|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$152.4K
283.26%
YoY
|
$106.5K
-44.83%
YoY
|
$41.94K
-90.16%
YoY
|
$57.08K
83.05%
YoY
|
$39.76K
32.42%
YoY
|
$193.0K
200.68%
YoY
|
$426.1K
1442.08%
YoY
|
$31.18K
-7.1%
YoY
|
$30.03K
-69.53%
YoY
|
$64.19K
109.87%
YoY
|
$27.63K
12.89%
YoY
|
$33.57K
117.1%
YoY
|
$98.53K
-71.0%
YoY
|
$30.58K
-94.99%
YoY
|
$24.48K
-84.12%
YoY
|
$15.46K
-96.3%
YoY
|
| Cash & Equivalents |
$152.4K
283.26%
YoY
|
$106.5K
-44.83%
YoY
|
$41.94K
-90.16%
YoY
|
$57.08K
83.05%
YoY
|
$39.76K
32.42%
YoY
|
$193.0K
200.68%
YoY
|
$426.1K
1442.08%
YoY
|
$31.18K
-7.1%
YoY
|
$30.03K
-69.53%
YoY
|
$64.19K
109.87%
YoY
|
$27.63K
12.89%
YoY
|
$33.57K
117.1%
YoY
|
$98.53K
-71.0%
YoY
|
$30.58K
-94.99%
YoY
|
$24.48K
-84.12%
YoY
|
$15.46K
-96.3%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$38.96K
N/A
|
$46.90K
N/A
|
$35.32K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$49.00K
N/A
|
$49.00K
9.48%
YoY
|
N/A
|
N/A
|
N/A
|
$44.75K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$327.2K
393.3%
YoY
|
$306.5K
36.06%
YoY
|
$207.8K
-53.98%
YoY
|
$177.9K
291.34%
YoY
|
$66.32K
50.5%
YoY
|
$225.3K
179.19%
YoY
|
$451.6K
1534.43%
YoY
|
$45.45K
35.39%
YoY
|
$44.07K
-55.28%
YoY
|
$80.69K
163.84%
YoY
|
$27.63K
12.89%
YoY
|
$33.57K
-48.72%
YoY
|
$98.53K
N/A
|
$30.58K
-94.99%
YoY
|
$24.48K
N/A
|
$65.46K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$357.00
-52.4%
YoY
|
$491.00
-52.19%
YoY
|
$196.00
-94.68%
YoY
|
$473.00
-88.06%
YoY
|
$750.00
-82.31%
YoY
|
$1.027K
-77.25%
YoY
|
$3.685K
-23.1%
YoY
|
$3.962K
-21.84%
YoY
|
$4.239K
-20.71%
YoY
|
$4.515K
-19.7%
YoY
|
$4.792K
-18.78%
YoY
|
$5.069K
-17.94%
YoY
|
$5.346K
N/A
|
$5.623K
113.4%
YoY
|
$5.900K
N/A
|
$6.177K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
$513.9K
-59.87%
YoY
|
$1.199M
-10.14%
YoY
|
$1.203M
-11.35%
YoY
|
$1.258M
-9.05%
YoY
|
$1.281M
-8.94%
YoY
|
$1.334M
-10.46%
YoY
|
$1.357M
N/A
|
$1.383M
N/A
|
$1.406M
31.84%
YoY
|
$1.490M
N/A
|
N/A
|
N/A
|
$1.067M
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$577.4K
-59.12%
YoY
|
$562.2K
-57.61%
YoY
|
$1.256M
-9.34%
YoY
|
$1.270M
-9.04%
YoY
|
$1.412M
-1.75%
YoY
|
$1.326M
-10.08%
YoY
|
$1.386M
-11.9%
YoY
|
