|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$13.53M
1.8%
YoY
|
$13.29M
-8.75%
YoY
|
$14.57M
209.37%
YoY
|
$4.708M
34.71%
YoY
|
$3.495M
-29.05%
YoY
|
| Depreciation, Depletion And Amortization |
$34.55M
-1.44%
YoY
|
$35.06M
-5.67%
YoY
|
$37.16M
5.08%
YoY
|
$35.37M
30.1%
YoY
|
$27.18M
63.21%
YoY
|
| Cash From Operating Activities |
$6.993M
-76.33%
YoY
|
$29.55M
-26.28%
YoY
|
$40.08M
-8.47%
YoY
|
$43.79M
35.24%
YoY
|
$32.38M
29.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.161M
37.79%
YoY
|
$5.197M
-59.41%
YoY
|
$12.81M
-84.42%
YoY
|
$82.18M
-128.05%
YoY
|
-$292.9M
7.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$91.23M
33.17%
YoY
|
$68.51M
658.05%
YoY
|
$9.037M
-373.6%
YoY
|
-$3.303M
60.81%
YoY
|
-$2.054M
366.82%
YoY
|
| Cash From Investing Activities |
$84.07M
32.79%
YoY
|
$63.31M
-1780.15%
YoY
|
-$3.768M
-95.59%
YoY
|
-$85.48M
-71.02%
YoY
|
-$295.0M
8.1%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$82.16M
-11.8%
YoY
|
-$93.15M
18.09%
YoY
|
-$78.88M
-191.59%
YoY
|
$86.13M
-68.11%
YoY
|
$270.1M
10.96%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.993M
-76.33%
YoY
|
$29.55M
-26.28%
YoY
|
$40.08M
-8.47%
YoY
|
$43.79M
35.24%
YoY
|
$32.38M
29.5%
YoY
|
| Cash From Investing Activities |
$84.07M
32.79%
YoY
|
$63.31M
-1780.15%
YoY
|
-$3.768M
-95.59%
YoY
|
-$85.48M
-71.02%
YoY
|
-$295.0M
8.1%
YoY
|
| Cash From Financing Activities |
-$82.16M
-11.8%
YoY
|
-$93.15M
18.09%
YoY
|
-$78.88M
-191.59%
YoY
|
$86.13M
-68.11%
YoY
|
$270.1M
10.96%
YoY
|
| Net Change In Cash |
$8.902M
-3107.43%
YoY
|
-$296.0K
-99.3%
YoY
|
-$42.57M
-195.81%
YoY
|
$44.43M
493.23%
YoY
|
$7.490M
-267.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.993M
-76.33%
YoY
|
$29.55M
-26.28%
YoY
|
$40.08M
-8.47%
YoY
|
$43.79M
35.24%
YoY
|
$32.38M
29.5%
YoY
|
| Capital Expenditures |
$7.161M
37.79%
YoY
|
$5.197M
-59.41%
YoY
|
$12.81M
-84.42%
YoY
|
$82.18M
-128.05%
YoY
|
-$292.9M
7.52%
YoY
|
| Free Cash Flow |
-$168.0K
-100.69%
YoY
|
$24.35M
-10.72%
YoY
|
$27.28M
-171.04%
YoY
|
-$38.39M
-111.8%
YoY
|
$325.3M
9.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.305M
-128.49%
YoY
|
-$1.795M
-67.14%
YoY
|
$2.087M
34683.33%
YoY
|
-$7.878M
857.23%
YoY
|
$15.11M
11.36%
YoY
|
-$5.463M
27.19%
YoY
|
$6.000K
-99.81%
YoY
|
-$823.0K
-147.65%
YoY
|
$13.57M
675.26%
YoY
|
-$4.295M
-10.63%
YoY
|
$3.141M
74.11%
YoY
|
$1.727M
180.36%
YoY
|
$1.750M
48.56%
YoY
|
-$4.806M
-343.1%
YoY
|
$1.804M
20.67%
YoY
|
$616.0K
-216.23%
YoY
|
$1.178M
113.02%
YoY
|
$1.977M
1697.27%
YoY
|
$1.495M
-4.66%
YoY
|
| Depreciation, Depletion And Amortization |
$10.37M
23.03%
YoY
|
$9.351M
8.13%
YoY
|
$8.395M
-4.66%
YoY
|
$8.374M
-4.98%
YoY
|
$8.429M
-4.1%
YoY
|
$8.648M
-11.31%
YoY
|
$8.805M
-4.75%
YoY
|
$8.813M
-2.55%
YoY
|
$8.789M
-3.62%
YoY
|
$9.751M
2.83%
YoY
|
$9.244M
1.07%
YoY
|
$9.044M
7.77%
YoY
|
$9.119M
9.26%
YoY
|
$9.483M
