|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$63.70M
-40.72%
YoY
|
$107.4M
6.91%
YoY
|
$100.5M
-39.2%
YoY
|
$165.3M
190.55%
YoY
|
$56.89M
-701.53%
YoY
|
| Depreciation, Depletion And Amortization |
$32.00M
-1.03%
YoY
|
$32.33M
8.07%
YoY
|
$29.91M
-8.44%
YoY
|
$32.67M
-13.57%
YoY
|
$37.80M
-3.27%
YoY
|
| Cash From Operating Activities |
$87.02M
-35.02%
YoY
|
$133.9M
-25.85%
YoY
|
$180.6M
69.25%
YoY
|
$106.7M
33.82%
YoY
|
$79.74M
-28.77%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.45M
176.38%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.607B
-272.31%
YoY
|
$932.8M
17.55%
YoY
|
$793.5M
872.55%
YoY
|
$81.59M
-112.93%
YoY
|
-$631.0M
-140.72%
YoY
|
| Cash From Investing Activities |
-$1.607B
-272.31%
YoY
|
$932.8M
17.55%
YoY
|
$793.5M
872.55%
YoY
|
$81.59M
-112.52%
YoY
|
-$651.5M
-142.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$11.75M
79.88%
YoY
|
$6.532M
163.28%
YoY
|
$2.481M
-68.66%
YoY
|
$7.916M
-12.1%
YoY
|
$9.006M
-131.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$227.0M
-128.5%
YoY
|
-$796.6M
42.82%
YoY
|
-$557.8M
271.24%
YoY
|
-$150.2M
65.07%
YoY
|
-$91.02M
-87.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$87.02M
-35.02%
YoY
|
$133.9M
-25.85%
YoY
|
$180.6M
69.25%
YoY
|
$106.7M
33.82%
YoY
|
$79.74M
-28.77%
YoY
|
| Cash From Investing Activities |
-$1.607B
-272.31%
YoY
|
$932.8M
17.55%
YoY
|
$793.5M
872.55%
YoY
|
$81.59M
-112.52%
YoY
|
-$651.5M
-142.24%
YoY
|
| Cash From Financing Activities |
$227.0M
-128.5%
YoY
|
-$796.6M
42.82%
YoY
|
-$557.8M
271.24%
YoY
|
-$150.2M
65.07%
YoY
|
-$91.02M
-87.46%
YoY
|
| Net Change In Cash |
-$1.293B
-578.79%
YoY
|
$270.1M
-35.13%
YoY
|
$416.3M
994.02%
YoY
|
$38.06M
-105.74%
YoY
|
-$662.7M
-171.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$87.02M
-35.02%
YoY
|
$133.9M
-25.85%
YoY
|
$180.6M
69.25%
YoY
|
$106.7M
33.82%
YoY
|
$79.74M
-28.77%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$20.45M
176.38%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
$180.6M
69.25%
YoY
|
$106.7M
6.51%
YoY
|
$100.2M
-16.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.603M
-77.89%
YoY
|
$15.89M
-49.38%
YoY
|
$19.17M
-31.32%
YoY
|
$17.11M
-46.75%
YoY
|
$11.78M
-28.33%
YoY
|
$31.39M
63.16%
YoY
|
$27.91M
-10.52%
YoY
|
$32.13M
14.07%
YoY
|
$16.43M
-26.68%
YoY
|
$19.24M
-67.7%
YoY
|
$31.20M
9.14%
YoY
|
$28.16M
-34.83%
YoY
|
$22.41M
16.99%
YoY
|
$59.55M
119.68%
YoY
|
$28.58M
50.98%
YoY
|
$43.21M
313.24%
YoY
|
$19.15M
4333.8%
YoY
|
$27.11M
-386.59%
YoY
|
$18.93M
-11.46%
YoY
|
$10.46M
-301.37%
YoY
|
| Depreciation, Depletion And Amortization |
$8.907M
21.41%
YoY
|
$8.378M
12.22%
YoY
|
$8.238M
1.13%
YoY
|
$8.043M
-4.4%
YoY
|
$7.336M
-11.64%
YoY
|
$7.466M
