|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$53.91M
31.57%
YoY
|
-$40.97M
-23.51%
YoY
|
-$53.56M
-36.77%
YoY
|
-$84.71M
-56.91%
YoY
|
-$196.6M
3609.04%
YoY
|
| Depreciation, Depletion And Amortization |
$3.891M
-1.29%
YoY
|
$3.942M
58.82%
YoY
|
$2.482M
47.65%
YoY
|
$1.681M
113.6%
YoY
|
$787.0K
1867.5%
YoY
|
| Cash From Operating Activities |
-$2.600M
-13.33%
YoY
|
-$3.000M
42.86%
YoY
|
-$2.100M
-12.28%
YoY
|
-$2.394M
13.84%
YoY
|
-$2.103M
-45.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$18.00K
-95.45%
YoY
|
$396.0K
571.19%
YoY
|
$59.00K
-284.38%
YoY
|
-$32.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$8.000K
-99.71%
YoY
|
-$2.738M
2722.68%
YoY
|
-$97.00K
-102.26%
YoY
|
$4.299M
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$26.00K
-99.17%
YoY
|
-$3.134M
1908.97%
YoY
|
-$156.0K
-103.66%
YoY
|
$4.267M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.044M
-76.85%
YoY
|
$4.510M
344.33%
YoY
|
$1.015M
-81.22%
YoY
|
$5.406M
170.3%
YoY
|
$2.000M
-48.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.600M
-13.33%
YoY
|
-$3.000M
42.86%
YoY
|
-$2.100M
-12.28%
YoY
|
-$2.394M
13.84%
YoY
|
-$2.103M
-45.8%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$26.00K
-99.17%
YoY
|
-$3.134M
1908.97%
YoY
|
-$156.0K
-103.66%
YoY
|
$4.267M
N/A
|
| Cash From Financing Activities |
$1.044M
-76.85%
YoY
|
$4.510M
344.33%
YoY
|
$1.015M
-81.22%
YoY
|
$5.406M
170.3%
YoY
|
$2.000M
-48.98%
YoY
|
| Net Change In Cash |
-$1.529M
-604.62%
YoY
|
$303.0K
-106.04%
YoY
|
-$5.017M
-372.81%
YoY
|
$1.839M
-55.84%
YoY
|
$4.164M
10310.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.600M
-13.33%
YoY
|
-$3.000M
42.86%
YoY
|
-$2.100M
-12.28%
YoY
|
-$2.394M
13.84%
YoY
|
-$2.103M
-45.8%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$18.00K
-95.45%
YoY
|
$396.0K
571.19%
YoY
|
$59.00K
-284.38%
YoY
|
-$32.00K
N/A
|
| Free Cash Flow |
-$2.600M
-13.85%
YoY
|
-$3.018M
20.91%
YoY
|
-$2.496M
1.75%
YoY
|
-$2.453M
18.45%
YoY
|
-$2.071M
-46.62%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$45.50M
26.38%
YoY
|
-$8.411M
56.63%
YoY
|
-$36.00M
-26.65%
YoY
|
-$5.370M
19.33%
YoY
|
-$49.08M
248.3%
YoY
|
-$4.500M
-93.63%
YoY
|
-$14.09M
-73.11%
YoY
|
-$70.61M
-51.02%
YoY
|
-$52.40M
888.12%
YoY
|
-$144.2M
2395.31%
YoY
|
-$5.303M
-88.5%
YoY
|
-$5.778M
-107.52%
YoY
|
-$46.12M
-46216.0%
YoY
|
$76.80M
9500.0%
YoY
|
-$19.50M
-4000.0%
YoY
|
$100.0K
-66.67%
YoY
|
$800.0K
N/A
|
| Depreciation, Depletion And Amortization |
$3.891M
-1.29%
YoY
|
N/A
|
$3.942M
58.82%
YoY
|
N/A
|
$2.482M
47.74%
YoY
|
N/A
|
$1.680M
117.9%
YoY
|
N/A
|
$771.0K
N/A
|
$16.00K
N/A
|
N/A
|
N/A
|
$170.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.105M
-30.15%
YoY
|
-$1.478M
2.78%
YoY
|
-$1.582M
-219.67%
YoY
|
-$1.438M
-58.08%
YoY
|
$1.322M
42.15%
YoY
|
-$3.430M
3.22%
YoY
|
$930.0K
-158.27%
YoY
|
-$3.323M
555.42%
YoY
|
-$1.596M
N/A
|
-$507.0K
N/A
|
N/A
|
N/A
|
-$3.660M
976.47%
YoY
|
N/A
|
-$1.090M
1262.5%
YoY
|
-$340.0K
183.33%
YoY
|
-$90.00K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$18.00K
-95.45%
YoY
|
N/A
|
$396.0K
-665.71%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
118.75%
YoY
|
-$133.0K
N/A
|
-$32.00K
