|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$417.7M
393.54%
YoY
|
$120.9M
541.31%
YoY
|
$84.62M
1127.32%
YoY
|
$18.86M
913.87%
YoY
|
$6.895M
69.95%
YoY
|
$1.860M
-7.09%
YoY
|
$4.057M
96.56%
YoY
|
$2.002M
N/A
|
| Cash & Equivalents |
$417.7M
393.54%
YoY
|
$120.9M
541.31%
YoY
|
$84.62M
1127.32%
YoY
|
$18.86M
913.87%
YoY
|
$6.895M
69.95%
YoY
|
$1.860M
-7.09%
YoY
|
$4.057M
96.56%
YoY
|
$2.002M
N/A
|
| Short-Term Investments |
$10.03M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.534M
158.68%
YoY
|
$2.850M
12.56%
YoY
|
$593.0K
-22.48%
YoY
|
$2.532M
83.08%
YoY
|
$765.0K
-46.2%
YoY
|
$1.383M
23.04%
YoY
|
$1.422M
N/A
|
$1.124M
N/A
|
| Inventory |
$2.012M
41.89%
YoY
|
$2.204M
-20.49%
YoY
|
$1.418M
-72.89%
YoY
|
$2.772M
-70.3%
YoY
|
$5.231M
-30.35%
YoY
|
$9.334M
122.82%
YoY
|
$7.510M
N/A
|
$4.189M
N/A
|
| Prepaid Expenses |
$880.0K
147.89%
YoY
|
N/A
|
$355.0K
-41.32%
YoY
|
N/A
|
$605.0K
53.55%
YoY
|
N/A
|
$394.0K
N/A
|
N/A
|
| Receivables |
$12.94M
238.41%
YoY
|
$6.663M
325.75%
YoY
|
$3.825M
-24.3%
YoY
|
$1.565M
-54.91%
YoY
|
$5.053M
127.72%
YoY
|
$3.471M
2.94%
YoY
|
$2.219M
N/A
|
$3.372M
N/A
|
| Other Receivables |
$733.0K
46.31%
YoY
|
$203.0K
-47.95%
YoY
|
$501.0K
20.72%
YoY
|
$390.0K
23.81%
YoY
|
$415.0K
85.27%
YoY
|
$315.0K
10.92%
YoY
|
$224.0K
N/A
|
$284.0K
N/A
|
| Total Short-Term Assets |
$449.6M
383.16%
YoY
|
$132.9M
408.71%
YoY
|
$93.06M
359.18%
YoY
|
$26.12M
59.61%
YoY
|
$20.27M
31.33%
YoY
|
$16.36M
49.15%
YoY
|
$15.43M
N/A
|
$10.97M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$3.770M
17.78%
YoY
|
$4.406M
5.05%
YoY
|
$3.201M
-0.9%
YoY
|
$4.194M
20.69%
YoY
|
$3.230M
49.47%
YoY
|
$3.475M
35.0%
YoY
|
$2.161M
N/A
|
$2.574M
N/A
|
| Goodwill |
$5.656M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$20.95M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000K
N/A
|
N/A
|
| Long-Term Investments |
$15.35M
N/A
|
$3.614M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$251.0K
206.1%
YoY
|
$841.0K
-56.27%
YoY
|
$82.00K
-1.2%
YoY
|
$1.923M
-54.64%
YoY
|
$83.00K
-97.96%
YoY
|
$4.239M
269.57%
YoY
|
$4.065M
N/A
|
$1.147M
N/A
|
| Total Long-Term Assets |
$54.54M
1110.95%
YoY
|
$9.161M
49.76%
YoY
|
$4.504M
-41.26%
YoY
|
$6.117M
-20.7%
YoY
|
$7.668M
23.14%
YoY
|
$7.714M
107.14%
YoY
|
$6.227M
N/A
|
$3.724M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$449.6M
383.16%
YoY
|
$132.9M
408.71%
YoY
|
$93.06M
359.18%
YoY
|
$26.12M
59.61%
YoY
|
$20.27M
31.33%
YoY
|
$16.36M
49.15%
YoY
|
$15.43M
N/A
|
$10.97M
N/A
|
| Total Long-Term Assets |
$9.161M
|
$6.117M
|
$7.714M
|
$6.227M
|
$3.724M
|
|||
| Total Assets |
$504.2M
416.76%
YoY
|
$142.0M
340.59%
YoY
|
$97.57M
249.26%
YoY
|
$32.23M
33.88%
YoY
|
$27.94M
28.98%
YoY
|
$24.08M
63.84%
YoY
|
$21.66M
N/A
|
