|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.25M
23.59%
YoY
|
-$8.295M
-134.55%
YoY
|
$24.01M
59.39%
YoY
|
$15.07M
709.95%
YoY
|
$1.860M
-123.87%
YoY
|
| Depreciation, Depletion And Amortization |
$9.225M
31.84%
YoY
|
$6.997M
2232.33%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-91.89%
YoY
|
$3.700M
-15.91%
YoY
|
| Cash From Operating Activities |
-$3.000K
-100.28%
YoY
|
$1.067M
-104.07%
YoY
|
-$26.19M
79.68%
YoY
|
-$14.57M
146.68%
YoY
|
-$5.908M
-453.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.618M
128.21%
YoY
|
$709.0K
245.85%
YoY
|
$205.0K
N/A
|
N/A
|
$830.0K
289.67%
YoY
|
| Acquisitions |
$29.18M
45.51%
YoY
|
$20.05M
47.1%
YoY
|
$13.63M
-0.41%
YoY
|
$13.69M
36.85%
YoY
|
$10.00M
269.66%
YoY
|
| Other Investing Activities |
$46.00K
-117.04%
YoY
|
-$270.0K
592.31%
YoY
|
-$39.00K
-84.88%
YoY
|
-$258.0K
-34.02%
YoY
|
-$391.0K
-45.62%
YoY
|
| Cash From Investing Activities |
-$29.61M
75.77%
YoY
|
-$16.85M
-360.9%
YoY
|
$6.457M
-93.6%
YoY
|
$100.9M
-1273.99%
YoY
|
-$8.598M
-314.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.26M
509.31%
YoY
|
$2.504M
-21.85%
YoY
|
$3.204M
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$32.75M
186.17%
YoY
|
$11.44M
-128.64%
YoY
|
-$39.96M
5.35%
YoY
|
-$37.93M
6924.44%
YoY
|
-$540.0K
-103.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$3.000K
-100.28%
YoY
|
$1.067M
-104.07%
YoY
|
-$26.19M
79.68%
YoY
|
-$14.57M
146.68%
YoY
|
-$5.908M
-453.35%
YoY
|
| Cash From Investing Activities |
-$29.61M
75.77%
YoY
|
-$16.85M
-360.9%
YoY
|
$6.457M
-93.6%
YoY
|
$100.9M
-1273.99%
YoY
|
-$8.598M
-314.47%
YoY
|
| Cash From Financing Activities |
$32.75M
186.17%
YoY
|
$11.44M
-128.64%
YoY
|
-$39.96M
5.35%
YoY
|
-$37.93M
6924.44%
YoY
|
-$540.0K
-103.97%
YoY
|
| Net Change In Cash |
$3.135M
-171.87%
YoY
|
-$4.362M
-92.7%
YoY
|
-$59.73M
-219.73%
YoY
|
$49.89M
-431.59%
YoY
|
-$15.05M
-178.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.000K
-100.28%
YoY
|
$1.067M
-104.07%
YoY
|
-$26.19M
79.68%
YoY
|
-$14.57M
146.68%
YoY
|
-$5.908M
-453.35%
YoY
|
| Capital Expenditures |
$1.618M
128.21%
YoY
|
$709.0K
245.85%
YoY
|
$205.0K
N/A
|
N/A
|
$830.0K
289.67%
YoY
|
| Free Cash Flow |
-$1.621M
-552.79%
YoY
|
$358.0K
