|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$18.45B
5.39%
YoY
|
$17.51B
10.12%
YoY
|
$15.90B
13.22%
YoY
|
$14.04B
-4.18%
YoY
|
$14.66B
16.48%
YoY
|
| Cost Of Revenue |
$8.294B
7.19%
YoY
|
$7.738B
9.48%
YoY
|
$7.068B
6.24%
YoY
|
$6.653B
4.43%
YoY
|
$6.371B
3.26%
YoY
|
| Gross Profit |
$10.16B
3.97%
YoY
|
$9.772B
10.63%
YoY
|
$8.833B
19.51%
YoY
|
$7.391B
-10.8%
YoY
|
$8.286B
29.21%
YoY
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$607.0M
4.66%
YoY
|
$580.0M
8.61%
YoY
|
$534.0M
4.91%
YoY
|
$509.0M
1.19%
YoY
|
$503.0M
-25.26%
YoY
|
| Operating Expenses |
$15.81B
3.64%
YoY
|
$15.25B
9.69%
YoY
|
$13.91B
11.92%
YoY
|
$12.42B
3.1%
YoY
|
$12.05B
-5.54%
YoY
|
| Operating Profit |
-$5.648B
3.05%
YoY
|
-$5.481B
8.06%
YoY
|
-$5.072B
0.77%
YoY
|
-$5.033B
33.68%
YoY
|
-$3.765B
-40.66%
YoY
|
| Interest Expense |
$437.0M
-0.91%
YoY
|
$441.0M
17.29%
YoY
|
$376.0M
-0.53%
YoY
|
$378.0M
-10.85%
YoY
|
$424.0M
-17.67%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
$355.0M
N/A
|
N/A
|
| Pretax Income |
$2.283B
21.82%
YoY
|
$1.874B
-6.11%
YoY
|
$1.996B
79.17%
YoY
|
$1.114B
-48.43%
YoY
|
$2.160B
-247.54%
YoY
|
| Income Tax |
$511.0M
34.47%
YoY
|
$380.0M
-15.74%
YoY
|
$451.0M
102.24%
YoY
|
$223.0M
-53.05%
YoY
|
$475.0M
-374.57%
YoY
|
| Net Earnings |
$1.667B
17.89%
YoY
|
$1.414B
-1.39%
YoY
|
$1.434B
74.45%
YoY
|
$822.0M
-47.38%
YoY
|
$1.562B
-267.78%
YoY
|
| Basic Earnings Per Share |
$7.98
24.3%
YoY
|
$6.42
1.9%
YoY
|
$6.30
85.84%
YoY
|
$3.39
-43.69%
YoY
|
$6.02
-281.33%
YoY
|
| Diluted Earnings Per Share |
$7.97
24.34%
YoY
|
$6.41
1.91%
YoY
|
$6.29
86.09%
YoY
|
$3.38
-43.67%
YoY
|
$6.00
-280.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
209.0M shares
-5.13%
YoY
|
220.3M shares
-3.17%
YoY
|
227.5M shares
-6.32%
YoY
|
242.8M shares
-6.49%
YoY
|
259.7M shares
-7.37%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
227.8M shares
-6.36%
YoY
|
243.3M shares
-6.5%
YoY
|
260.2M shares
-7.18%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.734B
3.93%
YoY
|
$4.555B
1.36%
YoY
|
$4.748B
3.65%
YoY
|
$4.671B
4.59%
YoY
|
$4.555B
6.75%
YoY
|
$4.494B
6.22%
YoY
|
$4.581B
7.59%
YoY
|
$4.466B
13.75%
YoY
|
$4.267B
8.46%
YoY
|
$4.231B
11.84%
YoY
|
$4.258B
15.68%
YoY
|
$3.926B
13.44%
YoY
|
$3.934B
16.12%
YoY
|
$3.783B
11.2%
YoY
|
$3.681B
-0.43%
YoY
|
$3.461B
2.67%
YoY
|
$3.388B
-15.36%
YoY
|
$3.402B
-6.07%
YoY
|
$3.697B
-0.32%
YoY
|
| Cost Of Revenue |
$2.169B
4.03%
YoY
|
$2.175B
7.3%
