|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$56.03M
-33.08%
YoY
|
-$83.74M
-17.8%
YoY
|
-$101.9M
49.28%
YoY
|
-$68.24M
24.91%
YoY
|
-$54.63M
30.88%
YoY
|
| Depreciation, Depletion And Amortization |
$897.0K
-13.75%
YoY
|
$1.040M
-2.44%
YoY
|
$1.066M
4.2%
YoY
|
$1.023M
-32.25%
YoY
|
$1.510M
-2.2%
YoY
|
| Cash From Operating Activities |
-$51.78M
-30.23%
YoY
|
-$74.21M
-9.1%
YoY
|
-$81.65M
38.74%
YoY
|
-$58.85M
38.67%
YoY
|
-$42.44M
14.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.000K
-72.41%
YoY
|
$29.00K
-98.4%
YoY
|
$1.810M
14.7%
YoY
|
$1.578M
399.37%
YoY
|
$316.0K
62.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$92.47M
14.93%
YoY
|
$80.46M
3.34%
YoY
|
$77.86M
-186.69%
YoY
|
-$89.81M
219.3%
YoY
|
-$28.13M
-50.04%
YoY
|
| Cash From Investing Activities |
$92.46M
14.96%
YoY
|
$80.43M
5.76%
YoY
|
$76.05M
-183.21%
YoY
|
-$91.39M
221.31%
YoY
|
-$28.44M
-49.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$10.65M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$10.59M
-10376.7%
YoY
|
$103.0K
-83.86%
YoY
|
$638.0K
-99.5%
YoY
|
$127.9M
13.57%
YoY
|
$112.6M
12.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$51.78M
-30.23%
YoY
|
-$74.21M
-9.1%
YoY
|
-$81.65M
38.74%
YoY
|
-$58.85M
38.67%
YoY
|
-$42.44M
14.85%
YoY
|
| Cash From Investing Activities |
$92.46M
14.96%
YoY
|
$80.43M
5.76%
YoY
|
$76.05M
-183.21%
YoY
|
-$91.39M
221.31%
YoY
|
-$28.44M
-49.65%
YoY
|
| Cash From Financing Activities |
-$10.59M
-10376.7%
YoY
|
$103.0K
-83.86%
YoY
|
$638.0K
-99.5%
YoY
|
$127.9M
13.57%
YoY
|
$112.6M
12.99%
YoY
|
| Net Change In Cash |
-$51.78M
-927.64%
YoY
|
$6.256M
-226.05%
YoY
|
-$4.963M
-77.87%
YoY
|
-$22.43M
-153.84%
YoY
|
$41.65M
563.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$51.78M
-30.23%
YoY
|
-$74.21M
-9.1%
YoY
|
-$81.65M
38.74%
YoY
|
-$58.85M
38.67%
YoY
|
-$42.44M
14.85%
YoY
|
| Capital Expenditures |
$8.000K
-72.41%
YoY
|
$29.00K
-98.4%
YoY
|
$1.810M
14.7%
YoY
|
$1.578M
399.37%
YoY
|
$316.0K
62.89%
YoY
|
| Free Cash Flow |
-$51.79M
-30.25%
YoY
|
-$74.24M
-11.04%
YoY
|
-$83.46M
38.12%
YoY
|
-$60.42M
41.33%
YoY
|
-$42.75M
15.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.756M
-65.23%
YoY
|
-$14.55M
-28.05%
YoY
|
-$11.23M
-44.73%
YoY
|
-$13.70M
-36.4%
YoY
|
-$16.56M
-23.56%
YoY
|
-$20.22M
-37.33%
YoY
|
-$20.31M
-12.08%
YoY
|
-$21.55M
-11.36%
YoY
|
-$21.66M
-2.44%
YoY
|
-$32.26M
77.44%
YoY
|
-$23.10M
29.45%
YoY
|
-$24.31M
50.17%
YoY
|
-$22.20M
38.54%
YoY
|
-$18.18M
27.93%
YoY
|
-$17.85M
23.41%
YoY
|
-$16.19M
24.88%
YoY
|
-$16.02M
23.32%
YoY
|
-$14.21M
29.9%
YoY
|
-$14.46M
28.11%
YoY
|
| Depreciation, Depletion And Amortization |
$47.00K
-81.27%
YoY
|
$176.0K
-32.05%
YoY
|
$200.0K
-33.33%
YoY
|
$200.0K
-33.33%
YoY
|
$251.0K
-3.46%
YoY
|
$259.0K
-7.5%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
