2012 Q1 Form 10-Q Financial Statement
#000119312512234193 Filed on May 15, 2012
Income Statement
Concept | 2012 Q1 |
---|---|
Revenue | $10.95M |
YoY Change | 25.85% |
Cost Of Revenue | $3.546M |
YoY Change | 21.86% |
Gross Profit | $7.399M |
YoY Change | 28.01% |
Gross Profit Margin | 67.6% |
Selling, General & Admin | $9.403M |
YoY Change | 26.38% |
% of Gross Profit | 127.08% |
Research & Development | $4.279M |
YoY Change | 32.89% |
% of Gross Profit | 57.83% |
Depreciation & Amortization | $500.0K |
YoY Change | 92.31% |
% of Gross Profit | 6.76% |
Operating Expenses | $13.68M |
YoY Change | 28.23% |
Operating Profit | -$6.283M |
YoY Change | 28.49% |
Interest Expense | $307.0K |
YoY Change | -112.38% |
% of Operating Profit | |
Other Income/Expense, Net | -$61.00K |
YoY Change | -187.14% |
Pretax Income | -$6.651M |
YoY Change | -8.77% |
Income Tax | $39.00K |
% Of Pretax Income | |
Net Earnings | -$6.690M |
YoY Change | -61.19% |
Net Earnings / Revenue | -61.12% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | -$0.33 |
COMMON SHARES | |
Basic Shares Outstanding | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $38.90M |
YoY Change | -49.94% |
Cash & Equivalents | $8.496M |
Short-Term Investments | $30.40M |
Other Short-Term Assets | $1.600M |
YoY Change | 60.0% |
Inventory | $6.400M |
Prepaid Expenses | |
Receivables | $9.800M |
Other Receivables | $0.00 |
Total Short-Term Assets | $56.70M |
YoY Change | -37.56% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $3.600M |
YoY Change | 56.52% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | $6.100M |
YoY Change | 369.23% |
Other Assets | $4.400M |
YoY Change | 1366.67% |
Total Long-Term Assets | $14.00M |
YoY Change | 258.97% |
TOTAL ASSETS | |
Total Short-Term Assets | $56.70M |
Total Long-Term Assets | $14.00M |
Total Assets | $70.70M |
YoY Change | -25.34% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $4.100M |
YoY Change | -12.77% |
Accrued Expenses | $5.800M |
YoY Change | 34.88% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $6.300M |
YoY Change | -21.25% |
Total Short-Term Liabilities | $17.70M |
YoY Change | -4.32% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | -100.0% |
Other Long-Term Liabilities | $1.000M |
YoY Change | -9.09% |
Total Long-Term Liabilities | $1.000M |
YoY Change | -86.49% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $17.70M |
Total Long-Term Liabilities | $1.000M |
Total Liabilities | $18.80M |
YoY Change | -27.69% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $51.90M |
YoY Change | |
Total Liabilities & Shareholders Equity | $70.70M |
YoY Change | -25.34% |
Cashflow Statement
Concept | 2012 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | -$6.690M |
YoY Change | -61.19% |
Depreciation, Depletion And Amortization | $500.0K |
YoY Change | 92.31% |
Cash From Operating Activities | -$6.643M |
YoY Change | 440.08% |
INVESTING ACTIVITIES | |
Capital Expenditures | $397.0K |
YoY Change | 80.45% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $4.970M |
YoY Change | -122.73% |
Cash From Investing Activities | $4.570M |
YoY Change | -120.69% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | $3.818M |
YoY Change | |
Cash From Financing Activities | -3.038M |
YoY Change | -104.14% |
NET CHANGE | |
Cash From Operating Activities | -6.643M |
Cash From Investing Activities | 4.570M |
Cash From Financing Activities | -3.038M |
Net Change In Cash | -5.111M |
YoY Change | -110.2% |
FREE CASH FLOW | |
Cash From Operating Activities | -$6.643M |
Capital Expenditures | $397.0K |
Free Cash Flow | -$7.040M |
YoY Change | 385.52% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
51898000 |