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.000K
-95.83%
YoY
|
$1.000K
-93.75%
YoY
|
-$24.00K
-99.12%
YoY
|
$16.00K
N/A
|
-$2.738M
2638.0%
YoY
|
N/A
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.299M
N/A
|
N/A
|
N/A
|
$3.350M
N/A
|
N/A
|
-$2.060M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.000K
-97.62%
YoY
|
$1.000K
-93.75%
YoY
|
-$42.00K
-98.66%
YoY
|
$16.00K
N/A
|
-$3.134M
10346.67%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-6.25%
YoY
|
-$133.0K
-103.09%
YoY
|
-$32.00K
N/A
|
$4.299M
N/A
|
N/A
|
N/A
|
$3.280M
N/A
|
N/A
|
-$2.060M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$4.446M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.500M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.400M
-68.96%
YoY
|
-$356.0K
N/A
|
$4.510M
167.66%
YoY
|
$0.00
-100.0%
YoY
|
$1.685M
25.75%
YoY
|
-$670.0K
-116.46%
YoY
|
$1.340M
-33.0%
YoY
|
$4.071M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$9.490M
N/A
|
N/A
|
$3.160M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.105M
-30.15%
YoY
|
-$1.478M
2.78%
YoY
|
-$1.582M
-219.67%
YoY
|
-$1.438M
-58.08%
YoY
|
$1.322M
42.15%
YoY
|
-$3.430M
3.22%
YoY
|
$930.0K
-158.27%
YoY
|
-$3.323M
555.42%
YoY
|
-$1.596M
N/A
|
-$507.0K
N/A
|
N/A
|
N/A
|
-$3.660M
976.47%
YoY
|
N/A
|
-$1.090M
1262.5%
YoY
|
-$340.0K
183.33%
YoY
|
-$90.00K
N/A
|
| Cash From Investing Activities |
-$1.000K
-97.62%
YoY
|
$1.000K
-93.75%
YoY
|
-$42.00K
-98.66%
YoY
|
$16.00K
N/A
|
-$3.134M
10346.67%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-6.25%
YoY
|
-$133.0K
-103.09%
YoY
|
-$32.00K
N/A
|
$4.299M
N/A
|
N/A
|
N/A
|
$3.280M
N/A
|
N/A
|
-$2.060M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Cash From Financing Activities |
$1.400M
-68.96%
YoY
|
-$356.0K
N/A
|
$4.510M
167.66%
YoY
|
$0.00
-100.0%
YoY
|
$1.685M
25.75%
YoY
|
-$670.0K
-116.46%
YoY
|
$1.340M
-33.0%
YoY
|
$4.071M
N/A
|
$2.000M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
-$9.490M
N/A
|
N/A
|
$3.160M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Change In Cash |
$294.0K
-89.81%
YoY
|
-$1.833M
28.9%
YoY
|
$2.886M
-2372.44%
YoY
|
-$1.422M
-65.32%
YoY
|
-$127.0K
-105.67%
YoY
|
-$4.100M
-766.67%
YoY
|
$2.240M
502.15%
YoY
|
$615.0K
-83.78%
YoY
|
$372.0K
N/A
|
$3.792M
N/A
|
N/A
|
N/A
|
-$9.870M
2802.94%
YoY
|
N/A
|
$10.00K
-112.5%
YoY
|
-$340.0K
1600.0%
YoY
|
-$90.00K
-147.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.105M
-30.15%
YoY
|
-$1.478M
2.78%
YoY
|
-$1.582M
-219.67%
YoY
|
-$1.438M
-58.08%
YoY
|
$1.322M
42.15%
YoY
|
-$3.430M
3.22%
YoY
|
$930.0K
-158.27%
YoY
|
-$3.323M
555.42%
YoY
|
-$1.596M
N/A
|
-$507.0K
N/A
|
N/A
|
N/A
|
-$3.660M
976.47%
YoY
|
N/A
|
-$1.090M
1262.5%
YoY
|
-$340.0K
183.33%
YoY
|
-$90.00K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
N/A
|
$18.00K
-95.45%
YoY
|
N/A
|
$396.0K
-665.71%
YoY
|
$0.00
-100.0%
YoY
|
-$70.00K
118.75%
YoY
|
-$133.0K
N/A
|
-$32.00K
N/A
|
N/A
|
N/A
|
N/A
|
-$70.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$1.105M
-30.94%
YoY
|
N/A
|
-$1.600M
-272.79%
YoY
|
N/A
|
$926.0K
-7.4%
YoY
|
-$3.430M
7.52%
YoY
|
$1.000M
-163.94%
YoY
|
-$3.190M
N/A
|
-$1.564M
N/A
|
N/A
|
N/A
|
N/A
|
-$3.590M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...