YoY
|
N/A
|
$2.032B
0.64%
YoY
|
$2.085B
10.79%
YoY
|
$2.027B
12.17%
YoY
|
N/A
|
$2.019B
10.57%
YoY
|
$1.882B
5.79%
YoY
|
$1.807B
9.32%
YoY
|
N/A
|
$1.826B
-2.87%
YoY
|
$1.779B
11.12%
YoY
|
$1.653B
11.84%
YoY
|
N/A
|
$1.880B
15.2%
YoY
|
$1.601B
3.56%
YoY
|
$1.478B
-1.86%
YoY
|
N/A
|
| Gross Profit |
$2.565B
3.85%
YoY
|
$2.380B
-3.53%
YoY
|
N/A
|
$2.639B
7.85%
YoY
|
$2.470B
3.56%
YoY
|
$2.467B
1.77%
YoY
|
N/A
|
$2.447B
16.52%
YoY
|
$2.385B
10.67%
YoY
|
$2.424B
13.8%
YoY
|
N/A
|
$2.100B
32.83%
YoY
|
$2.155B
20.59%
YoY
|
$2.130B
10.71%
YoY
|
N/A
|
$1.581B
-9.09%
YoY
|
$1.787B
-27.27%
YoY
|
$1.924B
-9.07%
YoY
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$481.0M
2.56%
YoY
|
$476.0M
1.06%
YoY
|
N/A
|
$483.0M
5.69%
YoY
|
$469.0M
7.82%
YoY
|
$471.0M
6.08%
YoY
|
N/A
|
$457.0M
7.28%
YoY
|
$435.0M
7.94%
YoY
|
$444.0M
17.15%
YoY
|
N/A
|
$426.0M
11.23%
YoY
|
$403.0M
7.75%
YoY
|
$379.0M
10.17%
YoY
|
N/A
|
$383.0M
4.08%
YoY
|
$374.0M
4.76%
YoY
|
$344.0M
-4.18%
YoY
|
$515.0M
-29.84%
YoY
|
| Operating Expenses |
$4.046B
3.03%
YoY
|
$4.016B
3.67%
YoY
|
$4.115B
-3.45%
YoY
|
$3.892B
2.61%
YoY
|
$3.927B
6.92%
YoY
|
$3.874B
9.9%
YoY
|
$4.262B
16.93%
YoY
|
$3.793B
8.43%
YoY
|
$3.673B
8.86%
YoY
|
$3.525B
10.26%
YoY
|
$3.645B
8.42%
YoY
|
$3.498B
10.03%
YoY
|
$3.374B
11.02%
YoY
|
$3.197B
12.41%
YoY
|
$3.362B
8.38%
YoY
|
$3.179B
7.11%
YoY
|
$3.039B
5.12%
YoY
|
$2.844B
-7.96%
YoY
|
$3.102B
1.7%
YoY
|
| Operating Profit |
-$1.481B
1.65%
YoY
|
-$1.636B
16.28%
YoY
|
N/A
|
-$1.253B
-6.91%
YoY
|
-$1.457B
13.12%
YoY
|
-$1.407B
27.79%
YoY
|
N/A
|
-$1.346B
-3.72%
YoY
|
-$1.288B
5.66%
YoY
|
-$1.101B
3.19%
YoY
|
N/A
|
-$1.398B
-12.52%
YoY
|
-$1.219B
-2.64%
YoY
|
-$1.067B
15.98%
YoY
|
N/A
|
-$1.598B
30.02%
YoY
|
-$1.252B
188.48%
YoY
|
-$920.0M
-5.54%
YoY
|
N/A
|
| Interest Expense |
$103.0M
-3.74%
YoY
|
$113.0M
7.62%
YoY
|
-$81.00M
-19.0%
YoY
|
$112.0M
-1.75%
YoY
|
$107.0M
-6.14%
YoY
|
$105.0M
1.94%
YoY
|
-$100.0M
92.31%
YoY
|
$114.0M
21.28%
YoY
|
$114.0M
25.27%
YoY
|
$103.0M
8.42%
YoY
|
-$52.00M
-230.0%
YoY
|
$94.00M
2.17%
YoY
|
$91.00M
-5.21%
YoY
|
$95.00M
-1.04%
YoY
|
$40.00M
-133.06%
YoY
|
$92.00M
-7.07%
YoY
|
$96.00M
-4.0%
YoY
|
$96.00M
-23.2%
YoY
|
-$121.0M
9.01%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$612.0M
13.54%
YoY
|
$463.0M
-9.92%
YoY
|
$541.0M
187.77%
YoY
|
$689.0M
25.27%
YoY
|
$539.0M
6.31%
YoY
|
$514.0M
-18.28%
YoY
|
$188.0M
-69.33%
YoY
|
$550.0M
54.49%
YoY
|
$507.0M
-0.2%
YoY
|