-3.91%
YoY
|
$8.146M
14.03%
YoY
|
$8.413M
12.61%
YoY
|
$8.302M
10.27%
YoY
|
$7.770M
-1.76%
YoY
|
$7.144M
-9.16%
YoY
|
$7.471M
-1.15%
YoY
|
$7.529M
-19.41%
YoY
|
$7.909M
-16.58%
YoY
|
$7.864M
-15.62%
YoY
|
$7.558M
-20.14%
YoY
|
$9.342M
-2.03%
YoY
|
$9.481M
-75.74%
YoY
|
$9.320M
-5.06%
YoY
|
$9.464M
-3.59%
YoY
|
| Cash From Operating Activities |
-$7.989M
-72.19%
YoY
|
$45.36M
-175.45%
YoY
|
$26.34M
-84.42%
YoY
|
$44.05M
-3.0%
YoY
|
-$28.73M
40.99%
YoY
|
-$60.12M
-202.94%
YoY
|
$169.0M
116.4%
YoY
|
$45.41M
-167.45%
YoY
|
-$20.38M
-118.29%
YoY
|
$58.40M
7.18%
YoY
|
$78.10M
104.08%
YoY
|
-$67.32M
-253.06%
YoY
|
$111.4M
-470.93%
YoY
|
$54.49M
1.15%
YoY
|
$38.27M
7.46%
YoY
|
$43.98M
29.92%
YoY
|
-$30.04M
-31.1%
YoY
|
$53.88M
125.42%
YoY
|
$35.61M
-19.98%
YoY
|
$33.85M
-59.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$20.45M
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$450.9M
20.62%
YoY
|
-$536.5M
-369.47%
YoY
|
-$291.4M
-298.31%
YoY
|
-$405.6M
-262.5%
YoY
|
-$373.8M
-210.87%
YoY
|
$199.1M
4.34%
YoY
|
$146.9M
85.08%
YoY
|
$249.6M
-25.5%
YoY
|
$337.1M
79.08%
YoY
|
$190.8M
-34.13%
YoY
|
$79.40M
76.79%
YoY
|
$335.0M
-513.23%
YoY
|
$188.3M
-209.5%
YoY
|
$289.7M
-140.3%
YoY
|
$44.91M
-120.18%
YoY
|
-$81.07M
-78.58%
YoY
|
-$171.9M
-124.97%
YoY
|
-$718.8M
-184.26%
YoY
|
-$222.5M
-186.52%
YoY
|
-$378.4M
-141.55%
YoY
|
| Cash From Investing Activities |
-$450.9M
20.62%
YoY
|
-$536.5M
-369.47%
YoY
|
-$291.4M
-298.31%
YoY
|
-$405.6M
-262.5%
YoY
|
-$373.8M
-210.87%
YoY
|
$199.1M
4.34%
YoY
|
$146.9M
85.08%
YoY
|
$249.6M
-25.5%
YoY
|
$337.1M
79.08%
YoY
|
$190.8M
-34.13%
YoY
|
$79.40M
76.79%
YoY
|
$335.0M
-513.23%
YoY
|
$188.3M
-209.5%
YoY
|
$289.7M
-140.3%
YoY
|
$44.91M
-118.48%
YoY
|
-$81.07M
-78.58%
YoY
|
-$171.9M
-124.96%
YoY
|
-$718.8M
-184.38%
YoY
|
-$243.0M
-194.47%
YoY
|
-$378.4M
-141.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$13.39M
478.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.317M
258.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$647.0K
-128.32%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
-$2.285M
-475.82%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$608.0K
185.45%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$457.6M
-211.55%
YoY
|
$481.1M
-197.75%
YoY
|
$179.7M
2.21%
YoY
|
-$23.47M
-92.67%
YoY
|
-$410.2M
156.04%
YoY
|
-$492.1M
1095.51%
YoY
|
$175.8M
-207.44%
YoY
|
-$320.0M
106.77%
YoY
|
-$160.2M
-19.19%
YoY
|
-$41.17M
-1.41%
YoY
|
-$163.6M
1731.62%
YoY
|
-$154.8M
-11.67%
YoY
|
-$198.3M
-362.08%
YoY
|
-$41.76M
-109.43%
YoY
|
-$8.932M
-96.2%
YoY
|
-$175.2M
-198.29%
YoY
|
$75.65M
-115.85%
YoY
|
$442.9M
-186.98%
YoY
|
-$234.8M
-9.0%
YoY
|
$178.2M
-123.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.989M