50.0%
YoY
|
$260.0K
0.39%
YoY
|
$280.0K
-198.94%
YoY
|
$300.0K
0.0%
YoY
|
$200.0K
0.0%
YoY
|
$259.0K
-37.89%
YoY
|
-$283.0K
-173.13%
YoY
|
$300.0K
-20.63%
YoY
|
$200.0K
-33.33%
YoY
|
$417.0K
12.1%
YoY
|
$387.0K
7.5%
YoY
|
$378.0K
89.0%
YoY
|
| Cash From Operating Activities |
-$7.445M
-56.69%
YoY
|
-$11.96M
-28.9%
YoY
|
-$9.830M
-43.81%
YoY
|
-$12.80M
-24.87%
YoY
|
-$17.19M
-24.81%
YoY
|
-$16.83M
-11.35%
YoY
|
-$17.49M
-13.44%
YoY
|
-$17.03M
-21.15%
YoY
|
-$22.86M
9.6%
YoY
|
-$18.98M
19.5%
YoY
|
-$20.21M
23.53%
YoY
|
-$21.60M
62.54%
YoY
|
-$20.86M
56.68%
YoY
|
-$15.88M
43.34%
YoY
|
-$16.36M
64.36%
YoY
|
-$13.29M
1.89%
YoY
|
-$13.31M
59.32%
YoY
|
-$11.08M
19.02%
YoY
|
-$9.954M
7.61%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
$11.00K
1000.0%
YoY
|
$18.00K
-87.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.71%
YoY
|
$140.0K
-123.22%
YoY
|
$1.376M
-856.04%
YoY
|
$297.0K
-34.0%
YoY
|
$343.0K
-228.95%
YoY
|
-$603.0K
2219.23%
YoY
|
-$182.0K
658.33%
YoY
|
$450.0K
N/A
|
-$266.0K
232.5%
YoY
|
-$26.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$51.61M
117.27%
YoY
|
$15.71M
-34.75%
YoY
|
$11.40M
-6.7%
YoY
|
$13.75M
-32.62%
YoY
|
$23.76M
-14.79%
YoY
|
$24.08M
28.69%
YoY
|
$12.22M
-16.21%
YoY
|
$20.41M
22.29%
YoY
|
$27.88M
-435.16%
YoY
|
$18.71M
-177.62%
YoY
|
$14.58M
761.64%
YoY
|
$16.69M
-128.25%
YoY
|
-$8.318M
-89.88%
YoY
|
-$24.10M
-162.59%
YoY
|
$1.692M
-89.6%
YoY
|
-$59.08M
8462.75%
YoY
|
-$82.23M
-572.29%
YoY
|
$38.51M
1280.29%
YoY
|
| Cash From Investing Activities |
$1.529M
-88.87%
YoY
|
$51.61M
117.37%
YoY
|
$15.71M
-34.7%
YoY
|
$11.40M
-6.7%
YoY
|
$13.74M
-32.66%
YoY
|
$23.74M
-14.83%
YoY
|
$24.06M
29.49%
YoY
|
$12.22M
-7.48%
YoY
|
$20.41M
24.51%
YoY
|
$27.88M
-421.88%
YoY
|
$18.58M
-175.2%
YoY
|
$13.20M
774.37%
YoY
|
$16.39M
-127.53%
YoY
|
-$8.661M
-89.5%
YoY
|
-$24.71M
-164.2%
YoY
|
$1.510M
-90.71%
YoY
|
-$59.53M
8565.65%
YoY
|
-$82.49M
-576.28%
YoY
|
$38.48M
1279.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.304M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$267.0K
-120.48%
YoY
|
-$6.707M
-14370.21%
YoY
|
-$1.305M
N/A
|
-$1.269M
-2366.07%
YoY
|
-$1.304M
N/A
|
$47.00K
-20.34%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-85.34%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-88.34%
YoY
|
$40.00K
-78.38%
YoY
|
$382.0K
-99.51%
YoY
|
$154.0K
-99.68%
YoY
|
$506.0K
-99.49%
YoY
|
$185.0K
-91.64%
YoY
|
$78.32M
28175.09%
YoY
|
$48.85M
355.03%
YoY
|
$99.36M
31950.32%
YoY
|
$2.212M
12.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.445M
-56.69%
YoY
|
-$11.96M
-28.9%
YoY
|
-$9.830M
-43.81%
YoY
|
-$12.80M
-24.87%
YoY
|
-$17.19M
-24.81%
YoY
|
-$16.83M
-11.35%
YoY
|
-$17.49M
-13.44%
YoY
|
-$17.03M
-21.15%
YoY
|
-$22.86M
9.6%
YoY
|
-$18.98M
19.5%
YoY
|
-$20.21M
23.53%
YoY
|
-$21.60M
62.54%
YoY
|
