|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$161.3M
26.54%
YoY
|
-$127.5M
111.17%
YoY
|
-$60.37M
108.93%
YoY
|
-$28.89M
9.65%
YoY
|
-$26.35M
N/A
|
| Depreciation, Depletion And Amortization |
$1.799M
-15.66%
YoY
|
$2.133M
24.96%
YoY
|
$1.707M
62.42%
YoY
|
$1.051M
79.35%
YoY
|
$586.0K
N/A
|
| Cash From Operating Activities |
-$153.7M
34.47%
YoY
|
-$114.3M
118.09%
YoY
|
-$52.41M
45.13%
YoY
|
-$36.11M
63.0%
YoY
|
-$22.16M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.000K
-99.77%
YoY
|
$2.205M
255.07%
YoY
|
$621.0K
-19.14%
YoY
|
$768.0K
-40.42%
YoY
|
$1.289M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$41.15M
-125.93%
YoY
|
-$158.7M
1843.86%
YoY
|
-$8.164M
-38.75%
YoY
|
-$13.33M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$40.02M
-124.87%
YoY
|
-$160.9M
1731.55%
YoY
|
-$8.785M
-37.68%
YoY
|
-$14.10M
993.64%
YoY
|
-$1.289M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$16.94M
N/A
|
$0.00
-100.0%
YoY
|
$60.55M
399.18%
YoY
|
$12.13M
-83.29%
YoY
|
$72.56M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$141.2M
-58.12%
YoY
|
$337.1M
480.05%
YoY
|
$58.12M
389.21%
YoY
|
$11.88M
-83.62%
YoY
|
$72.52M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$153.7M
34.47%
YoY
|
-$114.3M
118.09%
YoY
|
-$52.41M
45.13%
YoY
|
-$36.11M
63.0%
YoY
|
-$22.16M
N/A
|
| Cash From Investing Activities |
$40.02M
-124.87%
YoY
|
-$160.9M
1731.55%
YoY
|
-$8.785M
-37.68%
YoY
|
-$14.10M
993.64%
YoY
|
-$1.289M
N/A
|
| Cash From Financing Activities |
$141.2M
-58.12%
YoY
|
$337.1M
480.05%
YoY
|
$58.12M
389.21%
YoY
|
$11.88M
-83.62%
YoY
|
$72.52M
N/A
|
| Net Change In Cash |
$27.47M
-55.66%
YoY
|
$61.96M
-2113.68%
YoY
|
-$3.077M
-91.97%
YoY
|
-$38.33M
-178.1%
YoY
|
$49.08M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$153.7M
34.47%
YoY
|
-$114.3M
118.09%
YoY
|
-$52.41M
45.13%
YoY
|
-$36.11M
63.0%
YoY
|
-$22.16M
N/A
|
| Capital Expenditures |
$5.000K
-99.77%
YoY
|
$2.205M
255.07%
YoY
|
$621.0K
-19.14%
YoY
|
$768.0K
-40.42%
YoY
|
$1.289M
N/A
|
| Free Cash Flow |
-$153.7M
31.93%
YoY
|
-$116.5M
119.69%
YoY
|
-$53.03M
43.79%
YoY
|
-$36.88M
57.32%
YoY
|
-$23.44M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.73M
-10.99%
YoY
|
-$37.80M
0.84%
YoY
|
-$36.79M
6.65%
YoY
|
-$42.08M
46.1%
YoY
|
-$44.64M
67.22%
YoY
|
-$37.49M
81.4%
YoY
|
-$34.49M
-13.12%
YoY
|
-$28.80M
120.02%
YoY
|
-$26.69M
139.55%
YoY
|
-$20.67M
143.26%
YoY
|
-$39.70M
94.63%
YoY
|
| Depreciation, Depletion And Amortization |
$351.0K
-29.94%
YoY
|
$368.0K
-34.64%
YoY
|
$415.0K
-25.63%
YoY
|
$515.0K
-2.83%
YoY
|
$501.0K
3.94%
YoY
|
$563.0K
21.86%
YoY
|
$558.0K
-55.18%
YoY
|
$530.0K
N/A
|
$482.0K
22.34%
YoY
|
$462.0K
23.53%
YoY
|
$1.245M
83.9%
YoY
|
| Cash From Operating Activities |
-$41.60M
-7.38%
YoY
|
-$33.53M
-9.54%
YoY
|
-$43.32M
57.59%
YoY
|
-$31.95M
32.16%
YoY
|
-$44.92M
75.96%
YoY
|
-$37.06M
99.65%
YoY
|
-$27.49M
-18.78%
YoY
|
-$24.18M
N/A
|
-$25.53M
122.77%
YoY
|
-$18.56M
110.54%
YoY
|
-$33.85M
24.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$537.0K
