|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$86.26M
102.34%
YoY
|
-$42.63M
983.71%
YoY
|
-$3.934M
-94.2%
YoY
|
-$67.80M
44.16%
YoY
|
-$47.03M
86.48%
YoY
|
| Depreciation, Depletion And Amortization |
$46.00K
0.0%
YoY
|
$46.00K
-76.53%
YoY
|
$196.0K
-87.11%
YoY
|
$1.520M
131.0%
YoY
|
$658.0K
36.23%
YoY
|
| Cash From Operating Activities |
-$61.22M
370.47%
YoY
|
-$13.01M
-65.72%
YoY
|
-$37.96M
-26.99%
YoY
|
-$52.00M
21.1%
YoY
|
-$42.94M
112.03%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$765.0M
330.54%
YoY
|
$177.7M
-6.39%
YoY
|
$189.8M
3274.72%
YoY
|
$5.625M
190.85%
YoY
|
$1.934M
189.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
-$288.0K
-98.08%
YoY
|
-$15.02M
-458.87%
YoY
|
$4.184M
69633.33%
YoY
|
| Cash From Investing Activities |
-$765.0M
330.54%
YoY
|
-$177.7M
-6.53%
YoY
|
-$190.1M
821.1%
YoY
|
-$20.64M
-1017.33%
YoY
|
$2.250M
-440.39%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.138B
93.13%
YoY
|
$589.1M
39.28%
YoY
|
$423.0M
484.7%
YoY
|
$72.34M
75.97%
YoY
|
$41.11M
93.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$61.22M
370.47%
YoY
|
-$13.01M
-65.72%
YoY
|
-$37.96M
-26.99%
YoY
|
-$52.00M
21.1%
YoY
|
-$42.94M
112.03%
YoY
|
| Cash From Investing Activities |
-$765.0M
330.54%
YoY
|
-$177.7M
-6.53%
YoY
|
-$190.1M
821.1%
YoY
|
-$20.64M
-1017.33%
YoY
|
$2.250M
-440.39%
YoY
|
| Cash From Financing Activities |
$1.138B
93.13%
YoY
|
$589.1M
39.28%
YoY
|
$423.0M
484.7%
YoY
|
$72.34M
75.97%
YoY
|
$41.11M
93.86%
YoY
|
| Net Change In Cash |
$311.4M
-21.82%
YoY
|
$398.4M
104.42%
YoY
|
$194.9M
-65716.16%
YoY
|
-$297.0K
-170.55%
YoY
|
$421.0K
43.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$61.22M
370.47%
YoY
|
-$13.01M
-65.72%
YoY
|
-$37.96M
-26.99%
YoY
|
-$52.00M
21.1%
YoY
|
-$42.94M
112.03%
YoY
|
| Capital Expenditures |
$765.0M
330.54%
YoY
|
$177.7M
-6.39%
YoY
|
$189.8M
3274.72%
YoY
|
$5.625M
190.85%
YoY
|
$1.934M
189.96%
YoY
|
| Free Cash Flow |
-$826.3M
333.27%
YoY
|
-$190.7M
-16.28%
YoY
|
-$227.8M
295.33%
YoY
|
-$57.62M
28.41%
YoY
|
-$44.87M
114.52%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.628M
-140.15%
YoY
|
$98.75M
-570.22%
YoY
|
-$199.2M
2370.06%
YoY
|
-$13.25M
111.11%
YoY
|
-$11.53M
91.84%
YoY
|
-$21.00M
433.81%
YoY
|
-$8.063M
N/A
|
-$6.276M
-124.32%
YoY
|
-$6.008M
249.3%
YoY
|
-$3.934M
-94.2%
YoY
|
$25.81M
N/A
|
-$1.720M
-86.12%
YoY
|
| Depreciation, Depletion And Amortization |
$14.00K
16.67%
YoY
|
$20.00K
-92.31%
YoY
|
$10.00K
-87.18%
YoY
|
$10.00K
-87.34%
YoY
|
$12.00K
50.0%
YoY
|
$260.0K
32.65%
YoY
|
$78.00K
N/A
|
$79.00K
-87.96%
YoY
|
$8.000K
-96.0%
YoY
|
$196.0K
-83.67%
YoY
|
$656.0K
N/A
|
$200.0K
-37.5%
YoY
|
| Cash From Operating Activities |
-$18.25M
-3.13%
YoY
|
-$14.00M
69.49%
YoY
|
$2.000M
194.99%
YoY
|
-$30.00M
1061.89%
YoY
|
-$18.84M
1126.63%
YoY
|
-$8.260M
-57.75%
YoY
|
$678.0K
N/A
|
-$2.582M
-78.29%
YoY
|
-$1.536M
-91.66%
YoY
|
-$19.55M
-50.5%
YoY
|
-$11.89M
N/A
|
-$18.41M
47.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$299.3M
153.81%
YoY
|
$239.0M
