2012 Q1 Form 10-Q Financial Statement

#000119312512234193 Filed on May 15, 2012

View on sec.gov

Income Statement

Concept 2012 Q1
Revenue $10.95M
YoY Change 25.85%
Cost Of Revenue $3.546M
YoY Change 21.86%
Gross Profit $7.399M
YoY Change 28.01%
Gross Profit Margin 67.6%
Selling, General & Admin $9.403M
YoY Change 26.38%
% of Gross Profit 127.08%
Research & Development $4.279M
YoY Change 32.89%
% of Gross Profit 57.83%
Depreciation & Amortization $500.0K
YoY Change 92.31%
% of Gross Profit 6.76%
Operating Expenses $13.68M
YoY Change 28.23%
Operating Profit -$6.283M
YoY Change 28.49%
Interest Expense $307.0K
YoY Change -112.38%
% of Operating Profit
Other Income/Expense, Net -$61.00K
YoY Change -187.14%
Pretax Income -$6.651M
YoY Change -8.77%
Income Tax $39.00K
% Of Pretax Income
Net Earnings -$6.690M
YoY Change -61.19%
Net Earnings / Revenue -61.12%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.33
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $38.90M
YoY Change -49.94%
Cash & Equivalents $8.496M
Short-Term Investments $30.40M
Other Short-Term Assets $1.600M
YoY Change 60.0%
Inventory $6.400M
Prepaid Expenses
Receivables $9.800M
Other Receivables $0.00
Total Short-Term Assets $56.70M
YoY Change -37.56%
LONG-TERM ASSETS
Property, Plant & Equipment $3.600M
YoY Change 56.52%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $6.100M
YoY Change 369.23%
Other Assets $4.400M
YoY Change 1366.67%
Total Long-Term Assets $14.00M
YoY Change 258.97%
TOTAL ASSETS
Total Short-Term Assets $56.70M
Total Long-Term Assets $14.00M
Total Assets $70.70M
YoY Change -25.34%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $4.100M
YoY Change -12.77%
Accrued Expenses $5.800M
YoY Change 34.88%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $6.300M
YoY Change -21.25%
Total Short-Term Liabilities $17.70M
YoY Change -4.32%
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change -100.0%
Other Long-Term Liabilities $1.000M
YoY Change -9.09%
Total Long-Term Liabilities $1.000M
YoY Change -86.49%
TOTAL LIABILITIES
Total Short-Term Liabilities $17.70M
Total Long-Term Liabilities $1.000M
Total Liabilities $18.80M
YoY Change -27.69%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $51.90M
YoY Change
Total Liabilities & Shareholders Equity $70.70M
YoY Change -25.34%

Cashflow Statement

Concept 2012 Q1
OPERATING ACTIVITIES
Net Income -$6.690M
YoY Change -61.19%
Depreciation, Depletion And Amortization $500.0K
YoY Change 92.31%
Cash From Operating Activities -$6.643M
YoY Change 440.08%
INVESTING ACTIVITIES
Capital Expenditures $397.0K
YoY Change 80.45%
Acquisitions
YoY Change
Other Investing Activities $4.970M
YoY Change -122.73%
Cash From Investing Activities $4.570M
YoY Change -120.69%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $3.818M
YoY Change
Cash From Financing Activities -3.038M
YoY Change -104.14%
NET CHANGE
Cash From Operating Activities -6.643M
Cash From Investing Activities 4.570M
Cash From Financing Activities -3.038M
Net Change In Cash -5.111M
YoY Change -110.2%
FREE CASH FLOW
Cash From Operating Activities -$6.643M
Capital Expenditures $397.0K
Free Cash Flow -$7.040M
YoY Change 385.52%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q1 us-gaap Stockholders Equity
StockholdersEquity
51898000

Files In Submission

Name View Source Status
0001193125-12-234193-index-headers.html Edgar Link pending
0001193125-12-234193-index.html Edgar Link pending
0001193125-12-234193.txt Edgar Link pending
0001193125-12-234193-xbrl.zip Edgar Link pending
d329809d10q.htm Edgar Link pending
d329809dex311.htm Edgar Link pending
d329809dex312.htm Edgar Link pending
d329809dex321.htm Edgar Link pending
d329809dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
fldm-20120331.xml Edgar Link completed
fldm-20120331.xsd Edgar Link pending
fldm-20120331_cal.xml Edgar Link unprocessable
fldm-20120331_lab.xml Edgar Link unprocessable
fldm-20120331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R2.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending