|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$1.287M
718.12%
YoY
|
$157.4K
-45.4%
YoY
|
$288.2K
-52.5%
YoY
|
$606.8K
245.5%
YoY
|
| Cost Of Revenue |
$394.9K
779.65%
YoY
|
$44.89K
-79.31%
YoY
|
$217.0K
47.47%
YoY
|
$147.1K
N/A
|
| Gross Profit |
$892.6K
693.56%
YoY
|
$112.5K
57.89%
YoY
|
$71.24K
-84.5%
YoY
|
$459.7K
161.73%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
$555.6K
-46.02%
YoY
|
| Research & Development |
$89.76K
-75.21%
YoY
|
$362.1K
-55.01%
YoY
|
$804.8K
-33.98%
YoY
|
$1.219M
27.69%
YoY
|
| Depreciation & Amortization |
$102.4K
11.72%
YoY
|
$91.64K
8178.59%
YoY
|
$1.107K
-6.9%
YoY
|
$1.189K
N/A
|
| Operating Expenses |
$89.76K
-75.21%
YoY
|
$362.1K
-55.01%
YoY
|
$804.8K
-82.25%
YoY
|
$4.533M
78.08%
YoY
|
| Operating Profit |
-$1.200M
380.74%
YoY
|
-$249.6K
-65.98%
YoY
|
-$733.6K
-81.32%
YoY
|
-$3.927M
65.67%
YoY
|
| Interest Expense |
N/A
|
$229.2K
205.02%
YoY
|
$75.16K
271.17%
YoY
|
$20.25K
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.317M
-32.69%
YoY
|
-$1.956M
-49.87%
YoY
|
-$3.903M
-1.11%
YoY
|
-$3.947M
66.53%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.317M
-32.69%
YoY
|
-$1.956M
-49.87%
YoY
|
-$3.903M
-1.11%
YoY
|
-$3.947M
66.53%
YoY
|
| Basic Earnings Per Share |
-$0.34
3300.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
| Diluted Earnings Per Share |
-$0.34
3300.0%
YoY
|
-$0.01
-66.67%
YoY
|
-$0.03
0.0%
YoY
|
-$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.892M shares
-97.47%
YoY
|
153.9M shares
2.14%
YoY
|
150.7M shares
17.02%
YoY
|
128.8M shares
N/A
|
| Diluted Shares Outstanding |
3.892M shares
-97.47%
YoY
|
153.9M shares
2.14%
YoY
|
150.7M shares
17.02%
YoY
|
128.8M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$675.2K
226.37%
YoY
|
N/A
|
$242.5K
645.41%
YoY
|
$231.7K
1662.59%
YoY
|
$206.9K
569.68%
YoY
|
N/A
|
$32.53K
-64.29%
YoY
|
$13.15K
-74.46%
YoY
|
$30.89K
-63.79%
YoY
|
N/A
|
$91.09K
-45.37%
YoY
|
$51.48K
-76.83%
YoY
|
$85.32K
-66.4%
YoY
|
N/A
|
$166.7K
233.45%
YoY
|
$222.2K
N/A
|
| Cost Of Revenue |
$193.7K
180.64%
YoY
|
N/A
|
$106.0K
424.5%
YoY
|
$88.54K
987.16%
YoY
|
$69.02K
3810.65%
YoY
|
N/A
|
$20.22K
-77.17%
YoY
|
$8.144K
-79.9%
YoY
|
$1.765K
-94.15%
YoY
|
N/A
|
$88.55K
-30.02%
YoY
|
$40.52K
23.13%
YoY
|
$30.16K
-35.99%
YoY
|
N/A
|
$126.5K
N/A
|
$32.91K
N/A
|
| Gross Profit |
$481.5K
249.27%
YoY
|
N/A
|
$136.5K
1008.12%
YoY
|
$143.2K
2762.3%
YoY
|
$137.8K
373.28%
YoY
|
N/A
|
$12.31K
384.42%
YoY
|
$5.002K
-54.34%
YoY
|
$29.13K
-47.2%
YoY
|
N/A
|
$2.542K
-93.68%
YoY
|
$10.96K
-94.21%
YoY
|
$55.16K
-73.33%
YoY
|
N/A
|
$40.19K
-19.62%
YoY
|
$189.3K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$20.06K
-32.57%
YoY
|
N/A
|
$11.63K
-85.16%
YoY
|
$24.96K
-67.38%
YoY
|
$29.75K
-65.77%
YoY
|
N/A
|
$78.38K
-56.92%
YoY
|
$76.52K
-71.2%
YoY
|
$86.92K