-$20.86M
56.68%
YoY
|
-$15.88M
43.34%
YoY
|
-$16.36M
64.36%
YoY
|
-$13.29M
1.89%
YoY
|
-$13.31M
59.32%
YoY
|
-$11.08M
19.02%
YoY
|
-$9.954M
7.61%
YoY
|
| Cash From Investing Activities |
$1.529M
-88.87%
YoY
|
$51.61M
117.37%
YoY
|
$15.71M
-34.7%
YoY
|
$11.40M
-6.7%
YoY
|
$13.74M
-32.66%
YoY
|
$23.74M
-14.83%
YoY
|
$24.06M
29.49%
YoY
|
$12.22M
-7.48%
YoY
|
$20.41M
24.51%
YoY
|
$27.88M
-421.88%
YoY
|
$18.58M
-175.2%
YoY
|
$13.20M
774.37%
YoY
|
$16.39M
-127.53%
YoY
|
-$8.661M
-89.5%
YoY
|
-$24.71M
-164.2%
YoY
|
$1.510M
-90.71%
YoY
|
-$59.53M
8565.65%
YoY
|
-$82.49M
-576.28%
YoY
|
$38.48M
1279.35%
YoY
|
| Cash From Financing Activities |
$267.0K
-120.48%
YoY
|
-$6.707M
-14370.21%
YoY
|
-$1.305M
N/A
|
-$1.269M
-2366.07%
YoY
|
-$1.304M
N/A
|
$47.00K
-20.34%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-85.34%
YoY
|
$0.00
-100.0%
YoY
|
$59.00K
-88.34%
YoY
|
$40.00K
-78.38%
YoY
|
$382.0K
-99.51%
YoY
|
$154.0K
-99.68%
YoY
|
$506.0K
-99.49%
YoY
|
$185.0K
-91.64%
YoY
|
$78.32M
28175.09%
YoY
|
$48.85M
355.03%
YoY
|
$99.36M
31950.32%
YoY
|
$2.212M
12.28%
YoY
|
| Net Change In Cash |
-$5.649M
19.0%
YoY
|
$32.94M
372.91%
YoY
|
$4.577M
-30.29%
YoY
|
-$2.667M
-43.96%
YoY
|
-$4.747M
92.89%
YoY
|
$6.966M
-22.23%
YoY
|
$6.566M
-512.96%
YoY
|
-$4.759M
-40.62%
YoY
|
-$2.461M
-43.12%
YoY
|
$8.957M
-137.26%
YoY
|
-$1.590M
-96.11%
YoY
|
-$8.015M
-112.04%
YoY
|
-$4.327M
-81.95%
YoY
|
-$24.04M
-515.59%
YoY
|
-$40.88M
-232.99%
YoY
|
$66.54M
1807.77%
YoY
|
-$23.97M
-1527.02%
YoY
|
$5.784M
-30.48%
YoY
|
$30.74M
-784.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.445M
-56.69%
YoY
|
-$11.96M
-28.9%
YoY
|
-$9.830M
-43.81%
YoY
|
-$12.80M
-24.87%
YoY
|
-$17.19M
-24.81%
YoY
|
-$16.83M
-11.35%
YoY
|
-$17.49M
-13.44%
YoY
|
-$17.03M
-21.15%
YoY
|
-$22.86M
9.6%
YoY
|
-$18.98M
19.5%
YoY
|
-$20.21M
23.53%
YoY
|
-$21.60M
62.54%
YoY
|
-$20.86M
56.68%
YoY
|
-$15.88M
43.34%
YoY
|
-$16.36M
64.36%
YoY
|
-$13.29M
1.89%
YoY
|
-$13.31M
59.32%
YoY
|
-$11.08M
19.02%
YoY
|
-$9.954M
7.61%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$8.000K
N/A
|
$11.00K
1000.0%
YoY
|
$18.00K
-87.14%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-99.71%
YoY
|
$140.0K
-123.22%
YoY
|
$1.376M
-856.04%
YoY
|
$297.0K
-34.0%
YoY
|
$343.0K
-228.95%
YoY
|
-$603.0K
2219.23%
YoY
|
-$182.0K
658.33%
YoY
|
$450.0K
N/A
|
-$266.0K
232.5%
YoY
|
-$26.00K
N/A
|
| Free Cash Flow |
-$7.445M
-56.71%
YoY
|
-$11.96M
-28.95%
YoY
|
-$9.830M
-43.87%
YoY
|
-$12.80M
-24.87%
YoY
|
-$17.20M
-24.77%
YoY
|
-$16.84M
-11.3%
YoY
|
-$17.51M
-13.95%
YoY
|
-$17.03M
-25.87%
YoY
|
-$22.86M
8.06%
YoY
|
-$18.98M
16.98%
YoY
|
-$20.35M
29.15%
YoY
|
-$22.98M
75.3%
YoY
|
-$21.16M
53.71%
YoY
|
-$16.23M
50.03%
YoY
|
-$15.76M
58.71%
YoY
|
-$13.11M
0.68%
YoY
|
-$13.76M
64.7%
YoY
|
-$10.81M
17.17%
YoY
|
-$9.928M
7.33%
YoY
|
Loading...