-101.36%
YoY
|
-$26.39M
N/A
|
N/A
|
-$6.738M
-561.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.268M
-26.65%
YoY
|
-$2.069M
15.72%
YoY
|
-$2.411M
4.33%
YoY
|
-$3.165M
44.78%
YoY
|
-$3.092M
32.82%
YoY
|
-$1.788M
-1.43%
YoY
|
-$2.311M
242.37%
YoY
|
-$2.186M
31.13%
YoY
|
-$2.328M
-108.36%
YoY
|
-$1.814M
-78.32%
YoY
|
-$675.0K
-101.81%
YoY
|
-$1.667M
-29.51%
YoY
|
$27.84M
-1211.78%
YoY
|
-$8.369M
-1278.73%
YoY
|
$37.27M
-16592.48%
YoY
|
-$2.365M
823.83%
YoY
|
-$2.504M
-378.53%
YoY
|
$710.0K
1.43%
YoY
|
-$226.0K
-79.89%
YoY
|
| Depreciation, Depletion And Amortization |
$321.0K
-82.42%
YoY
|
$2.837M
31.59%
YoY
|
$2.691M
68.5%
YoY
|
$1.871M
835.5%
YoY
|
$1.826M
1726.0%
YoY
|
$2.156M
25.35%
YoY
|
$1.597M
1497.0%
YoY
|
$200.0K
100.0%
YoY
|
$100.0K
0.0%
YoY
|
$1.720M
-468.31%
YoY
|
$100.0K
-87.5%
YoY
|
$100.0K
-87.5%
YoY
|
$100.0K
-87.5%
YoY
|
-$467.0K
-120.68%
YoY
|
$800.0K
-41.0%
YoY
|
$800.0K
-27.27%
YoY
|
$800.0K
-27.27%
YoY
|
$2.258M
32.82%
YoY
|
$1.356M
8.65%
YoY
|
| Cash From Operating Activities |
-$8.000K
-99.56%
YoY
|
-$10.00K
-90.65%
YoY
|
$1.468M
346.2%
YoY
|
$337.0K
-30.23%
YoY
|
-$1.798M
-822.09%
YoY
|
-$107.0K
-99.38%
YoY
|
$329.0K
-141.13%
YoY
|
$483.0K
-128.78%
YoY
|
$249.0K
-103.74%
YoY
|
-$17.13M
-23.74%
YoY
|
-$800.0K
-125.83%
YoY
|
-$1.678M
-169.77%
YoY
|
-$6.663M
-273.47%
YoY
|
-$22.46M
-1151.5%
YoY
|
$3.097M
-10.59%
YoY
|
$2.405M
-124.95%
YoY
|
$3.841M
-305.51%
YoY
|
$2.136M
64.31%
YoY
|
$3.464M
147.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$906.0K
642.62%
YoY
|
$470.0K
213.33%
YoY
|
$179.0K
-27.53%
YoY
|
$63.00K
-66.84%
YoY
|
$122.0K
16.19%
YoY
|
$150.0K
50.0%
YoY
|
$247.0K
2644.44%
YoY
|
$190.0K
3700.0%
YoY
|
$105.0K
N/A
|
$100.0K
N/A
|
$9.000K
-113.85%
YoY
|
$5.000K
-95.54%
YoY
|
N/A
|
N/A
|
-$65.00K
-76.62%
YoY
|
$112.0K
-50.88%
YoY
|
-$141.0K
41.0%
YoY
|
-$183.0K
N/A
|
| Acquisitions |
$840.0K
-76.14%
YoY
|
N/A
|
N/A
|
N/A
|
$3.520M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00K
66.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.00K
-61.43%
YoY
|
$1.187M
-478.03%
YoY
|
-$15.75M
-8.4%
YoY
|
-$10.32M
-868.06%
YoY
|
-$70.00K
677.78%
YoY
|
-$314.0K
-96.9%
YoY
|
-$17.19M
-1111.18%
YoY
|
$1.343M
-84.89%
YoY
|
