|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
$500.0K
-50.0%
YoY
|
$1.000M
-38.61%
YoY
|
$589.0K
16.63%
YoY
|
$1.000M
-47.7%
YoY
|
$1.000M
-25.04%
YoY
|
$1.629M
27.46%
YoY
|
$505.0K
-56.2%
YoY
|
$1.912M
19.2%
YoY
|
$1.334M
-39.0%
YoY
|
$1.278M
-32.74%
YoY
|
$1.153M
476.5%
YoY
|
$1.604M
-19.8%
YoY
|
$2.187M
9.35%
YoY
|
$1.900M
-5.0%
YoY
|
$200.0K
-90.0%
YoY
|
$2.000M
0.0%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.440M
-35.56%
YoY
|
$2.010M
-92.82%
YoY
|
$5.410M
-56.78%
YoY
|
$2.880M
-41.22%
YoY
|
$6.890M
46.6%
YoY
|
$28.00M
325.34%
YoY
|
$12.52M
6.92%
YoY
|
$4.900M
-6.15%
YoY
|
$4.700M
23.17%
YoY
|
$6.583M
-53.22%
YoY
|
$11.71M
-31.37%
YoY
|
$5.221M
-92.4%
YoY
|
$3.816M
-94.94%
YoY
|
$14.07M
-79.61%
YoY
|
$17.06M
-75.17%
YoY
|
$68.67M
64.68%
YoY
|
$75.35M
174.0%
YoY
|
$69.00M
169.53%
YoY
|
$68.70M
2353.57%
YoY
|
$41.70M
1444.44%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$3.197B
16.93%
YoY
|
$3.474B
39.52%
YoY
|
$3.546B
46.87%
YoY
|
$2.979B
54.24%
YoY
|
$2.734B
53.12%
YoY
|
$2.490B
31.27%
YoY
|
$2.414B
21.18%
YoY
|
$1.931B
-6.36%
YoY
|
$1.786B
-15.86%
YoY
|
$1.897B
5.06%
YoY
|
$1.992B
24.47%
YoY
|
$2.063B
34.72%
YoY
|
$2.122B
34.82%
YoY
|
$1.805B
37.33%
YoY
|
$1.601B
35.23%
YoY
|
$1.531B
33.31%
YoY
|
$1.574B
20.21%
YoY
|
$1.315B
-50.21%
YoY
|
$1.184B
-60.52%
YoY
|
$1.149B
-65.76%
YoY
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$643.0K
16.7%
YoY
|
$1.200M
62.6%
YoY
|
$1.400M
27.27%
YoY
|
$1.160M
-3.33%
YoY
|
$551.0K
-3.5%
YoY
|
$738.0K
2.36%
YoY
|
$1.100M
11.68%
YoY
|
$1.200M
20.0%
YoY
|
$571.0K
-4.83%
YoY
|
$721.0K
-9.88%
YoY
|
$985.0K
-17.92%
YoY
|
$1.000M
-28.57%
YoY
|
$600.0K
0.0%
YoY
|
$800.0K
0.0%
YoY
|
| Total Long-Term Assets |
$3.198B
16.91%
YoY
|
$3.475B
39.5%
YoY
|
$3.547B
46.85%
YoY
|
$2.979B
54.14%
YoY
|
$2.735B
53.06%
YoY
|
$2.491B
31.24%
YoY
|
$2.415B
21.18%
YoY
|
$1.933B
-6.33%
YoY
|
$1.787B
-15.83%
YoY
|
$1.898B
5.06%
YoY
|
$1.993B
24.46%
YoY
|
$2.063B
34.71%
YoY
|
$2.123B
34.8%
YoY
|
$1.807B
37.31%
YoY
|
$1.601B
35.21%
YoY
|
$1.532B
33.28%
YoY
|
$1.575B
20.19%
YoY
|
$1.316B
-50.19%
YoY
|
$1.184B
-60.51%
YoY
|
$1.149B
-65.75%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.440M
-35.56%
