$L Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$L

$104.46 -$0.47 (0.45%)

Deep Research with AI Research

Overview

$L Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$18.45B 5.39% YoY	$17.51B 10.12% YoY	$15.90B 13.22% YoY	$14.04B -4.18% YoY	$14.66B 16.48% YoY
Cost Of Revenue	$8.294B 7.19% YoY	$7.738B 9.48% YoY	$7.068B 10.68% YoY	$6.386B 0.58% YoY	$6.349B 2.9% YoY
Gross Profit	$10.16B 3.97% YoY	$9.772B 10.63% YoY	$8.833B 15.34% YoY	$7.658B -7.82% YoY	$8.308B 29.55% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$1.898B 227.24% YoY	$580.0M 8.61% YoY	$534.0M 4.91% YoY	$509.0M 1.19% YoY	$503.0M -25.26% YoY
Operating Expenses	$15.81B 3.64% YoY	$15.25B 9.69% YoY	$13.91B 11.92% YoY	$12.42B 3.1% YoY	$12.05B -5.54% YoY
Operating Profit	-$5.648B 3.05% YoY	-$5.481B 8.06% YoY	-$5.072B 6.42% YoY	-$4.766B 27.33% YoY	-$3.743B -41.01% YoY
Interest Expense	$437.0M -0.91% YoY	$441.0M 17.29% YoY	$376.0M -0.53% YoY	$378.0M -10.85% YoY	$424.0M -17.67% YoY
Other Income/Expense, Net	N/A	N/A	N/A	$355.0M N/A	N/A
Pretax Income	$2.283B 21.82% YoY	$1.874B -6.11% YoY	$1.996B 44.53% YoY	$1.381B -32.9% YoY	$2.058B -367.97% YoY
Income Tax	$511.0M 34.47% YoY	$380.0M -15.74% YoY	$451.0M 62.23% YoY	$278.0M -41.96% YoY	$479.0M -376.88% YoY
Net Earnings	$1.667B 17.89% YoY	$1.414B -1.39% YoY	$1.434B 41.7% YoY	$1.012B -35.87% YoY	$1.578B -269.5% YoY
Basic Earnings Per Share	$7.98 24.3% YoY	$6.42 1.9% YoY	$6.30 51.08% YoY	$4.17 -31.41% YoY	$6.08 -283.13% YoY
Diluted Earnings Per Share	$7.97 24.34% YoY	$6.41 1.91% YoY	$6.29 51.2% YoY	$4.16 -31.47% YoY	$6.07 -282.83% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	209.0M shares -5.13% YoY	220.3M shares -3.17% YoY	227.5M shares -6.32% YoY	242.8M shares -6.49% YoY	259.7M shares -7.37% YoY
Diluted Shares Outstanding	209.1M shares -5.18% YoY	220.5M shares -3.2% YoY	227.8M shares -6.36% YoY	243.3M shares -6.5% YoY	260.2M shares -7.18% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$4.555B 1.36% YoY	$4.748B 3.65% YoY	$4.671B 4.59% YoY	$4.555B 6.75% YoY	$4.494B 6.22% YoY	$4.581B 7.59% YoY	$4.466B 13.75% YoY	$4.267B 9.02% YoY	$4.231B 11.84% YoY	$4.258B 15.68% YoY	$3.926B 13.44% YoY	$3.914B 15.53% YoY	$3.783B 11.2% YoY	$3.681B -0.43% YoY	$3.461B 2.67% YoY	$3.388B -15.36% YoY	$3.402B -6.07% YoY	$3.697B -0.32% YoY	$3.371B -2.71% YoY
