2015 Q4 Form 10-Q Financial Statement
#000116219415000154 Filed on November 09, 2015
Income Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
Revenue | $30.72M | $28.64M | $29.64M |
YoY Change | -8.27% | -3.35% | 62.06% |
Cost Of Revenue | $12.59M | $967.0K | $863.0K |
YoY Change | -1.41% | 12.05% | -83.2% |
Gross Profit | $18.13M | $27.68M | $28.77M |
YoY Change | -12.5% | -3.81% | 118.82% |
Gross Profit Margin | 59.01% | 96.62% | 97.09% |
Selling, General & Admin | $22.09M | $19.56M | $18.57M |
YoY Change | 17.25% | 5.3% | 53.54% |
% of Gross Profit | 121.84% | 70.67% | 64.56% |
Research & Development | $9.740M | $9.444M | $12.69M |
YoY Change | -16.89% | -25.56% | 153.54% |
% of Gross Profit | 53.72% | 34.12% | 44.09% |
Depreciation & Amortization | $3.690M | $4.050M | $3.880M |
YoY Change | -6.35% | 4.38% | 487.88% |
% of Gross Profit | 20.35% | 14.63% | 13.49% |
Operating Expenses | $31.82M | $29.00M | $31.26M |
YoY Change | 4.16% | -7.23% | 82.8% |
Operating Profit | -$13.69M | -$7.803M | -$13.05M |
YoY Change | 39.27% | -40.19% | 163.47% |
Interest Expense | $880.0K | $1.451M | $1.453M |
YoY Change | -160.69% | -0.14% | 145200.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$270.0K | -$377.0K | -$338.0K |
YoY Change | -50.91% | 11.54% | -147.67% |
Pretax Income | -$13.08M | -$9.631M | -$14.51M |
YoY Change | 10.57% | -33.61% | 241.8% |
Income Tax | -$200.0K | -$362.0K | -$716.0K |
% Of Pretax Income | |||
Net Earnings | -$12.88M | -$9.269M | -$13.79M |
YoY Change | 17.73% | -32.78% | 221.75% |
Net Earnings / Revenue | -41.92% | -32.36% | -46.53% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.51 | -$0.32 | -$0.49 |
COMMON SHARES | |||
Basic Shares Outstanding | 28.79M shares | 28.71M shares | 28.17M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $95.00M | $97.10M | $95.30M |
YoY Change | -17.61% | 1.89% | 49.61% |
Cash & Equivalents | $29.12M | $28.82M | $30.94M |
Short-Term Investments | $65.90M | $68.30M | $64.30M |
Other Short-Term Assets | $5.700M | $3.000M | $3.700M |
YoY Change | 159.09% | -18.92% | 48.0% |
Inventory | $17.92M | $19.14M | $16.96M |
Prepaid Expenses | |||
Receivables | $25.46M | $26.25M | $16.92M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $144.1M | $145.5M | $132.8M |
YoY Change | -7.57% | 9.51% | 53.27% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $15.26M | $14.36M | $12.67M |
YoY Change | 9.86% | 13.34% | 145.74% |
Goodwill | $104.1M | $104.1M | $104.2M |
YoY Change | 0.0% | -0.13% | |
Intangibles | $91.00M | $93.85M | $105.0M |
YoY Change | -10.96% | -10.62% | |
Long-Term Investments | $6.500M | $17.00M | $52.00M |
YoY Change | -76.36% | -67.31% | 172.25% |
Other Assets | $9.096M | $3.688M | $3.698M |
YoY Change | 129.35% | -0.27% | 12.47% |
Total Long-Term Assets | $226.0M | $233.0M | $277.6M |
YoY Change | -10.21% | -16.04% | 906.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $144.1M | $145.5M | $132.8M |
Total Long-Term Assets | $226.0M | $233.0M | $277.6M |
Total Assets | $370.1M | $378.5M | $410.4M |
YoY Change | -9.2% | -7.77% | 259.23% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.094M | $6.303M | $7.276M |
YoY Change | 2.96% | -13.37% | 113.62% |
Accrued Expenses | $11.02M | $9.413M | $7.366M |
YoY Change | 13.98% | 27.79% | 43.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $30.08M | $27.48M | $27.31M |
YoY Change | 2.37% | 0.64% | 81.52% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $194.7M | $195.6M | $195.4M |
YoY Change | -0.41% | 0.1% | |
Other Long-Term Liabilities | $2.402M | $2.137M | $1.617M |
YoY Change | 34.12% | 32.16% | 346.69% |
Total Long-Term Liabilities | $2.402M | $2.137M | $1.617M |
YoY Change | 34.12% | 32.16% | 346.69% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $30.08M | $27.48M | $27.31M |
Total Long-Term Liabilities | $2.402M | $2.137M | $1.617M |
Total Liabilities | $255.1M | $254.4M | $255.8M |
YoY Change | -0.77% | -0.58% | 1384.93% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$363.5M | -$350.6M | -$299.2M |
YoY Change | 17.19% | 17.17% | 18.41% |
Common Stock | $29.00K | $29.00K | $28.00K |
YoY Change | 3.57% | 3.57% | 7.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $114.9M | $124.1M | $154.6M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $370.1M | $378.5M | $410.4M |
YoY Change | -9.2% | -7.77% | 259.23% |
Cashflow Statement
Concept | 2015 Q4 | 2015 Q3 | 2014 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$12.88M | -$9.269M | -$13.79M |
YoY Change | 17.73% | -32.78% | 221.75% |
Depreciation, Depletion And Amortization | $3.690M | $4.050M | $3.880M |
YoY Change | -6.35% | 4.38% | 487.88% |
Cash From Operating Activities | -$4.370M | -$12.70M | -$8.860M |
YoY Change | 24.15% | 43.34% | 576.34% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $7.930M | $290.0K | $1.360M |
YoY Change | 435.81% | -78.68% | 147.27% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $12.78M | $17.97M | -$2.600M |
YoY Change | 78.99% | -791.15% | -77.41% |
Cash From Investing Activities | $4.840M | $17.68M | -$3.950M |
YoY Change | -14.34% | -547.59% | -67.25% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 30.00K | 140.0K | 630.0K |
YoY Change | -97.09% | -77.78% | -41.67% |
NET CHANGE | |||
Cash From Operating Activities | -4.370M | -12.70M | -8.860M |
Cash From Investing Activities | 4.840M | 17.68M | -3.950M |
Cash From Financing Activities | 30.00K | 140.0K | 630.0K |
Net Change In Cash | 500.0K | 5.120M | -12.18M |
YoY Change | -84.18% | -142.04% | -0.9% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$4.370M | -$12.70M | -$8.860M |
Capital Expenditures | $7.930M | $290.0K | $1.360M |
Free Cash Flow | -$12.30M | -$12.99M | -$10.22M |
YoY Change | 146.0% | 27.1% | 449.46% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2015 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2015-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001162194 | ||
CY2015Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
28792350 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Incorporation Date Of Incorporation
EntityIncorporationDateOfIncorporation
|
1999-05-11 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
FLUIDIGM CORP | ||
dei |
Trading Symbol
TradingSymbol
|
FLDM | ||
fldm |
Business Combination Fair Valueof Inventory
BusinessCombinationFairValueofInventory
|
798000 | USD | |
fldm |
Business Combination Fair Valueof Inventory
BusinessCombinationFairValueofInventory
|
0 | USD | |
CY2014Q3 | fldm |
Business Combination Indemnification Equity Percent Held In Escrow Release Amount
BusinessCombinationIndemnificationEquityPercentHeldInEscrowReleaseAmount
