2011 Q1 Form 10-Q Financial Statement
#000095012311048396 Filed on May 10, 2011
Income Statement
Concept | 2011 Q1 |
---|---|
Revenue | $252.6M |
YoY Change | 0.92% |
Cost Of Revenue | $200.1M |
YoY Change | 6.21% |
Gross Profit | $52.50M |
YoY Change | -15.19% |
Gross Profit Margin | 20.78% |
Selling, General & Admin | $23.10M |
YoY Change | -4.94% |
% of Gross Profit | 44.0% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $4.700M |
YoY Change | -2.08% |
% of Gross Profit | 8.95% |
Operating Expenses | $23.00M |
YoY Change | -5.35% |
Operating Profit | $29.50M |
YoY Change | -21.54% |
Interest Expense | $100.0K |
YoY Change | |
% of Operating Profit | 0.34% |
Other Income/Expense, Net | $0.00 |
YoY Change | |
Pretax Income | $29.50M |
YoY Change | -21.33% |
Income Tax | $10.10M |
% Of Pretax Income | 34.24% |
Net Earnings | $19.40M |
YoY Change | -19.83% |
Net Earnings / Revenue | 7.68% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | $0.71 |
COMMON SHARES | |
Basic Shares Outstanding | 27.49M |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2011 Q1 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $107.7M |
YoY Change | 12.54% |
Cash & Equivalents | $107.7M |
Short-Term Investments | |
Other Short-Term Assets | $27.50M |
YoY Change | -7.72% |
Inventory | $104.1M |
Prepaid Expenses | |
Receivables | $77.90M |
Other Receivables | $0.00 |
Total Short-Term Assets | $317.2M |
YoY Change | 4.72% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $181.1M |
YoY Change | 9.23% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $4.700M |
YoY Change | 30.56% |
Total Long-Term Assets | $284.2M |
YoY Change | 5.65% |
TOTAL ASSETS | |
Total Short-Term Assets | $317.2M |
Total Long-Term Assets | $284.2M |
Total Assets | $601.4M |
YoY Change | 5.16% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $40.00M |
YoY Change | -3.38% |
Accrued Expenses | $38.40M |
YoY Change | 14.29% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $78.30M |
YoY Change | 4.4% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $0.00 |
YoY Change | |
Other Long-Term Liabilities | $16.70M |
YoY Change | 6.37% |
Total Long-Term Liabilities | $16.70M |
YoY Change | 6.37% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $78.30M |
Total Long-Term Liabilities | $16.70M |
Total Liabilities | $103.6M |
YoY Change | 7.58% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $497.8M |
YoY Change | |
Total Liabilities & Shareholders Equity | $601.4M |
YoY Change | 5.16% |
Cashflow Statement
Concept | 2011 Q1 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $19.40M |
YoY Change | -19.83% |
Depreciation, Depletion And Amortization | $4.700M |
YoY Change | -2.08% |
Cash From Operating Activities | $22.50M |
YoY Change | 27.12% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$12.70M |
YoY Change | 188.64% |
Acquisitions | |
YoY Change | |
Other Investing Activities | -$200.0K |
YoY Change | 0.0% |
Cash From Investing Activities | -$12.70M |
YoY Change | 176.09% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -21.20M |
YoY Change | 140.91% |
NET CHANGE | |
Cash From Operating Activities | 22.50M |
Cash From Investing Activities | -12.70M |
Cash From Financing Activities | -21.20M |
Net Change In Cash | -11.40M |
YoY Change | -365.12% |
FREE CASH FLOW | |
Cash From Operating Activities | $22.50M |
Capital Expenditures | -$12.70M |
Free Cash Flow | $35.20M |
YoY Change | 59.28% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2011Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
27494000 |