Cost Of Revenue	$2.175B 7.3% YoY	N/A	$2.032B 0.64% YoY	$2.085B 10.79% YoY	$2.027B 12.17% YoY	N/A	$2.019B 10.57% YoY	$1.882B 5.79% YoY	$1.807B 9.32% YoY	N/A	$1.826B 9.67% YoY	$1.779B 12.38% YoY	$1.653B 13.61% YoY	N/A	$1.665B 2.02% YoY	$1.583B 2.39% YoY	$1.455B -3.39% YoY	N/A	$1.632B 0.99% YoY
Gross Profit	$2.380B -3.53% YoY	N/A	$2.639B 7.85% YoY	$2.470B 3.56% YoY	$2.467B 1.77% YoY	N/A	$2.447B 16.52% YoY	$2.385B 11.71% YoY	$2.424B 13.8% YoY	N/A	$2.100B 16.93% YoY	$2.135B 18.28% YoY	$2.130B 9.4% YoY	N/A	$1.796B 3.28% YoY	$1.805B -26.54% YoY	$1.947B -7.99% YoY	N/A	$1.739B -5.95% YoY
Selling, General & Admin	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$476.0M 1.06% YoY	N/A	$483.0M 5.69% YoY	$469.0M 7.82% YoY	$471.0M 6.08% YoY	N/A	$457.0M 7.28% YoY	$435.0M 7.94% YoY	$444.0M 17.15% YoY	N/A	$426.0M 11.23% YoY	$403.0M 7.75% YoY	$379.0M 10.17% YoY	N/A	$383.0M 4.08% YoY	$374.0M 4.76% YoY	$344.0M -4.18% YoY	$515.0M -29.84% YoY	$368.0M 2.22% YoY
Operating Expenses	$4.016B 3.67% YoY	$4.115B -3.45% YoY	$3.892B 2.61% YoY	$3.927B 6.92% YoY	$3.874B 9.9% YoY	$4.262B 16.93% YoY	$3.793B 8.43% YoY	$3.673B 8.86% YoY	$3.525B 10.26% YoY	$3.645B 8.42% YoY	$3.498B 10.03% YoY	$3.374B 11.02% YoY	$3.197B 12.41% YoY	$3.362B 8.38% YoY	$3.179B 7.11% YoY	$3.039B 5.12% YoY	$2.844B -7.96% YoY	$3.102B 1.7% YoY	$2.968B -5.63% YoY
Operating Profit	-$1.636B 16.28% YoY	N/A	-$1.253B -6.91% YoY	-$1.457B 13.12% YoY	-$1.407B 27.79% YoY	N/A	-$1.346B -3.72% YoY	-$1.288B 3.95% YoY	-$1.101B 3.19% YoY	N/A	-$1.398B 1.08% YoY	-$1.239B 0.41% YoY	-$1.067B 18.95% YoY	N/A	-$1.383B 12.53% YoY	-$1.234B 184.33% YoY	-$897.0M -7.91% YoY	N/A	-$1.229B -5.17% YoY
Interest Expense	$113.0M 7.62% YoY	-$81.00M -19.0% YoY	$112.0M -1.75% YoY	$107.0M -6.14% YoY	$105.0M 1.94% YoY	-$100.0M 92.31% YoY	$114.0M 21.28% YoY	$114.0M -332.65% YoY	$103.0M 8.42% YoY	-$52.00M -230.0% YoY	$94.00M 2.17% YoY	-$49.00M -151.04% YoY	$95.00M -1.04% YoY	$40.00M -133.06% YoY	$92.00M -7.07% YoY	$96.00M -4.0% YoY	$96.00M -23.2% YoY	-$121.0M 9.01% YoY	$99.00M -27.74% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Pretax Income	$463.0M -9.92% YoY	$541.0M 187.77% YoY	$689.0M 25.27% YoY	$539.0M 6.31% YoY	$514.0M -18.28% YoY	$188.0M -69.33% YoY	$550.0M 54.49% YoY	$507.0M -0.2% YoY	$629.0M 21.19% YoY	$613.0M 28.78% YoY	$356.0M 87.37% YoY	$508.0M 100.79% YoY	$519.0M 12.34% YoY	$476.0M 3.7% YoY	$190.0M -37.5% YoY	$253.0M -75.0% YoY	$462.0M 13.51% YoY	$459.0M -16.24% YoY	$304.0M 66.12% YoY