0.94%
YoY
|
$392.0K
284.31%
YoY
|
$204.0K
-80.16%
YoY
|
$0.00
-100.0%
YoY
|
$532.0K
59.28%
YoY
|
$102.0K
-64.46%
YoY
|
$1.028M
N/A
|
$543.0K
1839.29%
YoY
|
$334.0K
2683.33%
YoY
|
$287.0K
-62.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.20M
-999.98%
YoY
|
-$16.75M
-156.29%
YoY
|
$22.95M
2849.74%
YoY
|
$29.37M
-143.91%
YoY
|
$5.578M
-104.56%
YoY
|
$29.75M
-7.06%
YoY
|
$778.0K
-101.94%
YoY
|
-$66.89M
N/A
|
-$122.3M
N/A
|
$32.02M
111.19%
YoY
|
-$40.18M
41.04%
YoY
|
| Cash From Investing Activities |
-$50.20M
-999.98%
YoY
|
-$17.29M
-159.16%
YoY
|
$22.56M
3236.83%
YoY
|
$29.17M
-142.94%
YoY
|
$5.578M
-104.54%
YoY
|
$29.22M
-7.76%
YoY
|
$676.0K
-101.67%
YoY
|
-$67.92M
N/A
|
-$122.9M
-999.88%
YoY
|
$31.68M
109.16%
YoY
|
-$40.47M
38.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$60.27M
398.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$101.0K
-75.6%
YoY
|
$140.7M
-65561.86%
YoY
|
$1.488M
-1078.95%
YoY
|
-$649.0K
14.06%
YoY
|
-$414.0K
-100.12%
YoY
|
-$215.0K
-85.01%
YoY
|
-$152.0K
-100.26%
YoY
|
-$569.0K
N/A
|
$338.0M
-234856.25%
YoY
|
-$1.434M
1305.88%
YoY
|
$59.55M
397.01%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.60M
-7.38%
YoY
|
-$33.53M
-9.54%
YoY
|
-$43.32M
57.59%
YoY
|
-$31.95M
32.16%
YoY
|
-$44.92M
75.96%
YoY
|
-$37.06M
99.65%
YoY
|
-$27.49M
-18.78%
YoY
|
-$24.18M
N/A
|
-$25.53M
122.77%
YoY
|
-$18.56M
110.54%
YoY
|
-$33.85M
24.0%
YoY
|
| Cash From Investing Activities |
-$50.20M
-999.98%
YoY
|
-$17.29M
-159.16%
YoY
|
$22.56M
3236.83%
YoY
|
$29.17M
-142.94%
YoY
|
$5.578M
-104.54%
YoY
|
$29.22M
-7.76%
YoY
|
$676.0K
-101.67%
YoY
|
-$67.92M
N/A
|
-$122.9M
-999.88%
YoY
|
$31.68M
109.16%
YoY
|
-$40.47M
38.37%
YoY
|
| Cash From Financing Activities |
-$101.0K
-75.6%
YoY
|
$140.7M
-65561.86%
YoY
|
$1.488M
-1078.95%
YoY
|
-$649.0K
14.06%
YoY
|
-$414.0K
-100.12%
YoY
|
-$215.0K
-85.01%
YoY
|
-$152.0K
-100.26%
YoY
|
-$569.0K
N/A
|
$338.0M
-234856.25%
YoY
|
-$1.434M
1305.88%
YoY
|
$59.55M
397.01%
YoY
|
| Net Change In Cash |
-$91.90M
131.19%
YoY
|
$89.93M
-1216.58%
YoY
|
-$19.28M
-28.51%
YoY
|
-$3.431M
-96.3%
YoY
|
-$39.75M
-120.96%
YoY
|
-$8.054M
-168.93%
YoY
|
-$26.97M
82.68%
YoY
|
-$92.66M
N/A
|
$189.6M
9137.46%
YoY
|
$11.68M
87.6%
YoY
|
-$14.76M
-66.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.60M
-7.38%
YoY
|
-$33.53M
-9.54%
YoY
|
-$43.32M
57.59%
YoY
|
-$31.95M
32.16%
YoY
|
-$44.92M
75.96%
YoY
|
-$37.06M
99.65%
YoY
|
-$27.49M
-18.78%
YoY
|
-$24.18M
N/A
|
-$25.53M
122.77%
YoY
|
-$18.56M
110.54%
YoY
|
-$33.85M
24.0%
YoY
|
| Capital Expenditures |
N/A
|
$537.0K
0.94%
YoY
|
$392.0K
284.31%
YoY
|
$204.0K
-80.16%
YoY
|
$0.00
-100.0%
YoY
|
$532.0K
59.28%
YoY
|
$102.0K
-64.46%
YoY
|
$1.028M
N/A
|
$543.0K
1839.29%
YoY
|
$334.0K
2683.33%
YoY
|
$287.0K
-62.04%
YoY
|
| Free Cash Flow |
N/A
|
-$34.06M
-9.39%
YoY
|
-$43.71M
58.43%
YoY
|
-$32.15M
27.58%
YoY
|
-$44.92M
72.3%
YoY
|
-$37.59M
98.94%
YoY
|
-$27.59M
-19.17%
YoY
|
-$25.20M
N/A
|
-$26.07M
126.95%
YoY
|
-$18.90M
114.03%
YoY
|
-$34.13M
21.68%
YoY
|
Loading...