|
Concept
|
2023 | 2022 | 2021 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$1.288B
-1476.9%
YoY
|
-$93.57M
143.11%
YoY
|
-$38.49M
6.23%
YoY
|
| Depreciation, Depletion And Amortization |
$1.067M
-38.68%
YoY
|
$1.740M
88.11%
YoY
|
$925.0K
34.06%
YoY
|
| Cash From Operating Activities |
-$58.97M
-9.58%
YoY
|
-$65.22M
22.64%
YoY
|
-$53.18M
72.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$7.868M
17.78%
YoY
|
$6.680M
-455.89%
YoY
|
-$1.877M
-96.96%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$31.23M
-86.07%
YoY
|
-$224.2M
96.76%
YoY
|
-$114.0M
-694.43%
YoY
|
| Cash From Investing Activities |
-$39.10M
-83.06%
YoY
|
-$230.9M
99.33%
YoY
|
-$115.8M
171.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$172.0K
-91.04%
YoY
|
$1.920M
-99.52%
YoY
|
$400.7M
289.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.12M
-151.64%
YoY
|
-$23.47M
-104.42%
YoY
|
$531.4M
285.58%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$58.97M
-9.58%
YoY
|
-$65.22M
22.64%
YoY
|
-$53.18M
72.22%
YoY
|
| Cash From Investing Activities |
-$39.10M
-83.06%
YoY
|
-$230.9M
99.33%
YoY
|
-$115.8M
171.9%
YoY
|
| Cash From Financing Activities |
$12.12M
-151.64%
YoY
|
-$23.47M
-104.42%
YoY
|
$531.4M
285.58%
YoY
|
| Net Change In Cash |
-$85.95M
-73.1%
YoY
|
-$319.6M
-188.18%
YoY
|
$362.4M
463.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$58.97M
-9.58%
YoY
|
-$65.22M
22.64%
YoY
|
-$53.18M
72.22%
YoY
|
| Capital Expenditures |
$7.868M
17.78%
YoY
|
$6.680M
-455.89%
YoY
|
-$1.877M
-96.96%
YoY
|
| Free Cash Flow |
-$66.84M
-7.04%
YoY
|
-$71.90M
40.15%
YoY
|
-$51.30M
-266.09%
YoY
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.406M
-136.34%
YoY
|
$2.175M
-91.57%
YoY
|
-$10.18M
59.13%
YoY
|
$1.262B
12373.69%
YoY
|
$6.620M
-116.15%
YoY
|
$25.81M
-255.88%
YoY
|
-$6.399M
-86.13%
YoY
|
$10.12M
26.86%
YoY
|
-$41.00M
138.19%
YoY
|
-$16.56M
-14.31%
YoY
|
-$46.13M
364.56%
YoY
|
$7.977M
-181.9%
YoY
|
-$17.21M
165.22%
YoY
|
-$19.32M
222.59%
YoY
|
-$9.930M
-29.17%
YoY
|
-$9.740M
57.61%
YoY
|
-$6.490M
-109.41%
YoY
|
-$5.990M
-9.92%
YoY
|
| Depreciation, Depletion And Amortization |
$153.0K
-116.63%
YoY
|
$196.0K
-70.12%
YoY
|
$228.0K
-60.21%
YoY
|
$755.0K
2416.67%
YoY
|
-$920.0K
-233.33%
YoY
|
$656.0K
15.29%
YoY
|
$573.0K
28.19%
YoY
|
$30.00K
-90.74%
YoY
|
$690.0K
169.53%
YoY
|
$569.0K
267.1%
YoY
|
$447.0K
135.26%
YoY
|
$324.0K
80.0%
YoY
|
$256.0K
50.59%
YoY
|
$155.0K
3.33%
YoY
|
$190.0K
0.0%
YoY
|
$180.0K
-55.0%
YoY
|
$170.0K
-5.56%
YoY
|
$150.0K
-37.5%
YoY
|
| Cash From Operating Activities |
-$7.591M
-97.37%
YoY
|
-$1.188M
-90.01%
YoY
|
-$8.179M
-57.01%
YoY
|
$260.5M
-1922.83%
YoY
|
-$288.5M
1623.6%
YoY
|
-$11.89M
-26.78%
YoY
|
-$19.03M
6.01%
YoY
|
-$14.29M
