|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$20.70M
-22.69%
YoY
|
-$26.78M
30.85%
YoY
|
-$20.47M
-16.97%
YoY
|
-$24.65M
192.66%
YoY
|
-$8.422M
-32.45%
YoY
|
| Depreciation, Depletion And Amortization |
$934.0K
-50.03%
YoY
|
$1.869M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.28M
38.59%
YoY
|
-$9.581M
-36.78%
YoY
|
-$15.16M
-33.42%
YoY
|
-$22.76M
149.85%
YoY
|
-$9.111M
3.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.365M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.365M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.97M
248.13%
YoY
|
$3.726M
-86.74%
YoY
|
$28.11M
131.54%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.98M
167.03%
YoY
|
$5.985M
-53.86%
YoY
|
$12.97M
248.13%
YoY
|
$3.726M
-86.74%
YoY
|
$28.11M
131.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.28M
38.59%
YoY
|
-$9.581M
-36.78%
YoY
|
-$15.16M
-33.42%
YoY
|
-$22.76M
149.85%
YoY
|
-$9.111M
3.42%
YoY
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.365M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$15.98M
167.03%
YoY
|
$5.985M
-53.86%
YoY
|
$12.97M
248.13%
YoY
|
$3.726M
-86.74%
YoY
|
$28.11M
131.54%
YoY
|
| Net Change In Cash |
$2.704M
-175.19%
YoY
|
-$3.596M
64.64%
YoY
|
-$2.184M
-89.79%
YoY
|
-$21.40M
-212.65%
YoY
|
$19.00M
470.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.28M
38.59%
YoY
|
-$9.581M
-36.78%
YoY
|
-$15.16M
-33.42%
YoY
|
-$22.76M
149.85%
YoY
|
-$9.111M
3.42%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.55M
20.08%
YoY
|
-$10.25M
-42.92%
YoY
|
-$10.45M
18.48%
YoY
|
-$17.95M
161.0%
YoY
|
-$8.824M
-35.05%
YoY
|
-$6.879M
-40.83%
YoY
|
-$13.59M
4.33%
YoY
|
-$11.63M
464.78%
YoY
|
-$13.02M
104.64%
YoY
|
-$2.058M
-68.75%
YoY
|
-$6.364M
8.2%
YoY
|
-$6.586M
-35.87%
YoY
|
-$5.881M
-2.44%
YoY
|
-$10.27M
58.88%
YoY
|
-$6.028M
-1519.13%
YoY
|
-$6.464M
-0.37%
YoY
|
$424.8K
-110.16%
YoY
|
-$6.488M
-21.17%
YoY
|
-$4.180M
9.14%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$542.2K
34.83%
YoY
|
$542.3K
-52.64%
YoY
|
$402.1K
-53.76%
YoY
|
$1.145M
108.17%
YoY
|
$869.7K
155.79%
YoY
|
$550.0K
83.33%
YoY
|
| Cash From Operating Activities |
-$1.120M
-86.69%
YoY
|
N/A
|
-$8.420M
32.92%
YoY
|
-$3.246M
-48.88%
YoY
|
-$6.335M
-28.06%
YoY
|
-$6.350M
-44.16%
YoY
|
-$8.806M
-22.69%
YoY
|
-$11.37M
-459.99%
YoY
|
-$11.39M
-7.16%
YoY
|
$3.159M
-152.01%
YoY
|
-$12.27M
348.41%
YoY
|
-$6.073M
158.06%
YoY
|
-$2.736M
-37.25%
YoY
|
-$2.353M
192.43%
YoY
|
-$4.361M
-44.49%
YoY
|
-$804.8K
-78.51%
YoY
|
-$7.856M
2.16%
YoY
|
-$3.745M
-4.96%
YoY
|
-$7.690M
-4.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.190K
-8.1%
YoY
|
-$9.190K
-8.1%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
-97.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$782.5K
N/A
|
-$1.582M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$2.359M
1472.76%
YoY
|
N/A
|
$150.0K
-97.89%
YoY
|
$0.00
-100.0%
YoY
|
$7.110M
11750.0%
YoY
|
-$7.110M
11750.0%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$782.5K
N/A
|
-$1.582M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.359M
1381.96%
YoY
|
$0.00
-100.0%
YoY
|
$159.2K
-2295.72%
YoY
|
-$9.190K
-99.87%
YoY
|
-$7.250K