YoY
|
$2.010M
-92.82%
YoY
|
$5.410M
-56.78%
YoY
|
$2.880M
-41.22%
YoY
|
$6.890M
46.6%
YoY
|
$28.00M
325.34%
YoY
|
$12.52M
6.92%
YoY
|
$4.900M
-6.15%
YoY
|
$4.700M
23.17%
YoY
|
$6.583M
-53.22%
YoY
|
$11.71M
-31.37%
YoY
|
$5.221M
-92.4%
YoY
|
$3.816M
-94.94%
YoY
|
$14.07M
-79.61%
YoY
|
$17.06M
-75.17%
YoY
|
$68.67M
64.68%
YoY
|
$75.35M
174.0%
YoY
|
$69.00M
169.53%
YoY
|
$68.70M
2353.57%
YoY
|
$41.70M
1444.44%
YoY
|
| Total Long-Term Assets |
$3.198B
|
$3.475B
|
$3.547B
|
$2.979B
|
$2.735B
|
$2.491B
|
$2.415B
|
$1.933B
|
$1.787B
|
$1.898B
|
$1.993B
|
$2.063B
|
$2.123B
|
$1.807B
|
$1.601B
|
$1.532B
|
$1.575B
|
$1.316B
|
$1.184B
|
$1.149B
|
| Total Assets |
$3.202B
16.78%
YoY
|
$3.477B
38.03%
YoY
|
$3.552B
46.32%
YoY
|
$2.982B
53.9%
YoY
|
$2.742B
53.05%
YoY
|
$2.519B
32.26%
YoY
|
$2.428B
21.1%
YoY
|
$1.938B
-6.33%
YoY
|
$1.792B
-15.76%
YoY
|
$1.905B
4.6%
YoY
|
$2.005B
23.87%
YoY
|
$2.069B
29.26%
YoY
|
$2.127B
28.88%
YoY
|
$1.821B
31.48%
YoY
|
$1.618B
29.16%
YoY
|
$1.600B
34.38%
YoY
|
$1.650B
23.35%
YoY
|
$1.385B
-48.08%
YoY
|
$1.253B
-58.26%
YoY
|
$1.191B
-64.53%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$14.00M
60.73%
YoY
|
$11.00M
-73.81%
YoY
|
$11.00M
-8.07%
YoY
|
$9.500M
48.44%
YoY
|
$8.710M
36.09%
YoY
|
$42.00M
539.56%
YoY
|
$11.97M
72.4%
YoY
|
$6.400M
-11.48%
YoY
|
$6.400M
-14.19%
YoY
|
$6.567M
13.99%
YoY
|
$6.941M
29.28%
YoY
|
$7.230M
18.1%
YoY
|
$7.458M
-50.05%
YoY
|
$5.761M
37.17%
YoY
|
$5.369M
1.3%
YoY
|
$6.122M
-5.82%
YoY
|
$14.93M
25.47%
YoY
|
$4.200M
-71.62%
YoY
|
$5.300M
-50.93%
YoY
|
$6.500M
-44.44%
YoY
|
| Accrued Expenses |
$8.750M
7.76%
YoY
|
$4.890M
-5.96%
YoY
|
$9.010M
19.83%
YoY
|
$5.160M
25.85%
YoY
|
$8.120M
35.33%
YoY
|
$5.200M
22.73%
YoY
|
$7.519M
18.6%
YoY
|
$4.100M
-1.04%
YoY
|
$6.000M
34.65%
YoY
|
$4.237M
44.85%
YoY
|
$6.340M
47.68%
YoY
|
$4.143M
38.93%
YoY
|
$4.456M
4.09%
YoY
|
$2.925M
-8.59%
YoY
|
$4.293M
-15.82%
YoY
|
$2.982M
-39.14%
YoY
|
$4.281M
-30.95%
YoY
|
$3.200M
-54.93%
YoY
|
$5.100M
-60.16%
YoY
|
$4.900M
-36.36%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$92.00M
N/A
|
$68.00M
655.56%
YoY
|
$81.00M
636.36%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$9.000M
N/A
|
$11.00M