-13.22%
YoY
|
-$16.74M
0.43%
YoY
|
-$16.24M
88.27%
YoY
|
-$17.95M
57.17%
YoY
|
-$16.47M
131.59%
YoY
|
-$16.67M
131.5%
YoY
|
-$8.627M
3.19%
YoY
|
-$11.42M
39.1%
YoY
|
-$7.110M
73.41%
YoY
|
-$7.200M
71.02%
YoY
|
-$8.360M
74.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$47.00K
-100.09%
YoY
|
$742.0K
-98.5%
YoY
|
$779.0K
-93.37%
YoY
|
$1.602M
290.73%
YoY
|
-$54.90M
-2901.02%
YoY
|
$49.42M
-1507.23%
YoY
|
$11.74M
-1575.25%
YoY
|
$410.0K
-361.15%
YoY
|
$1.960M
-267.81%
YoY
|
-$3.512M
4777.78%
YoY
|
-$796.0K
65.83%
YoY
|
-$157.0K
685.0%
YoY
|
-$1.168M
-88.11%
YoY
|
-$72.00K
-99.7%
YoY
|
-$480.0K
-98.27%
YoY
|
-$20.00K
-99.91%
YoY
|
-$9.820M
36.58%
YoY
|
-$24.26M
15062.5%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$65.71M
1.2%
YoY
|
$10.99M
-533.61%
YoY
|
-$27.35M
-174.83%
YoY
|
-$322.0K
-101.45%
YoY
|
-$64.93M
-72.7%
YoY
|
-$2.535M
-92.13%
YoY
|
$36.55M
54.52%
YoY
|
$22.16M
-137.65%
YoY
|
-$237.8M
780.0%
YoY
|
-$32.20M
114.49%
YoY
|
$23.66M
-281.27%
YoY
|
-$58.86M
284.48%
YoY
|
-$27.03M
-178.38%
YoY
|
-$15.01M
N/A
|
-$13.05M
N/A
|
-$15.31M
-25616.67%
YoY
|
$34.48M
-61.04%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$65.76M
555.61%
YoY
|
$10.25M
-119.73%
YoY
|
-$28.13M
-213.39%
YoY
|
-$1.924M
-108.84%
YoY
|
-$10.03M
-95.82%
YoY
|
-$51.96M
45.48%
YoY
|
$24.81M
8.53%
YoY
|
$21.77M
-136.89%
YoY
|
-$239.8M
750.53%
YoY
|
-$35.72M
136.74%
YoY
|
$22.86M
-268.96%
YoY
|
-$59.02M
285.0%
YoY
|
-$28.19M
-214.33%
YoY
|
-$15.09M
-37.82%
YoY
|
-$13.53M
-51.1%
YoY
|
-$15.33M
-30.16%
YoY
|
$24.66M
-69.68%
YoY
|
-$24.26M
-17.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$156.0K
-88.2%
YoY
|
$0.00
N/A
|
$560.0K
N/A
|
$38.00K
-1050.0%
YoY
|
$1.322M
-99.67%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000K
N/A
|
$400.7M
801320.0%
YoY
|
$101.3M
38857.69%
YoY
|
$1.490M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$69.27M
-17862.56%
YoY
|
-$199.0K
-98.84%
YoY
|
-$262.0K
-100.08%
YoY
|
-$290.5M
126207.39%
YoY
|
-$390.0K
-200.0%
YoY
|
-$17.21M
15690.83%
YoY
|
$320.2M
-1461.46%
YoY
|
-$230.0K
-100.22%
YoY
|
$390.0K
-98.22%
YoY
|
-$109.0K
-100.75%
YoY
|
-$23.52M
-106.02%
YoY
|
$103.9M
5.62%
YoY
|
$21.89M
398.54%
YoY
|
$14.62M
3850.27%
YoY
|
$391.0M
1028.34%
YoY
|
$98.41M
13958.57%
YoY
|
$4.390M
1191.18%
YoY
|
$370.0K
-98.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$7.591M
-97.37%
YoY
|
-$1.188M
-90.01%
YoY
|
-$8.179M
-57.01%
YoY
|
$260.5M
-1922.83%
YoY
|
-$288.5M
1623.6%
YoY
|
-$11.89M
-26.78%
YoY
|
-$19.03M
6.01%
YoY
|
-$14.29M
-13.22%
YoY
|
-$16.74M
0.43%
YoY
|
-$16.24M
88.27%
YoY
|
-$17.95M
57.17%
YoY
|
-$16.47M
131.59%
YoY
|
-$16.67M
131.5%
YoY
|
-$8.627M
3.19%
YoY
|
-$11.42M
39.1%
YoY
|
-$7.110M
73.41%
YoY
|
-$7.200M
71.02%
