | kw |
Interest Income Related Party
InterestIncomeRelatedParty
|
USD | |
CY2013Q1 | kw |
Investing Distributions From Loan Pool Participation
InvestingDistributionsFromLoanPoolParticipation
|
13829000 | USD |
CY2012Q1 | kw |
Investing Distributions From Loan Pool Participation
InvestingDistributionsFromLoanPoolParticipation
|
USD | |
CY2012Q4 | kw |
Investment Buildings
InvestmentBuildings
|
193302000 | USD |
CY2013Q1 | kw |
Investment Buildings
InvestmentBuildings
|
278842000 | USD |
CY2012Q4 | kw |
Investment Buildings Improvements
InvestmentBuildingsImprovements
|
3964000 | USD |
CY2013Q1 | kw |
Investment Buildings Improvements
InvestmentBuildingsImprovements
|
5000000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Portfolio
InvestmentInLoanPoolPortfolio
|
126298000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Portfolio Accretable Yield
InvestmentInLoanPoolPortfolioAccretableYield
|
33241000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Participations
InvestmentInLoanPoolParticipations
|
84236000 | USD |
CY2012Q4 | kw |
Investment In Loan Pool Participations
InvestmentInLoanPoolParticipations
|
95601000 | USD |
CY2012Q1 | kw |
Investment In Loan Pool Portfolio Accretable Yield Accretion Interest Income Recognized
InvestmentInLoanPoolPortfolioAccretableYieldAccretionInterestIncomeRecognized
|
329000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Portfolio Accretable Yield Accretion Interest Income Recognized
InvestmentInLoanPoolPortfolioAccretableYieldAccretionInterestIncomeRecognized
|
2519000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Portfolio Accretion To Date
InvestmentInLoanPoolPortfolioAccretionToDate
|
19556000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Portfolio Initial Unpaid Principal Balance
InvestmentInLoanPoolPortfolioInitialUnpaidPrincipalBalance
|
3206527000 | USD |
CY2013Q1 | kw |
Investment In Loan Pool Portfolio Unpaid Principal Balance
InvestmentInLoanPoolPortfolioUnpaidPrincipalBalance
|
1080252000 | USD |
CY2013Q1 | kw |
Investments In And Advance To Consolidated Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAndAdvanceToConsolidatedAffiliatesSubsidiariesAssociatesAndJointVentures
|
USD | |
CY2012Q4 | kw |
Investments In And Advance To Consolidated Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAndAdvanceToConsolidatedAffiliatesSubsidiariesAssociatesAndJointVentures
|
USD | |
CY2012Q4 | kw |
Investments In Joint Ventures At Fair Value
InvestmentsInJointVenturesAtFairValue
|
68363000 | USD |
CY2013Q1 | kw |
Investments In Joint Ventures At Fair Value
InvestmentsInJointVenturesAtFairValue
|
68360000 | USD |
CY2013Q1 | kw |
Management Fees And Commissions From Related Party
ManagementFeesAndCommissionsFromRelatedParty
|
8349000 | USD |
CY2012Q1 | kw |
Management Fees And Commissions From Related Party
ManagementFeesAndCommissionsFromRelatedParty
|
6538000 | USD |
CY2013Q1 | kw |
Mortgage Loans Decrease From Deconsolidation
MortgageLoansDecreaseFromDeconsolidation
|
78704000 | USD |
CY2013Q1 | kw |
Notes Receivable Decrease From Deconsolidation
NotesReceivableDecreaseFromDeconsolidation
|
96031000 | USD |
CY2013Q1 | kw |
Number Of Mortgage Loans Consolidated As Part Of Acquisition
NumberOfMortgageLoansConsolidatedAsPartOfAcquisition
|
2 | Loan |
CY2012Q1 | kw |
Operating Distributions From Loan Pool Participation
OperatingDistributionsFromLoanPoolParticipation
|
1151000 | USD |
CY2013Q1 | kw |
Operating Distributions From Loan Pool Participation
OperatingDistributionsFromLoanPoolParticipation
|
2328000 | USD |
CY2013Q1 | kw |
Payments To Acquire Equity Method Investments New Investments
PaymentsToAcquireEquityMethodInvestmentsNewInvestments
|
36800000 | USD |
CY2013Q1 | kw |
Payments To Equity Method Investment Debt Repayment And Fund Working Capital
PaymentsToEquityMethodInvestmentDebtRepaymentAndFundWorkingCapital
|
9100000 | USD |
CY2013Q1 | kw |
Performance Fees Subject To Reversal For Negative Fund Or Loan Performance Pool
PerformanceFeesSubjectToReversalForNegativeFundOrLoanPerformancePool
|
13400000 | USD |
CY2013Q1 | kw |
Proceeds From Equity Method Investment Distributions And Return Of Investments On Favorable Hedge Settlement
ProceedsFromEquityMethodInvestmentDistributionsAndReturnOfInvestmentsOnFavorableHedgeSettlement
|
11100000 | USD |
CY2013Q1 | kw |
Proceeds From Equity Method Investment Distributions And Return Of Investments On Refinance Of Debt And Favorable Settlement
ProceedsFromEquityMethodInvestmentDistributionsAndReturnOfInvestmentsOnRefinanceOfDebtAndFavorableSettlement
|
12000000 | USD |
CY2013Q1 | kw |
Proceeds From Equity Method Investment Distributions And Return Of Investments On Refinance Of Debt At Properties
ProceedsFromEquityMethodInvestmentDistributionsAndReturnOfInvestmentsOnRefinanceOfDebtAtProperties
|
3000000 | USD |
CY2013Q1 | kw |
Proceeds From Equity Method Investments Dividends And Distributions Operating And Investing
ProceedsFromEquityMethodInvestmentsDividendsAndDistributionsOperatingAndInvesting
|
21100000 | USD |
CY2013Q1 | kw |
Proceeds Payments From Intercompany Receivables
ProceedsPaymentsFromIntercompanyReceivables
|
USD | |
CY2013Q1 | kw |
Property Management Fee Revenues From Related Party
PropertyManagementFeeRevenuesFromRelatedParty
|
7957000 | USD |
CY2012Q1 | kw |
Property Management Fee Revenues From Related Party
PropertyManagementFeeRevenuesFromRelatedParty
|
5585000 | USD |
CY2012Q4 | kw |
Treasury Stock Par Value At Cost
TreasuryStockParValueAtCost
|
0.0001 | |
CY2013Q1 | kw |
Treasury Stock Par Value At Cost
TreasuryStockParValueAtCost
|
0.0001 | |
CY2013Q1 | kw |
Variable Interest Entity Number Of Investments
VariableInterestEntityNumberOfInvestments
|
5 | VariableInterestEntity |
CY2010Q2 | kw |
Warrant Repurchase Program Number Of Warrants Authorized To Be Repurchased
WarrantRepurchaseProgramNumberOfWarrantsAuthorizedToBeRepurchased
|
12500000 | Warrant |
kw |
Warrants Repurchased During Period Warrants
WarrantsRepurchasedDuringPeriodWarrants
|
11900000 | Warrant | |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001408100 | |
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
74117598 | shares |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
Kennedy-Wilson Holdings, Inc. |