-72.19%
YoY
|
$45.36M
-175.45%
YoY
|
$26.34M
-84.42%
YoY
|
$44.05M
-3.0%
YoY
|
-$28.73M
40.99%
YoY
|
-$60.12M
-202.94%
YoY
|
$169.0M
116.4%
YoY
|
$45.41M
-167.45%
YoY
|
-$20.38M
-118.29%
YoY
|
$58.40M
7.18%
YoY
|
$78.10M
104.08%
YoY
|
-$67.32M
-253.06%
YoY
|
$111.4M
-470.93%
YoY
|
$54.49M
1.15%
YoY
|
$38.27M
7.46%
YoY
|
$43.98M
29.92%
YoY
|
-$30.04M
-31.1%
YoY
|
$53.88M
125.42%
YoY
|
$35.61M
-19.98%
YoY
|
$33.85M
-59.99%
YoY
|
| Cash From Investing Activities |
-$450.9M
20.62%
YoY
|
-$536.5M
-369.47%
YoY
|
-$291.4M
-298.31%
YoY
|
-$405.6M
-262.5%
YoY
|
-$373.8M
-210.87%
YoY
|
$199.1M
4.34%
YoY
|
$146.9M
85.08%
YoY
|
$249.6M
-25.5%
YoY
|
$337.1M
79.08%
YoY
|
$190.8M
-34.13%
YoY
|
$79.40M
76.79%
YoY
|
$335.0M
-513.23%
YoY
|
$188.3M
-209.5%
YoY
|
$289.7M
-140.3%
YoY
|
$44.91M
-118.48%
YoY
|
-$81.07M
-78.58%
YoY
|
-$171.9M
-124.96%
YoY
|
-$718.8M
-184.38%
YoY
|
-$243.0M
-194.47%
YoY
|
-$378.4M
-141.55%
YoY
|
| Cash From Financing Activities |
$457.6M
-211.55%
YoY
|
$481.1M
-197.75%
YoY
|
$179.7M
2.21%
YoY
|
-$23.47M
-92.67%
YoY
|
-$410.2M
156.04%
YoY
|
-$492.1M
1095.51%
YoY
|
$175.8M
-207.44%
YoY
|
-$320.0M
106.77%
YoY
|
-$160.2M
-19.19%
YoY
|
-$41.17M
-1.41%
YoY
|
-$163.6M
1731.62%
YoY
|
-$154.8M
-11.67%
YoY
|
-$198.3M
-362.08%
YoY
|
-$41.76M
-109.43%
YoY
|
-$8.932M
-96.2%
YoY
|
-$175.2M
-198.29%
YoY
|
$75.65M
-115.85%
YoY
|
$442.9M
-186.98%
YoY
|
-$234.8M
-9.0%
YoY
|
$178.2M
-123.97%
YoY
|
| Net Change In Cash |
-$1.267M
-99.84%
YoY
|
-$10.07M
-97.15%
YoY
|
-$85.42M
-117.37%
YoY
|
-$385.0M
1439.32%
YoY
|
-$812.7M
-619.14%
YoY
|
-$353.2M
-269.76%
YoY
|
$491.7M
-8161.2%
YoY
|
-$25.01M
-122.15%
YoY
|
$156.5M
54.37%
YoY
|
$208.0M
-31.21%
YoY
|
-$6.100M
-108.22%
YoY
|
$112.9M
-153.19%
YoY
|
$101.4M
-180.28%
YoY
|
$302.4M
-236.24%
YoY
|
$74.25M
-116.79%
YoY
|
-$212.3M
27.66%
YoY
|
-$126.3M
-175.29%
YoY
|
-$222.0M
-160.57%
YoY
|
-$442.2M
-1111.8%
YoY
|
-$166.3M
-166.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.989M
-72.19%
YoY
|
$45.36M
-175.45%
YoY
|
$26.34M
-84.42%
YoY
|
$44.05M
-3.0%
YoY
|
-$28.73M
40.99%
YoY
|
-$60.12M
-202.94%
YoY
|
$169.0M
116.4%
YoY
|
$45.41M
-167.45%
YoY
|
-$20.38M
-118.29%
YoY
|
$58.40M
7.18%
YoY
|
$78.10M
104.08%
YoY
|
-$67.32M
-253.06%
YoY
|
$111.4M
-470.93%
YoY
|
$54.49M
1.15%
YoY
|
$38.27M
7.46%
YoY
|
$43.98M
29.92%
YoY
|
-$30.04M
-31.1%
YoY
|
$53.88M
125.42%
YoY
|
$35.61M
-19.98%
YoY
|
$33.85M
-59.99%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$20.45M
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$58.40M
7.18%
YoY
|
N/A
|
N/A
|
N/A
|
$54.49M
1.15%
YoY
|
$38.27M
-31.74%
YoY
|
N/A
|
N/A
|
$53.88M
114.65%
YoY
|
$56.06M
25.98%
YoY
|
$33.85M
-59.99%
YoY
|
Loading...