262.12%
YoY
|
$172.0M
391.36%
YoY
|
$236.0M
666.71%
YoY
|
$117.9M
153.55%
YoY
|
$66.00M
-63.32%
YoY
|
$35.01M
N/A
|
$30.78M
-37.72%
YoY
|
$46.51M
371.26%
YoY
|
$180.0M
3520.89%
YoY
|
$49.42M
N/A
|
$9.870M
1395.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$288.0K
-98.08%
YoY
|
-$2.535M
N/A
|
N/A
|
| Cash From Investing Activities |
-$299.3M
153.81%
YoY
|
-$239.0M
262.12%
YoY
|
-$172.0M
391.36%
YoY
|
-$236.0M
666.71%
YoY
|
-$117.9M
153.55%
YoY
|
-$66.00M
-63.38%
YoY
|
-$35.01M
N/A
|
-$30.78M
-40.76%
YoY
|
-$46.51M
371.26%
YoY
|
-$180.2M
802.13%
YoY
|
-$51.96M
N/A
|
-$9.870M
1395.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$275.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$619.6M
-6005.93%
YoY
|
$774.0M
136.7%
YoY
|
$46.00M
-13629.41%
YoY
|
$328.0M
25.21%
YoY
|
-$10.49M
4562.67%
YoY
|
$327.0M
276.84%
YoY
|
-$340.0K
N/A
|
$262.0M
-1621.91%
YoY
|
-$225.0K
-100.07%
YoY
|
$86.77M
49.87%
YoY
|
-$17.21M
N/A
|
$336.2M
2228.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$18.25M
-3.13%
YoY
|
-$14.00M
69.49%
YoY
|
$2.000M
194.99%
YoY
|
-$30.00M
1061.89%
YoY
|
-$18.84M
1126.63%
YoY
|
-$8.260M
-57.75%
YoY
|
$678.0K
N/A
|
-$2.582M
-78.29%
YoY
|
-$1.536M
-91.66%
YoY
|
-$19.55M
-50.5%
YoY
|
-$11.89M
N/A
|
-$18.41M
47.16%
YoY
|
| Cash From Investing Activities |
-$299.3M
153.81%
YoY
|
-$239.0M
262.12%
YoY
|
-$172.0M
391.36%
YoY
|
-$236.0M
666.71%
YoY
|
-$117.9M
153.55%
YoY
|
-$66.00M
-63.38%
YoY
|
-$35.01M
N/A
|
-$30.78M
-40.76%
YoY
|
-$46.51M
371.26%
YoY
|
-$180.2M
802.13%
YoY
|
-$51.96M
N/A
|
-$9.870M
1395.45%
YoY
|
| Cash From Financing Activities |
$619.6M
-6005.93%
YoY
|
$774.0M
136.7%
YoY
|
$46.00M
-13629.41%
YoY
|
$328.0M
25.21%
YoY
|
-$10.49M
4562.67%
YoY
|
$327.0M
276.84%
YoY
|
-$340.0K
N/A
|
$262.0M
-1621.91%
YoY
|
-$225.0K
-100.07%
YoY
|
$86.77M
49.87%
YoY
|
-$17.21M
N/A
|
$336.2M
2228.12%
YoY
|
| Net Change In Cash |
$302.0M
-305.08%
YoY
|
$521.0M
106.14%
YoY
|
-$124.0M
257.69%
YoY
|
$62.00M
-72.88%
YoY
|
-$147.3M
205.06%
YoY
|
$252.7M
-323.62%
YoY
|
-$34.67M
N/A
|
$228.6M
-382.0%
YoY
|
-$48.27M
-115.68%
YoY
|
-$113.0M
7098.79%
YoY
|
-$81.06M
N/A
|
$307.9M
24144.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.25M
-3.13%
YoY
|
-$14.00M
69.49%
YoY
|
$2.000M
194.99%
YoY
|
-$30.00M
1061.89%
YoY
|
-$18.84M
1126.63%
YoY
|
-$8.260M
-57.75%
YoY
|
$678.0K
N/A
|
-$2.582M
-78.29%
YoY
|
-$1.536M
-91.66%
YoY
|
-$19.55M
-50.5%
YoY
|
-$11.89M
N/A
|
-$18.41M
47.16%
YoY
|
| Capital Expenditures |
$299.3M
153.81%
YoY
|
$239.0M
262.12%
YoY
|
$172.0M
391.36%
YoY
|
$236.0M
666.71%
YoY
|
$117.9M
153.55%
YoY
|
$66.00M
-63.32%
YoY
|
$35.01M
N/A
|
$30.78M
-37.72%
YoY
|
$46.51M
371.26%
YoY
|
$180.0M
3520.89%
YoY
|
$49.42M
N/A
|
$9.870M
1395.45%
YoY
|
| Free Cash Flow |
-$317.6M
132.19%
YoY
|
-$253.0M
240.69%
YoY
|
-$170.0M
395.24%
YoY
|
-$266.0M
697.29%
YoY
|
-$136.8M
184.66%
YoY
|
-$74.26M
-62.78%
YoY
|
-$34.33M
N/A
|
-$33.36M
-45.59%
YoY
|
-$48.05M
69.9%
YoY
|
-$199.5M
348.73%
YoY
|
-$61.31M
N/A
|
-$28.28M
114.73%
YoY
|
Loading...