$1.397M
-9.06%
YoY
|
$1.437M
2.05%
YoY
|
$1.475M
23.85%
YoY
|
$1.573M
59.01%
YoY
|
$1.536M
64.76%
YoY
|
$1.408M
N/A
|
$1.191M
93.31%
YoY
|
$989.2K
N/A
|
$932.1K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$327.2K
393.3%
YoY
|
$306.5K
36.06%
YoY
|
$207.8K
-53.98%
YoY
|
$177.9K
291.34%
YoY
|
$66.32K
50.5%
YoY
|
$225.3K
179.19%
YoY
|
$451.6K
1534.43%
YoY
|
$45.45K
35.39%
YoY
|
$44.07K
-55.28%
YoY
|
$80.69K
163.84%
YoY
|
$27.63K
12.89%
YoY
|
$33.57K
-48.72%
YoY
|
$98.53K
N/A
|
$30.58K
-94.99%
YoY
|
$24.48K
N/A
|
$65.46K
N/A
|
| Total Long-Term Assets |
$577.4K
|
$562.2K
|
$1.256M
|
$1.270M
|
$1.412M
|
$1.326M
|
$1.386M
|
$1.397M
|
$1.437M
|
$1.475M
|
$1.573M
|
$1.536M
|
$1.408M
|
$1.191M
|
$989.2K
|
$932.1K
|
| Total Assets |
$904.5K
-38.82%
YoY
|
$868.8K
-44.01%
YoY
|
$1.464M
-20.31%
YoY
|
$1.448M
0.43%
YoY
|
$1.479M
-0.19%
YoY
|
$1.552M
-0.27%
YoY
|
$1.837M
14.79%
YoY
|
$1.442M
-8.11%
YoY
|
$1.481M
-1.7%
YoY
|
$1.556M
27.36%
YoY
|
$1.601M
57.89%
YoY
|
$1.569M
57.31%
YoY
|
$1.507M
N/A
|
$1.222M
-0.35%
YoY
|
$1.014M
N/A
|
$997.6K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$405.8K
-32.18%
YoY
|
$438.6K
-43.87%
YoY
|
$509.3K
-32.42%
YoY
|
$543.4K
-25.41%
YoY
|
$598.3K
-20.77%
YoY
|
$781.4K
-18.82%
YoY
|
$753.6K
-21.07%
YoY
|
$728.5K
-11.51%
YoY
|
$755.1K
8.41%
YoY
|
$962.6K
76.03%
YoY
|
$954.7K
138.44%
YoY
|
$823.3K
60.35%
YoY
|
$696.5K
N/A
|
$546.8K
-4.54%
YoY
|
$400.4K
N/A
|
$513.4K
N/A
|
| Accrued Expenses |
$197.0K
46.86%
YoY
|
$193.0K
100.56%
YoY
|
$177.5K
90.27%
YoY
|
$134.4K
19.97%
YoY
|
$134.1K
43.26%
YoY
|
$96.21K
-20.39%
YoY
|
$93.31K
-36.84%
YoY
|
$112.0K
-9.52%
YoY
|
$93.62K
-22.43%
YoY
|
$120.9K
-2.96%
YoY
|
$147.7K
85.1%
YoY
|
$123.8K
198.75%
YoY
|
$120.7K
N/A
|
$124.6K
-63.9%
YoY
|
$79.82K
N/A
|
$41.44K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$4.053M
9.37%
YoY
|
$4.078M
9.6%
YoY
|
$4.029M
10.48%
YoY
|
$3.864M
14.19%
YoY
|
$3.705M
20.1%
YoY
|
$3.721M
31.95%
YoY
|
$3.647M
37.61%
YoY
|
$3.383M
62.46%
YoY
|
$3.085M
136.81%
YoY
|
$2.820M
286.43%
YoY
|
$2.650M
117.22%
YoY
|
$2.083M
39.34%
YoY
|
$1.303M
N/A
|
$729.7K
-64.2%
YoY
|
$1.220M
N/A
|
$1.495M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.053M
9.37%
YoY
|
$4.078M
9.6%
YoY
|
$4.029M
10.48%
YoY
|
$3.864M
14.19%
YoY
|
$3.705M
20.1%
YoY
|
$3.721M
31.95%
YoY
|
$3.647M
37.61%
YoY
|
$3.383M
62.46%
YoY
|
$3.085M
136.81%
YoY
|
$2.820M
286.43%
YoY
|
$2.650M
117.22%
YoY
|
$2.083M
39.34%
YoY
|
$1.303M
N/A
|
$729.7K
-64.2%
YoY
|
$1.220M
N/A
|
$1.495M
N/A
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Liabilities |
$4.053M
8.35%
YoY
|
$4.081M
9.7%
YoY
|
$4.043M
10.87%
YoY
|
$3.888M
14.92%
YoY
|
$3.740M
21.23%
YoY
|
$3.721M
31.48%
YoY
|
$3.647M
36.37%
YoY
|
$3.383M
59.55%
YoY
|
$3.085M
127.82%
YoY
|
$2.830M
255.63%
YoY
|
$2.674M
105.47%
YoY
|
$2.121M
33.5%
YoY
|
$1.354M
N/A
|
$795.7K
-60.96%
YoY
|
$1.302M
N/A
|
$1.588M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$13.70M
10.05%
YoY
|
-$13.68M
10.65%
YoY
|
-$12.98M
9.61%
YoY
|
-$12.70M
10.64%
YoY
|
-$12.45M
11.79%
YoY
|
-$12.36M
18.81%
YoY
|
-$11.85M
26.84%
YoY
|
-$11.48M
40.83%
YoY
|
-$11.14M
51.41%
YoY
|
-$10.40M
60.05%
YoY
|
-$9.340M
64.86%
YoY
|
-$8.150M
68.9%
YoY
|
-$7.357M
N/A
|
-$6.499M
154.61%
YoY
|
-$5.665M
N/A
|
-$4.826M
N/A
|
| Common Stock |
$389.00
-97.5%
YoY
|
$389.00
-97.5%
YoY
|
$389.00
-97.5%
YoY
|
$389.00
-97.46%
YoY
|
$15.57K
1.63%
YoY
|
$15.57K
1.63%
YoY
|
$15.57K
2.84%
YoY
|
$15.32K
1.62%
YoY
|
$15.32K
2.07%
YoY
|
$15.32K
2.48%
YoY
|
$15.14K
17.47%
YoY
|
$15.07K
27.76%
YoY
|
$15.01K
N/A
|
$14.95K
28.94%
YoY
|
$12.89K
N/A
|
$11.80K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.148M
39.2%
YoY
|
-$3.213M
48.12%
YoY
|
-$2.579M
42.53%
YoY
|
-$2.440M
25.69%
YoY
|
-$2.261M
41.03%
YoY
|
-$2.169M
70.24%
YoY
|
-$1.809M
68.53%
YoY
|
-$1.941M
252.2%
YoY
|
-$1.604M
-1149.08%
YoY
|
-$1.274M
-399.08%
YoY
|
-$1.074M
273.02%
YoY
|
-$551.2K
-6.71%
YoY
|
$152.9K
-108.81%
YoY
|
$426.0K
-152.43%
YoY
|
-$287.8K
-178.06%
YoY
|
-$590.8K
-193.3%
YoY
|
| Total Liabilities & Shareholders Equity |
$904.5K
-38.82%
YoY
|
$868.8K
-44.01%
YoY
|
$1.464M
-20.31%
YoY
|
$1.448M
0.43%
YoY
|
$1.479M
-0.19%
YoY
|
$1.552M
-0.27%
YoY
|
$1.837M
14.79%
YoY
|
$1.442M
-8.11%
YoY
|
$1.481M
-1.7%
YoY
|
$1.556M
27.36%
YoY
|
$1.601M
57.89%
YoY
|
$1.569M
57.31%
YoY
|
$1.507M
N/A
|
$1.222M
-0.35%
YoY
|
$1.014M
N/A
|
$997.6K
N/A
|
Loading...