$14.70M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Accounts Payable |
$16.82M
66.96%
YoY
|
$13.95M
102.07%
YoY
|
$10.07M
44.66%
YoY
|
$6.904M
-23.44%
YoY
|
$6.963M
3.39%
YoY
|
$9.018M
15.81%
YoY
|
$6.735M
N/A
|
$7.787M
N/A
|
| Accrued Expenses |
$1.859M
252.75%
YoY
|
$456.0K
26.32%
YoY
|
$527.0K
51.0%
YoY
|
$361.0K
-5.74%
YoY
|
$349.0K
-0.85%
YoY
|
$383.0K
20.06%
YoY
|
$352.0K
N/A
|
$319.0K
N/A
|
| Deferred Revenue |
$1.600M
1827.71%
YoY
|
N/A
|
$83.00K
-33.6%
YoY
|
N/A
|
$125.0K
48.81%
YoY
|
N/A
|
$84.00K
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$689.0K
-85.73%
YoY
|
$1.907M
N/A
|
$4.828M
277.78%
YoY
|
$0.00
N/A
|
$1.278M
-62.12%
YoY
|
$0.00
N/A
|
$3.374M
N/A
|
N/A
|
| Total Short-Term Liabilities |
$28.25M
82.05%
YoY
|
$18.00M
146.69%
YoY
|
$15.52M
78.01%
YoY
|
$7.295M
-24.33%
YoY
|
$8.717M
-17.98%
YoY
|
$9.641M
17.9%
YoY
|
$10.63M
N/A
|
$8.177M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
| Long-Term Debt |
$989.0K
-68.15%
YoY
|
$3.531M
-80.94%
YoY
|
$3.105M
-75.87%
YoY
|
$18.53M
34.6%
YoY
|
$12.87M
36.39%
YoY
|
$13.76M
-24.32%
YoY
|
$9.435M
N/A
|
$18.19M
N/A
|
| Other Long-Term Liabilities |
$1.310M
21.3%
YoY
|
$2.364M
98.66%
YoY
|
$1.080M
-18.12%
YoY
|
$1.190M
-9.71%
YoY
|
$1.319M
-4.7%
YoY
|
$1.318M
-31.99%
YoY
|
$1.384M
N/A
|
$1.938M
N/A
|
| Total Long-Term Liabilities |
$14.42M
244.64%
YoY
|
$5.895M
-70.1%
YoY
|
$4.185M
-70.5%
YoY
|
$19.72M
30.73%
YoY
|
$14.19M
31.13%
YoY
|
$15.08M
-25.06%
YoY
|
$10.82M
N/A
|
$20.12M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$28.25M
82.05%
YoY
|
$18.00M
146.69%
YoY
|
$15.52M
78.01%
YoY
|
$7.295M
-24.33%
YoY
|
$8.717M
-17.98%
YoY
|
$9.641M
17.9%
YoY
|
$10.63M
N/A
|
$8.177M
N/A
|
| Total Long-Term Liabilities |
$14.42M
244.64%
YoY
|
$5.895M
-70.1%
YoY
|
$4.185M
-70.5%
YoY
|
$19.72M
30.73%
YoY
|
$14.19M
31.13%
YoY
|
$15.08M
-25.06%
YoY
|
$10.82M
N/A
|
$20.12M
N/A
|
| Total Liabilities |
$42.67M
116.58%
YoY
|
$23.89M
-11.55%
YoY
|
$19.70M
-13.98%
YoY
|
$27.01M
9.25%
YoY
|
$22.90M
6.79%
YoY
|
$24.72M
-12.65%
YoY
|
$21.45M
N/A
|
$28.30M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
| Retained Earnings |
-$76.11M
81.58%
YoY
|
N/A
|
-$41.91M
102.36%
YoY
|
N/A
|
-$20.71M
18.73%
YoY
|
N/A
|
-$17.44M
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
$1.000M
549.35%
YoY
|
N/A
|
$154.0K
105.33%
YoY
|
N/A
|
$75.00K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$461.5M
492.71%
YoY
|
$118.1M
2161.27%
YoY
|
$77.86M
1447.68%
YoY
|
$5.224M
-909.92%
YoY
|
$5.031M
2273.11%
YoY
|
-$645.0K
-95.26%
YoY
|
$212.0K
N/A
|
-$13.61M
N/A
|
| Total Liabilities & Shareholders Equity |
$504.2M
416.76%
YoY
|
$142.0M
340.59%
YoY
|
$97.57M
249.26%
YoY
|
$32.23M
33.88%
YoY
|
$27.94M
28.98%
YoY
|
$24.08M
63.84%
YoY
|
$21.66M
N/A
|
$14.70M
N/A
|
Loading...