|
0 | USD |
fldm |
Business Combination Indemnification Equity Percent Held In Escrow Release Amount
BusinessCombinationIndemnificationEquityPercentHeldInEscrowReleaseAmount
|
0 | USD | |
CY2015Q3 | fldm |
Business Combination Indemnification Equity Percent Held In Escrow Release Amount
BusinessCombinationIndemnificationEquityPercentHeldInEscrowReleaseAmount
|
3986000 | USD |
fldm |
Business Combination Indemnification Equity Percent Held In Escrow Release Amount
BusinessCombinationIndemnificationEquityPercentHeldInEscrowReleaseAmount
|
3986000 | USD | |
fldm |
Date Of Reincorporation Of Company
DateOfReincorporationOfCompany
|
2007-07 | ||
fldm |
Issuanceof Common Stockand Options Acquisitions
IssuanceofCommonStockandOptionsAcquisitions
|
78196000 | USD | |
fldm |
Issuanceof Common Stockand Options Acquisitions
IssuanceofCommonStockandOptionsAcquisitions
|
0 | USD | |
CY2014Q4 | fldm |
Property Plantand Equipment Gross Less Constructionin Progress
PropertyPlantandEquipmentGrossLessConstructioninProgress
|
28289000 | USD |
CY2015Q3 | fldm |
Property Plantand Equipment Gross Less Constructionin Progress
PropertyPlantandEquipmentGrossLessConstructioninProgress
|
33223000 | USD |
CY2014Q3 | fldm |
Sales Revenue Goodsand Services Net
SalesRevenueGoodsandServicesNet
|
29564000 | USD |
fldm |
Sales Revenue Goodsand Services Net
SalesRevenueGoodsandServicesNet
|
82492000 | USD | |
CY2015Q3 | fldm |
Sales Revenue Goodsand Services Net
SalesRevenueGoodsandServicesNet
|
28588000 | USD |
fldm |
Sales Revenue Goodsand Services Net
SalesRevenueGoodsandServicesNet
|
83792000 | USD | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5919000 | USD |
CY2015Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6303000 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
22384000 | USD |
CY2015Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
26248000 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9664000 | USD |
CY2015Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
9413000 | USD |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16360000 | USD |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
19351000 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-794000 | USD |
CY2015Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-794000 | USD |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
461362000 | USD |
CY2015Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
475504000 | USD |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6000000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
15300000 | USD | |
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4100000 | USD |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12900000 | USD | |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
120000 | USD |
CY2015Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
88000 | USD |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
7000000 | USD | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
8400000 | USD | |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7498000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7498000 | shares | |
CY2015Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7437000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
7437000 | shares | |
CY2014Q4 | us-gaap |
Assets
Assets
|
407559000 | USD |
CY2015Q3 | us-gaap |
Assets
Assets
|
378487000 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
155897000 | USD |
CY2015Q3 | us-gaap |
Assets Current
AssetsCurrent
|
145450000 | USD |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
119307000 | USD |
CY2015Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
96122000 | USD |
CY2015Q3 | us-gaap |
Available For Sale Securities Debt Maturities Within One Year Fair Value
AvailableForSaleSecuritiesDebtMaturitiesWithinOneYearFairValue
|
68300000 | USD |
CY2015Q3 | us-gaap |
Availableforsale Securities In Unrealized Loss Positions Qualitative Disclosure Number Of Positions1
AvailableforsaleSecuritiesInUnrealizedLossPositionsQualitativeDisclosureNumberOfPositions1
|
0 | Investment |
CY2014Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
10696000 | USD | |
CY2015Q3 | us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD |
us-gaap |
Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
|
0 | USD | |
CY2014Q4 | us-gaap |
Cash
Cash
|
23493000 | USD |
CY2015Q3 | us-gaap |
Cash
Cash
|
17981000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
35261000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
30939000 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
33713000 | USD |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2015Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
28817000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4322000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4896000 | USD | |
CY2014Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
us-gaap |
Interest Expense
InterestExpense
|
4355000 | USD | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28341000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28786000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28341000 | shares |
CY2015Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28786000 | shares |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
28000 | USD |
CY2015Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
29000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-13892000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-41958000 | USD | |
CY2015Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-9366000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-40436000 | USD | |
CY2014Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1960000 | USD |
CY2015Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
486000 | USD |
CY2014Q4 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
195455000 | USD |
CY2015Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
195626000 | USD |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
332000 | USD | |
us-gaap |
Cost Method Investments Realized Gain Loss
CostMethodInvestmentsRealizedGainLoss
|
0 | USD | |
CY2014Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10558000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
27759000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
10463000 | USD |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
31512000 | USD | |
CY2014Q3 | us-gaap |
Cost Of Services
CostOfServices
|
863000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
2321000 | USD | |
CY2015Q3 | us-gaap |
Cost Of Services
CostOfServices
|
967000 | USD |