-55.92%
YoY
|
N/A
|
$182.0K
-28.84%
YoY
|
$265.7K
-2.32%
YoY
|
$197.2K
-50.37%
YoY
|
N/A
|
$255.7K
N/A
|
$272.0K
N/A
|
| Depreciation & Amortization |
$11.55K
-49.43%
YoY
|
N/A
|
N/A
|
N/A
|
$22.84K
-2.78%
YoY
|
N/A
|
N/A
|
N/A
|
$23.49K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$20.06K
-32.57%
YoY
|
N/A
|
$11.63K
-85.16%
YoY
|
$24.96K
-67.38%
YoY
|
$29.75K
-65.77%
YoY
|
N/A
|
$78.38K
-56.92%
YoY
|
$76.52K
-90.8%
YoY
|
$86.92K
-90.78%
YoY
|
N/A
|
$182.0K
-81.92%
YoY
|
$832.1K
-47.07%
YoY
|
$942.7K
-19.89%
YoY
|
N/A
|
$1.007M
154.5%
YoY
|
$1.572M
373.48%
YoY
|
| Operating Profit |
$40.25K
-62.76%
YoY
|
N/A
|
$124.8K
-288.92%
YoY
|
$118.2K
-265.29%
YoY
|
$108.1K
-287.05%
YoY
|
N/A
|
-$66.07K
-63.18%
YoY
|
-$71.52K
-91.29%
YoY
|
-$57.79K
-93.49%
YoY
|
N/A
|
-$179.4K
-78.64%
YoY
|
-$821.2K
-39.17%
YoY
|
-$887.5K
-8.5%
YoY
|
N/A
|
-$840.0K
143.08%
YoY
|
-$1.350M
306.56%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
$62.67K
32.75%
YoY
|
N/A
|
$62.84K
147.53%
YoY
|
$55.13K
329.86%
YoY
|
$47.21K
16523.59%
YoY
|
N/A
|
$25.39K
314.5%
YoY
|
$12.82K
N/A
|
$284.00
N/A
|
N/A
|
$6.125K
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$27.25K
-70.63%
YoY
|
N/A
|
-$286.1K
-22.39%
YoY
|
-$247.0K
-27.11%
YoY
|
-$92.77K
-87.4%
YoY
|
N/A
|
-$368.6K
-69.02%
YoY
|
-$338.9K
-57.28%
YoY
|
-$736.4K
-14.11%
YoY
|
N/A
|
-$1.190M
41.64%
YoY
|
-$793.5K
-41.22%
YoY
|
-$857.4K
-7.1%
YoY
|
N/A
|
-$840.0K
N/A
|
-$1.350M
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$27.25K
-70.63%
YoY
|
N/A
|
-$286.1K
-22.39%
YoY
|
-$247.0K
-27.11%
YoY
|
-$92.77K
-87.4%
YoY
|
N/A
|
-$368.6K
-69.02%
YoY
|
-$338.9K
-57.28%
YoY
|
-$736.4K
-14.11%
YoY
|
N/A
|
-$1.190M
41.64%
YoY
|
-$793.5K
-41.22%
YoY
|
-$857.4K
-7.1%
YoY
|
N/A
|
-$840.0K
143.08%
YoY
|
-$1.350M
306.56%
YoY
|
| Basic Earnings Per Share |
-$0.01
N/A
|
N/A
|
-$0.07
N/A
|
-$0.06
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
N/A
|
N/A
|
-$0.07
N/A
|
-$0.06
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
-$0.01
N/A
|
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.893M shares
-97.5%
YoY
|
3.893M shares
-97.5%
YoY
|
3.893M shares
-97.46%
YoY
|
155.6M shares
1.63%
YoY
|
155.6M shares
1.63%
YoY
|
155.6M shares
2.57%
YoY
|
153.1M shares
1.35%
YoY
|
153.1M shares
2.48%
YoY
|
153.1M shares
2.21%
YoY
|
151.7M shares
17.78%
YoY
|
151.1M shares
18.09%
YoY
|
149.4M shares
N/A
|
149.8M shares
N/A
|
128.8M shares
N/A
|
128.0M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
3.893M shares
-97.5%
YoY
|
N/A
|
3.893M shares
-97.47%
YoY
|
3.892M shares
-97.46%
YoY
|
155.6M shares
1.63%
YoY
|
N/A
|
153.7M shares
1.71%
YoY
|
153.1M shares
1.78%
YoY
|
153.1M shares
2.21%
YoY
|
N/A
|
151.1M shares
18.87%
YoY
|
150.5M shares
N/A
|
149.8M shares
N/A
|
N/A
|
127.1M shares
N/A
|
N/A
|
Loading...