$629.0M
21.19%
YoY
|
$613.0M
28.78%
YoY
|
$356.0M
-1524.0%
YoY
|
$508.0M
116.17%
YoY
|
$519.0M
18.22%
YoY
|
$476.0M
3.7%
YoY
|
-$25.00M
-108.22%
YoY
|
$235.0M
-76.78%
YoY
|
$439.0M
7.86%
YoY
|
$459.0M
-16.24%
YoY
|
| Income Tax |
$141.0M
14.63%
YoY
|
$109.0M
-10.66%
YoY
|
$113.0M
-11400.0%
YoY
|
$153.0M
22.4%
YoY
|
$123.0M
9.82%
YoY
|
$122.0M
-15.28%
YoY
|
-$1.000M
-100.74%
YoY
|
$125.0M
56.25%
YoY
|
$112.0M
-6.67%
YoY
|
$144.0M
25.22%
YoY
|
$136.0M
54.55%
YoY
|
$80.00M
3900.0%
YoY
|
$120.0M
150.0%
YoY
|
$115.0M
32.18%
YoY
|
$88.00M
0.0%
YoY
|
$2.000M
-96.55%
YoY
|
$48.00M
-78.08%
YoY
|
$87.00M
-23.68%
YoY
|
$88.00M
-20.72%
YoY
|
| Net Earnings |
$444.0M
13.55%
YoY
|
$337.0M
-8.92%
YoY
|
$402.0M
114.97%
YoY
|
$504.0M
25.69%
YoY
|
$391.0M
5.96%
YoY
|
$370.0M
-19.04%
YoY
|
$187.0M
-58.07%
YoY
|
$401.0M
58.5%
YoY
|
$369.0M
2.5%
YoY
|
$457.0M
21.87%
YoY
|
$446.0M
25.63%
YoY
|
$253.0M
-1250.0%
YoY
|
$360.0M
115.57%
YoY
|
$375.0M
16.46%
YoY
|
$355.0M
3.5%
YoY
|
-$22.00M
-110.0%
YoY
|
$167.0M
-77.85%
YoY
|
$322.0M
23.37%
YoY
|
$343.0M
-13.6%
YoY
|
| Basic Earnings Per Share |
$2.16
15.51%
YoY
|
$1.63
-6.32%
YoY
|
N/A
|
N/A
|
$1.87
N/A
|
$1.74
-15.12%
YoY
|
N/A
|
$1.83
N/A
|
N/A
|
$2.05
27.33%
YoY
|
N/A
|
N/A
|
N/A
|
$1.61
23.85%
YoY
|
N/A
|
-$0.09
-110.47%
YoY
|
$0.68
-76.31%
YoY
|
$1.30
32.65%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$2.16
15.51%
YoY
|
$1.63
-6.32%
YoY
|
$1.94
126.97%
YoY
|
$2.43
33.46%
YoY
|
$1.87
11.98%
YoY
|
$1.74
-15.12%
YoY
|
$0.86
-56.7%
YoY
|
$1.82
62.53%
YoY
|
$1.67
5.7%
YoY
|
$2.05
27.33%
YoY
|
$1.99
33.56%
YoY
|
$1.12
-1344.44%
YoY
|
$1.58
132.35%
YoY
|
$1.61
24.81%
YoY
|
$1.49
9.57%
YoY
|
-$0.09
-110.59%
YoY
|
$0.68
-76.22%
YoY
|
$1.29
32.99%
YoY
|
$1.36
-6.21%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
205.5M shares
-1.79%
YoY
|
206.1M shares
-3.01%
YoY
|
N/A
|
N/A
|
209.2M shares
N/A
|
212.5M shares
-4.5%
YoY
|
N/A
|
N/A
|
N/A
|
222.5M shares
-5.33%
YoY
|
N/A
|
N/A
|
227.9M shares
-7.4%
YoY
|
235.0M shares
-5.32%
YoY
|
237.4M shares
-6.41%
YoY
|
240.9M shares
-6.16%
YoY
|
246.1M shares
-6.49%
YoY
|
248.2M shares
-7.06%
YoY
|
253.7M
N/A
|
| Diluted Shares Outstanding |
205.6M shares
-1.81%
YoY
|
206.3M shares
-2.98%
YoY
|
N/A
|
N/A
|
209.4M shares
N/A
|
212.6M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
233.6M shares
-5.98%
YoY
|
N/A
|
240.8M shares
-6.43%
YoY
|
245.9M shares
-6.61%
YoY
|
248.5M shares
-7.2%
YoY
|
N/A
|
Loading...