us-gaap |
Cost Of Services
CostOfServices
|
2529000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
42682000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
124969000 | USD | |
CY2015Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
36446000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
120453000 | USD | |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6928000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
8179000 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4357000 | USD |
CY2015Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
4999000 | USD |
CY2014Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
26152000 | USD |
CY2015Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
24118000 | USD |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2922000 | USD | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
4030000 | USD | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.52 | ||
CY2015Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.32 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.41 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-483000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-739000 | USD | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.34 | ||
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
6874000 | USD |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-162000 | USD | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
3586000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
|
46667000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2876000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
11333000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
11424000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
11489000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
11504000 | USD |
CY2015Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
95293000 | USD |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
0 | USD | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-87000 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
0 | USD | |
us-gaap |
Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
|
3986000 | USD | |
CY2014Q3 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
332000 | USD |
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
332000 | USD | |
CY2015Q3 | us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | USD |
us-gaap |
Gain On Sale Of Investments
GainOnSaleOfInvestments
|
0 | USD | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
104108000 | USD |
CY2015Q3 | us-gaap |
Goodwill
Goodwill
|
104108000 | USD |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-14506000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-45873000 | USD | |
CY2015Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-9631000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-41707000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-716000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3987000 | USD | |
CY2015Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-362000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1271000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1453000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
702000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1650000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
3571000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2944000 | USD | |
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
2000000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
6450000 | USD | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
4568000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
146000 | USD | |
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-3441000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-4128000 | USD | |
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-1688000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
662000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
116000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
564000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
728000 | USD | |
CY2014Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
102200000 | USD |
CY2015Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
93850000 | USD |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
1453000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
3894000 | USD | |
CY2015Q3 | us-gaap |
Interest Expense
InterestExpense
|
1451000 | USD |
CY2014Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
7797000 | USD |
CY2015Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
8534000 | USD |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
15991000 | USD |
CY2015Q3 | us-gaap |
Inventory Net
InventoryNet
|
19141000 | USD |
CY2014Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
4670000 | USD |
CY2015Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
6842000 | USD |
CY2014Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3524000 | USD |
CY2015Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
3765000 | USD |
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
257140000 | USD |
CY2015Q3 | us-gaap |
Liabilities
Liabilities
|
254361000 | USD |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
407559000 | USD |
CY2015Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
378487000 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
29385000 | USD |
CY2015Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27481000 | USD |
CY2014Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
71000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
257000 | USD | |
CY2015Q3 | us-gaap |
Licenses Revenue
LicensesRevenue
|
55000 | USD |
us-gaap |
Licenses Revenue
LicensesRevenue
|
198000 | USD | |
CY2014Q4 | us-gaap |
Long Term Investments
LongTermInvestments
|
27499000 | USD |
CY2015Q3 | us-gaap |
Long Term Investments
LongTermInvestments
|
17033000 | USD |
CY2014Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
10220000 | USD |
CY2015Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
10836000 | USD |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
199296000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5272000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-184037000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
20900000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-19098000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-30329000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-13790000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-41886000 | USD | |