-69.44%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$36.00M
-33.33%
YoY
|
$98.00M
6.52%
YoY
|
$65.00M
-27.78%
YoY
|
$63.00M
1.61%
YoY
|
$54.00M
N/A
|
$92.00M
N/A
|
$90.00M
N/A
|
$62.00M
77.14%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$35.75M
112.42%
YoY
|
$116.5M
146.76%
YoY
|
$88.44M
210.48%
YoY
|
$100.1M
365.35%
YoY
|
$16.83M
35.73%
YoY
|
$47.20M
336.88%
YoY
|
$28.49M
114.48%
YoY
|
$21.50M
-55.63%
YoY
|
$12.40M
-88.72%
YoY
|
$10.80M
-85.34%
YoY
|
$13.28M
-81.72%
YoY
|
$48.46M
-23.2%
YoY
|
$109.9M
-1.17%
YoY
|
$73.69M
-24.35%
YoY
|
$72.66M
0.36%
YoY
|
$63.10M
453.54%
YoY
|
$111.2M
514.43%
YoY
|
$97.40M
344.75%
YoY
|
$72.40M
18.11%
YoY
|
$11.40M
-91.43%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$542.0M
-4.07%
YoY
|
$563.0M
9.32%
YoY
|
$563.0M
14.95%
YoY
|
$508.0M
25.18%
YoY
|
$565.0M
39.23%
YoY
|
$515.0M
21.92%
YoY
|
$489.8M
15.95%
YoY
|
$405.8M
-9.76%
YoY
|
$405.8M
5.48%
YoY
|
$422.4M
16.89%
YoY
|
$422.4M
16.89%
YoY
|
$449.7M
24.45%
YoY
|
$384.7M
17.35%
YoY
|
$361.4M
20.33%
YoY
|
$361.4M
16.6%
YoY
|
$361.4M
-4.07%
YoY
|
$327.8M
-12.41%
YoY
|
$300.3M
-69.77%
YoY
|
$309.9M
-68.07%
YoY
|
$376.7M
-61.17%
YoY
|
| Other Long-Term Liabilities |
-$3.680M
4.55%
YoY
|
-$3.880M
25.16%
YoY
|
-$4.080M
36.45%
YoY
|
-$3.340M
75.79%
YoY
|
-$3.520M
40.8%
YoY
|
-$3.100M
18.82%
YoY
|
-$2.990M
7.4%
YoY
|
-$1.900M
-32.09%
YoY
|
-$2.500M
4.25%
YoY
|
-$2.609M
21.58%
YoY
|
-$2.784M
21.41%
YoY
|
-$2.798M
32.23%
YoY
|
-$2.398M
19.6%
YoY
|
-$2.146M
12.95%
YoY
|
-$2.293M
4.23%
YoY
|
-$2.116M
-8.0%
YoY
|
-$2.005M
N/A
|
-$1.900M
N/A
|
-$2.200M
N/A
|
-$2.300M
N/A
|
| Total Long-Term Liabilities |
$538.3M
-4.12%
YoY
|
$559.1M
9.22%
YoY
|
$558.9M
14.82%
YoY
|
$504.7M
24.95%
YoY
|
$561.5M
39.22%
YoY
|
$511.9M
21.94%
YoY
|
$486.8M
16.01%
YoY
|
$403.9M
-9.63%
YoY
|
$403.3M
5.49%
YoY
|
$419.8M
16.86%
YoY
|
$419.6M
16.86%
YoY
|
$446.9M
24.41%
YoY
|
$382.3M
17.34%
YoY
|
$359.2M
20.38%
YoY
|
$359.1M
16.69%
YoY
|
$359.2M
-4.05%
YoY
|
$325.8M
-12.95%
YoY
|
$298.4M
-69.96%
YoY
|
$307.7M
-68.29%
YoY
|
$374.4M
-61.41%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$35.75M
112.42%
YoY
|
$116.5M
146.76%
YoY
|
$88.44M
210.48%
YoY
|
$100.1M
365.35%
YoY
|
$16.83M