-$9.000K
N/A
|
-$10.14M
-115.05%
YoY
|
$1.700M
-95.22%
YoY
|
$8.886M
-559.7%
YoY
|
$0.00
-100.0%
YoY
|
$67.37M
-705.91%
YoY
|
$35.58M
-494.64%
YoY
|
-$1.933M
42.97%
YoY
|
-$26.00K
52.94%
YoY
|
-$11.12M
344.76%
YoY
|
-$9.015M
-357.57%
YoY
|
| Cash From Investing Activities |
-$994.0K
-68.76%
YoY
|
$281.0K
-164.45%
YoY
|
-$16.22M
-6.48%
YoY
|
-$10.49M
-1057.48%
YoY
|
-$3.182M
1816.87%
YoY
|
-$436.0K
-95.74%
YoY
|
-$17.34M
-1183.75%
YoY
|
$1.096M
-87.65%
YoY
|
-$166.0K
-102.66%
YoY
|
-$10.24M
-115.2%
YoY
|
$1.600M
-95.52%
YoY
|
$8.877M
-544.29%
YoY
|
$6.251M
-3442.78%
YoY
|
$67.37M
-698.32%
YoY
|
$35.75M
-488.71%
YoY
|
-$1.998M
22.58%
YoY
|
-$187.0K
-101.39%
YoY
|
-$11.26M
350.4%
YoY
|
-$9.198M
-370.53%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$15.60M
N/A
|
$345.0K
439.06%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$220.0K
-103.79%
YoY
|
-$829.0K
-43.18%
YoY
|
$12.12M
-14.61%
YoY
|
$15.65M
-529.58%
YoY
|
$5.804M
146.56%
YoY
|
-$1.459M
-109.39%
YoY
|
$14.19M
195.69%
YoY
|
-$3.644M
14.92%
YoY
|
$2.354M
-104.12%
YoY
|
$15.54M
-157.7%
YoY
|
$4.800M
-248.06%
YoY
|
-$3.171M
-19.64%
YoY
|
-$57.14M
1396.7%
YoY
|
-$26.93M
-1081.27%
YoY
|
-$3.242M
23.74%
YoY
|
-$3.946M
-136.3%
YoY
|
-$3.818M
-66.9%
YoY
|
$2.744M
-81.46%
YoY
|
-$2.620M
118.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.000K
-99.56%
YoY
|
-$10.00K
-90.65%
YoY
|
$1.468M
346.2%
YoY
|
$337.0K
-30.23%
YoY
|
-$1.798M
-822.09%
YoY
|
-$107.0K
-99.38%
YoY
|
$329.0K
-141.13%
YoY
|
$483.0K
-128.78%
YoY
|
$249.0K
-103.74%
YoY
|
-$17.13M
-23.74%
YoY
|
-$800.0K
-125.83%
YoY
|
-$1.678M
-169.77%
YoY
|
-$6.663M
-273.47%
YoY
|
-$22.46M
-1151.5%
YoY
|
$3.097M
-10.59%
YoY
|
$2.405M
-124.95%
YoY
|
$3.841M
-305.51%
YoY
|
$2.136M
64.31%
YoY
|
$3.464M
147.43%
YoY
|
| Cash From Investing Activities |
-$994.0K
-68.76%
YoY
|
$281.0K
-164.45%
YoY
|
-$16.22M
-6.48%
YoY
|
-$10.49M
-1057.48%
YoY
|
-$3.182M
1816.87%
YoY
|
-$436.0K
-95.74%
YoY
|
-$17.34M
-1183.75%
YoY
|
$1.096M
-87.65%
YoY
|
-$166.0K
-102.66%
YoY
|
-$10.24M
-115.2%
YoY
|
$1.600M
-95.52%
YoY
|
$8.877M
-544.29%
YoY
|
$6.251M
-3442.78%
YoY
|
$67.37M
-698.32%
YoY
|
$35.75M
-488.71%
YoY
|
-$1.998M
22.58%
YoY
|
-$187.0K
-101.39%
YoY
|
-$11.26M
350.4%