19.99%
YoY
|
$9.146M
31.71%
YoY
|
$8.392M
33.52%
YoY
|
$8.346M
37.93%
YoY
|
$7.903M
69.96%
YoY
|
$6.944M
77.64%
YoY
|
| Cash From Operating Activities |
$9.295M
108.08%
YoY
|
$10.61M
-8.37%
YoY
|
-$12.04M
780.47%
YoY
|
$3.949M
-75.18%
YoY
|
$4.467M
30.61%
YoY
|
$11.58M
-33.52%
YoY
|
-$1.367M
-1808.75%
YoY
|
$15.91M
-10.92%
YoY
|
$3.420M
-27.45%
YoY
|
$17.42M
-15.9%
YoY
|
$80.00K
-97.85%
YoY
|
$17.86M
51.36%
YoY
|
$4.714M
-37.59%
YoY
|
$20.71M
72.32%
YoY
|
$3.718M
9.64%
YoY
|
$11.80M
14.53%
YoY
|
$7.553M
13.48%
YoY
|
$12.02M
-10.36%
YoY
|
$3.391M
105.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$219.0K
-87.81%
YoY
|
$1.098M
-11.38%
YoY
|
$1.446M
-11.78%
YoY
|
$2.821M
235.43%
YoY
|
$1.796M
21.52%
YoY
|
$1.239M
-56.14%
YoY
|
$1.639M
-61.79%
YoY
|
$841.0K
-70.18%
YoY
|
$1.478M
-48.52%
YoY
|
$2.825M
-59.68%
YoY
|
$4.290M
-110.53%
YoY
|
$2.820M
-109.12%
YoY
|
$2.871M
-181.61%
YoY
|
$7.007M
-104.82%
YoY
|
-$40.74M
-35.8%
YoY
|
-$30.92M
-61.14%
YoY
|
-$3.518M
-23.69%
YoY
|
-$145.3M
-26.26%
YoY
|
-$63.45M
55.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$8.762M
94.37%
YoY
|
$20.45M
N/A
|
$0.00
N/A
|
$62.01M
-3.1%
YoY
|
$4.508M
2966.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$64.00M
-44235.86%
YoY
|
$147.0K
-2.0%
YoY
|
$100.0K
-103.64%
YoY
|
$8.937M
-1464.43%
YoY
|
-$145.0K
168.52%
YoY
|
$150.0K
-183.8%
YoY
|
-$2.744M
149.45%
YoY
|
-$655.0K
-2720.0%
YoY
|
-$54.00K
-93.25%
YoY
|
-$179.0K
-10.5%
YoY
|
-$1.100M
-466.67%
YoY
|
| Cash From Investing Activities |
-$219.0K
-100.36%
YoY
|
$7.664M
134.44%
YoY
|
$19.01M
-1259.67%
YoY
|
-$2.821M
235.43%
YoY
|
$60.22M
-3.68%
YoY
|
$3.269M
-222.07%
YoY
|
-$1.639M
-60.88%
YoY
|
-$841.0K
-113.75%
YoY
|
$62.52M
-2172.91%
YoY
|
-$2.678M
-60.95%
YoY
|
-$4.190M
-90.36%
YoY
|
$6.117M
-119.37%
YoY
|
-$3.016M
-15.57%
YoY
|
-$6.857M
-95.29%
YoY
|
-$43.48M
-32.64%
YoY
|
-$31.58M
-60.3%
YoY
|
-$3.572M
-33.93%
YoY
|
-$145.5M
-26.25%
YoY
|
-$64.55M
59.31%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$37.12M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$27.63M
-31.0%
YoY
|
-$2.412M
-75.36%
YoY
|
-$26.14M
-22.06%
YoY
|
-$13.56M
-19.6%
YoY
|
-$40.04M
21.5%
YoY
|
-$9.789M
-53.94%
YoY
|
-$33.54M
76.33%
YoY
|
-$16.87M
16.34%
YoY
|
-$32.96M
36.68%
YoY
|
-$21.25M
-306.8%
YoY
|
-$19.02M
-167.15%
YoY
|
-$14.50M
-176.98%
YoY
|
-$24.11M
-184.03%
YoY
|
$10.28M
-87.72%
YoY
|
$28.32M
-53.46%
YoY
|
$18.84M
-70.16%
YoY
|
$28.69M
-54.04%
YoY
|
$83.70M
-55.16%
YoY
|
$60.86M
196.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.295M
108.08%
YoY
|
$10.61M
-8.37%
YoY
|
-$12.04M
780.47%
YoY
|
$3.949M
-75.18%
YoY
|
$4.467M
30.61%
YoY
|
$11.58M
-33.52%
YoY
|
-$1.367M
-1808.75%
YoY
|
$15.91M
-10.92%
YoY
|
$3.420M
-27.45%
YoY
|
$17.42M
-15.9%
YoY
|
$80.00K
-97.85%
YoY
|
$17.86M
51.36%
YoY
|
$4.714M
-37.59%
YoY
|
$20.71M
72.32%
YoY
|
$3.718M
9.64%