35.73%
YoY
|
$47.20M
336.88%
YoY
|
$28.49M
114.48%
YoY
|
$21.50M
-55.63%
YoY
|
$12.40M
-88.72%
YoY
|
$10.80M
-85.34%
YoY
|
$13.28M
-81.72%
YoY
|
$48.46M
-23.2%
YoY
|
$109.9M
-1.17%
YoY
|
$73.69M
-24.35%
YoY
|
$72.66M
0.36%
YoY
|
$63.10M
453.54%
YoY
|
$111.2M
514.43%
YoY
|
$97.40M
344.75%
YoY
|
$72.40M
18.11%
YoY
|
$11.40M
-91.43%
YoY
|
| Total Long-Term Liabilities |
$538.3M
-4.12%
YoY
|
$559.1M
9.22%
YoY
|
$558.9M
14.82%
YoY
|
$504.7M
24.95%
YoY
|
$561.5M
39.22%
YoY
|
$511.9M
21.94%
YoY
|
$486.8M
16.01%
YoY
|
$403.9M
-9.63%
YoY
|
$403.3M
5.49%
YoY
|
$419.8M
16.86%
YoY
|
$419.6M
16.86%
YoY
|
$446.9M
24.41%
YoY
|
$382.3M
17.34%
YoY
|
$359.2M
20.38%
YoY
|
$359.1M
16.69%
YoY
|
$359.2M
-4.05%
YoY
|
$325.8M
-12.95%
YoY
|
$298.4M
-69.96%
YoY
|
$307.7M
-68.29%
YoY
|
$374.4M
-61.41%
YoY
|
| Total Liabilities |
$870.0M
11.83%
YoY
|
$1.009B
42.11%
YoY
|
$1.010B
55.37%
YoY
|
$852.0M
55.99%
YoY
|
$778.0M
54.95%
YoY
|
$710.0M
32.72%
YoY
|
$650.1M
16.78%
YoY
|
$546.2M
-12.2%
YoY
|
$502.1M
-20.11%
YoY
|
$535.0M
-0.53%
YoY
|
$556.6M
13.16%
YoY
|
$622.1M
30.66%
YoY
|
$628.5M
26.78%
YoY
|
$537.8M
35.71%
YoY
|
$491.9M
29.41%
YoY
|
$476.1M
16.76%
YoY
|
$495.7M
11.81%
YoY
|
$396.3M
-66.08%
YoY
|
$380.1M
-69.51%
YoY
|
$407.8M
-70.41%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$2.332B
18.74%
YoY
|
$2.468B
36.43%
YoY
|
$2.541B
42.95%
YoY
|
$2.131B
53.16%
YoY
|
$1.964B
52.31%
YoY
|
$1.809B
32.08%
YoY
|
$1.778B
22.76%
YoY
|
$1.391B
-3.81%
YoY
|
$1.290B
-13.94%
YoY
|
$1.370B
6.76%
YoY
|
$1.448B
28.54%
YoY
|
$1.446B
28.66%
YoY
|
$1.498B
29.78%
YoY
|
$1.283B
29.8%
YoY
|
$1.126B
29.05%
YoY
|
$1.124B
43.55%
YoY
|
$1.155B
29.07%
YoY
|
$988.4M
-34.06%
YoY
|
$872.9M
-50.27%
YoY
|
$783.2M
-60.44%
YoY
|
| Total Liabilities & Shareholders Equity |
$3.202B
16.78%
YoY
|
$3.477B
38.03%
YoY
|
$3.552B
46.32%
YoY
|
$2.982B
53.9%
YoY
|
$2.742B
53.05%
YoY
|
$2.519B
32.26%
YoY
|
$2.428B
21.1%
YoY
|
$1.938B
-6.33%
YoY
|
$1.792B
-15.76%
YoY
|
$1.905B
4.6%
YoY
|
$2.005B
23.87%
YoY
|
$2.069B
29.26%
YoY
|
$2.127B
28.88%
YoY
|
$1.821B
31.48%
YoY
|
$1.618B
29.16%
YoY
|
$1.600B
34.38%
YoY
|
$1.650B
23.35%
YoY
|
$1.385B
-48.08%
YoY
|
$1.253B
-58.26%
YoY
|
$1.191B
-64.53%
YoY
|
Loading...