CY2015Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-9269000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-40436000 | USD | |
us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | Segment | |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-13047000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-42003000 | USD | |
CY2015Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7803000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-36463000 | USD | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3966000 | USD |
CY2015Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3688000 | USD |
CY2014Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-137000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-67000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-108000 | USD |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-86000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-102000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-72000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-97000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
0 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
35000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-5000 | USD | |
CY2015Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
11000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
86000 | USD | |
CY2014Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1791000 | USD |
CY2015Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2137000 | USD |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-83000 | USD | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-136000 | USD | |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-338000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-308000 | USD | |
CY2015Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-377000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-889000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
113190000 | USD | |
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
0 | USD | |
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
170000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
106672000 | USD | |
us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
53704000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5919000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2545000 | USD | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2015Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2221000 | USD |
CY2015Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2991000 | USD |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
195212000 | USD | |
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
0 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
41412000 | USD | |
us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
77319000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
332000 | USD | |
us-gaap |
Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
|
0 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4084000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
5272000 | USD | |
CY2013Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
344000 | USD |
CY2014Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1095000 | USD |
CY2014Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1294000 | USD |
CY2014Q4 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1178000 | USD |
CY2015Q2 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1052000 | USD |
CY2015Q3 | us-gaap |
Product Warranty Accrual
ProductWarrantyAccrual
|
1016000 | USD |
us-gaap |
Product Warranty Accrual Additions From Business Acquisition
ProductWarrantyAccrualAdditionsFromBusinessAcquisition
|
791000 | USD | |
CY2014Q3 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
199000 | USD |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
159000 | USD | |
CY2015Q3 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
-36000 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
13889000 | USD |
CY2015Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14358000 | USD |
CY2014Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
12687000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
31707000 | USD | |
CY2015Q3 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
9444000 | USD |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
29524000 | USD | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-310177000 | USD |
CY2015Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-350613000 | USD |
CY2014Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
217000 | USD | |
CY2015Q3 | us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD |
us-gaap |
Revenue From Grants
RevenueFromGrants
|
0 | USD | |
CY2014Q3 | us-gaap |
Revenues
Revenues
|
29635000 | USD |
us-gaap |
Revenues
Revenues
|
82966000 | USD | |
CY2015Q3 | us-gaap |
Revenues
Revenues
|
28643000 | USD |
us-gaap |
Revenues
Revenues
|
83990000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
27291000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
76326000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
25101000 | USD |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
74749000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
2273000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
6166000 | USD | |
CY2015Q3 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
3487000 | USD |
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
9043000 | USD | |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
18574000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
52486000 | USD | |
CY2015Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
19558000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
60874000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
15280000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12850000 | USD | |
CY2014Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
81588000 | USD |
CY2015Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
68253000 | USD |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
2648000 | USD | |
us-gaap |
Stock Option Plan Expense
StockOptionPlanExpense
|
0 | USD | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
150419000 | USD |
CY2015Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
124126000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28085000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
27613000 | shares | |
CY2015Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28758000 | shares |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
28677000 | shares |