YoY
|
-$9.198M
-370.53%
YoY
|
| Cash From Financing Activities |
-$220.0K
-103.79%
YoY
|
-$829.0K
-43.18%
YoY
|
$12.12M
-14.61%
YoY
|
$15.65M
-529.58%
YoY
|
$5.804M
146.56%
YoY
|
-$1.459M
-109.39%
YoY
|
$14.19M
195.69%
YoY
|
-$3.644M
14.92%
YoY
|
$2.354M
-104.12%
YoY
|
$15.54M
-157.7%
YoY
|
$4.800M
-248.06%
YoY
|
-$3.171M
-19.64%
YoY
|
-$57.14M
1396.7%
YoY
|
-$26.93M
-1081.27%
YoY
|
-$3.242M
23.74%
YoY
|
-$3.946M
-136.3%
YoY
|
-$3.818M
-66.9%
YoY
|
$2.744M
-81.46%
YoY
|
-$2.620M
118.33%
YoY
|
| Net Change In Cash |
-$1.222M
-248.3%
YoY
|
-$558.0K
-72.13%
YoY
|
-$2.628M
-6.74%
YoY
|
$5.497M
-366.2%
YoY
|
$824.0K
-67.34%
YoY
|
-$2.002M
-83.08%
YoY
|
-$2.818M
-150.32%
YoY
|
-$2.065M
-151.27%
YoY
|
$2.523M
-104.39%
YoY
|
-$11.83M
-165.8%
YoY
|
$5.600M
-84.27%
YoY
|
$4.028M
-213.82%
YoY
|
-$57.48M
34948.78%
YoY
|
$17.99M
-381.9%
YoY
|
$35.61M
-526.25%
YoY
|
-$3.539M
789.2%
YoY
|
-$164.0K
-290.7%
YoY
|
-$6.380M
-146.91%
YoY
|
-$8.354M
-332.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.000K
-99.56%
YoY
|
-$10.00K
-90.65%
YoY
|
$1.468M
346.2%
YoY
|
$337.0K
-30.23%
YoY
|
-$1.798M
-822.09%
YoY
|
-$107.0K
-99.38%
YoY
|
$329.0K
-141.13%
YoY
|
$483.0K
-128.78%
YoY
|
$249.0K
-103.74%
YoY
|
-$17.13M
-23.74%
YoY
|
-$800.0K
-125.83%
YoY
|
-$1.678M
-169.77%
YoY
|
-$6.663M
-273.47%
YoY
|
-$22.46M
-1151.5%
YoY
|
$3.097M
-10.59%
YoY
|
$2.405M
-124.95%
YoY
|
$3.841M
-305.51%
YoY
|
$2.136M
64.31%
YoY
|
$3.464M
147.43%
YoY
|
| Capital Expenditures |
N/A
|
$906.0K
642.62%
YoY
|
$470.0K
213.33%
YoY
|
$179.0K
-27.53%
YoY
|
$63.00K
-66.84%
YoY
|
$122.0K
16.19%
YoY
|
$150.0K
50.0%
YoY
|
$247.0K
2644.44%
YoY
|
$190.0K
3700.0%
YoY
|
$105.0K
N/A
|
$100.0K
N/A
|
$9.000K
-113.85%
YoY
|
$5.000K
-95.54%
YoY
|
N/A
|
N/A
|
-$65.00K
-76.62%
YoY
|
$112.0K
-50.88%
YoY
|
-$141.0K
41.0%
YoY
|
-$183.0K
N/A
|
| Free Cash Flow |
N/A
|
-$916.0K
300.0%
YoY
|
$998.0K
457.54%
YoY
|
$158.0K
-33.05%
YoY
|
-$1.861M
-3254.24%
YoY
|
-$229.0K
-98.67%
YoY
|
$179.0K
-119.89%
YoY
|
$236.0K
-113.99%
YoY
|
$59.00K
-100.88%
YoY
|
-$17.23M
N/A
|
-$900.0K
N/A
|
-$1.687M
-168.3%
YoY
|
-$6.668M
-278.81%
YoY
|
N/A
|
N/A
|
$2.470M
-126.39%
YoY
|
$3.729M
-277.83%
YoY
|
$2.277M
62.64%
YoY
|
$3.647M
160.5%
YoY
|
Loading...