YoY
|
-$8.360M
74.53%
YoY
|
| Cash From Investing Activities |
-$65.76M
555.61%
YoY
|
$10.25M
-119.73%
YoY
|
-$28.13M
-213.39%
YoY
|
-$1.924M
-108.84%
YoY
|
-$10.03M
-95.82%
YoY
|
-$51.96M
45.48%
YoY
|
$24.81M
8.53%
YoY
|
$21.77M
-136.89%
YoY
|
-$239.8M
750.53%
YoY
|
-$35.72M
136.74%
YoY
|
$22.86M
-268.96%
YoY
|
-$59.02M
285.0%
YoY
|
-$28.19M
-214.33%
YoY
|
-$15.09M
-37.82%
YoY
|
-$13.53M
-51.1%
YoY
|
-$15.33M
-30.16%
YoY
|
$24.66M
-69.68%
YoY
|
-$24.26M
-17.65%
YoY
|
| Cash From Financing Activities |
$69.27M
-17862.56%
YoY
|
-$199.0K
-98.84%
YoY
|
-$262.0K
-100.08%
YoY
|
-$290.5M
126207.39%
YoY
|
-$390.0K
-200.0%
YoY
|
-$17.21M
15690.83%
YoY
|
$320.2M
-1461.46%
YoY
|
-$230.0K
-100.22%
YoY
|
$390.0K
-98.22%
YoY
|
-$109.0K
-100.75%
YoY
|
-$23.52M
-106.02%
YoY
|
$103.9M
5.62%
YoY
|
$21.89M
398.54%
YoY
|
$14.62M
3850.27%
YoY
|
$391.0M
1028.34%
YoY
|
$98.41M
13958.57%
YoY
|
$4.390M
1191.18%
YoY
|
$370.0K
-98.74%
YoY
|
| Net Change In Cash |
-$4.075M
-98.64%
YoY
|
$8.863M
-110.93%
YoY
|
-$36.57M
-111.22%
YoY
|
-$31.95M
-540.68%
YoY
|
-$299.0M
16.71%
YoY
|
-$81.06M
55.69%
YoY
|
$326.0M
-1851.82%
YoY
|
$7.250M
-74.52%
YoY
|
-$256.1M
1014.86%
YoY
|
-$52.07M
472.34%
YoY
|
-$18.61M
-105.08%
YoY
|
$28.45M
-62.55%
YoY
|
-$22.98M
-205.15%
YoY
|
-$9.097M
-71.79%
YoY
|
$366.0M
-29857.72%
YoY
|
$75.97M
-399.68%
YoY
|
$21.85M
-71.79%
YoY
|
-$32.25M
574.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$7.591M
-97.37%
YoY
|
-$1.188M
-90.01%
YoY
|
-$8.179M
-57.01%
YoY
|
$260.5M
-1922.83%
YoY
|
-$288.5M
1623.6%
YoY
|
-$11.89M
-26.78%
YoY
|
-$19.03M
6.01%
YoY
|
-$14.29M
-13.22%
YoY
|
-$16.74M
0.43%
YoY
|
-$16.24M
88.27%
YoY
|
-$17.95M
57.17%
YoY
|
-$16.47M
131.59%
YoY
|
-$16.67M
131.5%
YoY
|
-$8.627M
3.19%
YoY
|
-$11.42M
39.1%
YoY
|
-$7.110M
73.41%
YoY
|
-$7.200M
71.02%
YoY
|
-$8.360M
74.53%
YoY
|
| Capital Expenditures |
$47.00K
-100.09%
YoY
|
$742.0K
-98.5%
YoY
|
$779.0K
-93.37%
YoY
|
$1.602M
290.73%
YoY
|
-$54.90M
-2901.02%
YoY
|
$49.42M
-1507.23%
YoY
|
$11.74M
-1575.25%
YoY
|
$410.0K
-361.15%
YoY
|
$1.960M
-267.81%
YoY
|
-$3.512M
4777.78%
YoY
|
-$796.0K
65.83%
YoY
|
-$157.0K
685.0%
YoY
|
-$1.168M
-88.11%
YoY
|
-$72.00K
-99.7%
YoY
|
-$480.0K
-98.27%
YoY
|
-$20.00K
-99.91%
YoY
|
-$9.820M
36.58%
YoY
|
-$24.26M
15062.5%
YoY
|
| Free Cash Flow |
-$7.638M
-96.73%
YoY
|
-$1.930M
-96.85%
YoY
|
-$8.958M
-70.89%
YoY
|
$258.9M
-1861.09%
YoY
|
-$233.6M
1149.36%
YoY
|
-$61.31M
381.65%
YoY
|
-$30.77M
79.39%
YoY
|
-$14.70M
-9.87%
YoY
|
-$18.70M
20.65%
YoY
|
-$12.73M
48.8%
YoY
|
-$17.15M
56.79%
YoY
|
-$16.31M
130.03%
YoY
|
-$15.50M
-691.6%
YoY
|
-$8.555M
-153.81%
YoY
|
-$10.94M
-156.22%
YoY
|
-$7.090M
-139.59%
YoY
|
$2.620M
-12.08%
YoY
|
$15.90M
-443.41%
YoY
|
Loading...