YoY
|
$11.80M
14.53%
YoY
|
$7.553M
13.48%
YoY
|
$12.02M
-10.36%
YoY
|
$3.391M
105.52%
YoY
|
| Cash From Investing Activities |
-$219.0K
-100.36%
YoY
|
$7.664M
134.44%
YoY
|
$19.01M
-1259.67%
YoY
|
-$2.821M
235.43%
YoY
|
$60.22M
-3.68%
YoY
|
$3.269M
-222.07%
YoY
|
-$1.639M
-60.88%
YoY
|
-$841.0K
-113.75%
YoY
|
$62.52M
-2172.91%
YoY
|
-$2.678M
-60.95%
YoY
|
-$4.190M
-90.36%
YoY
|
$6.117M
-119.37%
YoY
|
-$3.016M
-15.57%
YoY
|
-$6.857M
-95.29%
YoY
|
-$43.48M
-32.64%
YoY
|
-$31.58M
-60.3%
YoY
|
-$3.572M
-33.93%
YoY
|
-$145.5M
-26.25%
YoY
|
-$64.55M
59.31%
YoY
|
| Cash From Financing Activities |
-$27.63M
-31.0%
YoY
|
-$2.412M
-75.36%
YoY
|
-$26.14M
-22.06%
YoY
|
-$13.56M
-19.6%
YoY
|
-$40.04M
21.5%
YoY
|
-$9.789M
-53.94%
YoY
|
-$33.54M
76.33%
YoY
|
-$16.87M
16.34%
YoY
|
-$32.96M
36.68%
YoY
|
-$21.25M
-306.8%
YoY
|
-$19.02M
-167.15%
YoY
|
-$14.50M
-176.98%
YoY
|
-$24.11M
-184.03%
YoY
|
$10.28M
-87.72%
YoY
|
$28.32M
-53.46%
YoY
|
$18.84M
-70.16%
YoY
|
$28.69M
-54.04%
YoY
|
$83.70M
-55.16%
YoY
|
$60.86M
196.31%
YoY
|
| Net Change In Cash |
-$18.55M
-175.29%
YoY
|
$15.87M
213.41%
YoY
|
-$19.17M
-47.55%
YoY
|
-$12.44M
591.66%
YoY
|
$24.64M
-25.29%
YoY
|
$5.062M
-177.76%
YoY
|
-$36.54M
57.99%
YoY
|
-$1.798M
-118.97%
YoY
|
$32.98M
-247.16%
YoY
|
-$6.510M
-126.97%
YoY
|
-$23.13M
102.22%
YoY
|
$9.480M
-1111.74%
YoY
|
-$22.41M
-168.6%
YoY
|
$24.13M
-148.48%
YoY
|
-$11.44M
3738.26%
YoY
|
-$937.0K
-84.66%
YoY
|
$32.67M
-48.69%
YoY
|
-$49.78M
-1897.22%
YoY
|
-$298.0K
-98.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.295M
108.08%
YoY
|
$10.61M
-8.37%
YoY
|
-$12.04M
780.47%
YoY
|
$3.949M
-75.18%
YoY
|
$4.467M
30.61%
YoY
|
$11.58M
-33.52%
YoY
|
-$1.367M
-1808.75%
YoY
|
$15.91M
-10.92%
YoY
|
$3.420M
-27.45%
YoY
|
$17.42M
-15.9%
YoY
|
$80.00K
-97.85%
YoY
|
$17.86M
51.36%
YoY
|
$4.714M
-37.59%
YoY
|
$20.71M
72.32%
YoY
|
$3.718M
9.64%
YoY
|
$11.80M
14.53%
YoY
|
$7.553M
13.48%
YoY
|
$12.02M
-10.36%
YoY
|
$3.391M
105.52%
YoY
|
| Capital Expenditures |
$219.0K
-87.81%
YoY
|
$1.098M
-11.38%
YoY
|
$1.446M
-11.78%
YoY
|
$2.821M
235.43%
YoY
|
$1.796M
21.52%
YoY
|
$1.239M
-56.14%
YoY
|
$1.639M
-61.79%
YoY
|
$841.0K
-70.18%
YoY
|
$1.478M
-48.52%
YoY
|
$2.825M
-59.68%
YoY
|
$4.290M
-110.53%
YoY
|
$2.820M
-109.12%
YoY
|
$2.871M
-181.61%
YoY
|
$7.007M
-104.82%
YoY
|
-$40.74M
-35.8%
YoY
|
-$30.92M
-61.14%
YoY
|
-$3.518M
-23.69%
YoY
|
-$145.3M
-26.26%
YoY
|
-$63.45M
55.44%
YoY
|
| Free Cash Flow |
$9.076M
239.8%
YoY
|
$9.515M
-8.01%
YoY
|
-$13.48M
348.5%
YoY
|
$1.128M
-92.52%
YoY
|
$2.671M
37.54%
YoY
|
$10.34M
-29.14%
YoY
|
-$3.006M
-28.6%
YoY
|
$15.07M
0.19%
YoY
|
$1.942M
5.37%
YoY
|
$14.60M
6.48%
YoY
|
-$4.210M
-109.47%
YoY
|
$15.04M
-64.79%
YoY
|
$1.843M
-83.35%
YoY
|
$13.71M
-91.29%
YoY
|
$44.45M
-33.49%
YoY
|
$42.72M
-52.46%
YoY
|
$11.07M
-1.73%
YoY
|
$157.3M
-25.25%
YoY
|
$66.84M
57.39%
YoY
|
Loading...