Income Tax	$109.0M -10.66% YoY	$113.0M -11400.0% YoY	$153.0M 22.4% YoY	$123.0M 9.82% YoY	$122.0M -15.28% YoY	-$1.000M -100.74% YoY	$125.0M 56.25% YoY	$112.0M -6.67% YoY	$144.0M 25.22% YoY	$136.0M 54.55% YoY	$80.00M 70.21% YoY	$120.0M 135.29% YoY	$115.0M 25.0% YoY	$88.00M 0.0% YoY	$47.00M -18.97% YoY	$51.00M -76.71% YoY	$92.00M -19.3% YoY	$88.00M -20.72% YoY	$58.00M 176.19% YoY
Net Earnings	$337.0M -8.92% YoY	$402.0M 114.97% YoY	$504.0M 25.69% YoY	$391.0M 5.96% YoY	$370.0M -19.04% YoY	$187.0M -58.07% YoY	$401.0M 58.5% YoY	$369.0M 2.5% YoY	$457.0M 21.87% YoY	$446.0M 22.53% YoY	$253.0M 94.62% YoY	$360.0M 100.0% YoY	$375.0M 10.95% YoY	$364.0M 6.12% YoY	$130.0M -40.91% YoY	$180.0M -76.13% YoY	$338.0M 29.5% YoY	$343.0M -13.6% YoY	$220.0M 58.27% YoY
Basic Earnings Per Share	$1.63 -6.32% YoY	N/A	$2.43 32.79% YoY	$1.87 11.98% YoY	$1.74 -15.12% YoY	N/A	$1.83 63.39% YoY	$1.67 5.7% YoY	$2.05 27.33% YoY	N/A	$1.12 107.41% YoY	$1.58 116.44% YoY	$1.61 18.38% YoY	N/A	$0.54 -37.21% YoY	$0.73 -74.56% YoY	$1.36 38.78% YoY	N/A	$0.86 72.0% YoY
Diluted Earnings Per Share	$1.63 -6.32% YoY	$1.94 126.97% YoY	$2.43 33.52% YoY	$1.87 11.98% YoY	$1.74 -15.12% YoY	$0.86 -56.92% YoY	$1.82 62.5% YoY	$1.67 5.75% YoY	$2.05 27.33% YoY	$1.99 30.32% YoY	$1.12 107.41% YoY	$1.58 116.32% YoY	$1.61 18.38% YoY	$1.53 -100.0% YoY	$0.54 -36.47% YoY	$0.73 -74.48% YoY	$1.36 40.21% YoY	$1.358M 93687461.54% YoY	$0.85 70.0% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	206.1M shares -3.2% YoY	206.7M shares -5.1% YoY	207.4M shares -5.51% YoY	209.7M shares -5.29% YoY	212.9M shares -4.2% YoY	217.8M shares -2.45% YoY	219.5M shares -2.66% YoY	221.4M shares -2.85% YoY	222.2M shares -5.45% YoY	223.3M shares -5.97% YoY	225.5M shares -6.41% YoY	227.9M shares -7.15% YoY	235.0M shares -5.23% YoY	237.4M shares -6.41% YoY	240.9M shares -6.16% YoY	245.5M shares -6.59% YoY	248.0M shares -7.26% YoY	253.7M N/A	256.8M -8.1% YoY
Diluted Shares Outstanding	206.3M shares -2.98% YoY	N/A	207.7M shares -5.56% YoY	209.4M shares -5.52% YoY	212.6M shares -4.57% YoY	N/A	219.9M shares -2.68% YoY	221.6M shares -2.79% YoY	222.8M shares -4.64% YoY	N/A	226.0M shares -6.13% YoY	228.0M shares -7.31% YoY	233.6M shares -5.98% YoY	N/A	240.8M shares -6.43% YoY	245.9M shares -6.61% YoY	248.5M shares -7.2% YoY	N/A	257.3M -7.94% YoY

Loading...