-124.17%
YoY
|
-$7.110M
1192.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$65.58M
573.34%
YoY
|
N/A
N/A
|
$9.740M
124.01%
YoY
|
N/A
N/A
|
$4.348M
N/A
|
$7.121M
91.97%
YoY
|
N/A
N/A
|
$3.709M
-17.56%
YoY
|
$16.70K
-99.93%
YoY
|
$4.500M
-46.44%
YoY
|
$23.61M
531.51%
YoY
|
$8.401M
N/A
|
$3.739M
-2.02%
YoY
|
$0.00
N/A
|
$3.816M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$65.58M
573.34%
YoY
|
N/A
|
$9.740M
104.93%
YoY
|
$1.232M
-82.69%
YoY
|
$4.753M
-18.77%
YoY
|
$7.121M
91.97%
YoY
|
$5.851M
34935.15%
YoY
|
$3.709M
-17.56%
YoY
|
$16.70K
-99.93%
YoY
|
$4.500M
-46.44%
YoY
|
$23.61M
531.51%
YoY
|
$8.401M
N/A
|
$3.739M
-2.02%
YoY
|
$0.00
N/A
|
$3.816M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.340K
N/A
|
-$20.00K
-102.56%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.120M
-86.69%
YoY
|
N/A
|
-$8.420M
32.92%
YoY
|
-$3.246M
-48.88%
YoY
|
-$6.335M
-28.06%
YoY
|
-$6.350M
-44.16%
YoY
|
-$8.806M
-22.69%
YoY
|
-$11.37M
-459.99%
YoY
|
-$11.39M
-7.16%
YoY
|
$3.159M
-152.01%
YoY
|
-$12.27M
348.41%
YoY
|
-$6.073M
158.06%
YoY
|
-$2.736M
-37.25%
YoY
|
-$2.353M
192.43%
YoY
|
-$4.361M
-44.49%
YoY
|
-$804.8K
-78.51%
YoY
|
-$7.856M
2.16%
YoY
|
-$3.745M
-4.96%
YoY
|
-$7.690M
-4.35%
YoY
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$782.5K
N/A
|
-$1.582M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.359M
1381.96%
YoY
|
$0.00
-100.0%
YoY
|
$159.2K
-2295.72%
YoY
|
-$9.190K
-99.87%
YoY
|
-$7.250K
-124.17%
YoY
|
-$7.110M
1192.73%
YoY
|
| Cash From Financing Activities |
$65.58M
573.34%
YoY
|
N/A
|
$9.740M
104.93%
YoY
|
$1.232M
-82.69%
YoY
|
$4.753M
-18.77%
YoY
|
$7.121M
91.97%
YoY
|
$5.851M
34935.15%
YoY
|
$3.709M
-17.56%
YoY
|
$16.70K
-99.93%
YoY
|
$4.500M
-46.44%
YoY
|
$23.61M
531.51%
YoY
|
$8.401M
N/A
|
$3.739M
-2.02%
YoY
|
$0.00
N/A
|
$3.816M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.340K
N/A
|
-$20.00K
-102.56%
YoY
|
| Net Change In Cash |
$64.46M
4785.28%
YoY
|
N/A
|
$1.320M
-183.4%
YoY
|
-$2.014M
-361.14%
YoY
|
-$1.582M
-46.46%
YoY
|
$771.1K
-109.13%
YoY
|
-$2.955M
-77.19%
YoY
|
-$8.444M
-210.26%
YoY
|
-$12.96M
-214.26%
YoY
|
$7.658M
228.99%
YoY
|
$11.34M
1031.37%
YoY
|
$2.328M
40955.56%
YoY
|
$1.002M
-283.9%
YoY
|
$5.670K
-100.88%
YoY
|
-$545.0K
-93.07%
YoY
|
-$645.6K
-82.78%
YoY
|
-$7.866M
-46.93%
YoY
|
-$3.750M
-4.1%
YoY
|
-$14.82M
89.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.120M
-86.69%
YoY
|
N/A
|
-$8.420M
32.92%
YoY
|
-$3.246M
-48.88%
YoY
|
-$6.335M
-28.06%
YoY
|
-$6.350M
-44.16%
YoY
|
-$8.806M
-22.69%
YoY
|
-$11.37M
-459.99%
YoY
|
-$11.39M
-7.16%
YoY
|
$3.159M
-152.01%
YoY
|
-$12.27M
348.41%
YoY
|
-$6.073M
158.06%
YoY
|
-$2.736M
-37.25%
YoY
|
-$2.353M
192.43%
YoY
|
-$4.361M
-44.49%
YoY
|
-$804.8K
-78.51%
YoY
|
-$7.856M
2.16%
YoY
|
-$3.745M
-4.96%
YoY
|
-$7.690M
-4.35%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$9.190K
-8.1%
YoY
|
-$9.190K
-8.1%
YoY
|
$10.00K
-133.33%
YoY
|
-$10.00K
-97.96%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$6.073M
N/A
|
-$2.736M
-37.25%
YoY
|
N/A
|
-$4.361M
-44.43%
YoY
|
-$814.0K
-78.32%
YoY
|
-$7.847M
2.18%
YoY
|
-$3.755M
-3.97%
YoY
|
-$7.680M
1.72%
YoY
|
Loading...