|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$8.342M
1056.71%
YoY
|
$721.2K
-81.69%
YoY
|
$3.939M
-20.49%
YoY
|
$4.955M
18.23%
YoY
|
$4.191M
94.48%
YoY
|
| Cost Of Revenue |
$7.140M
269.14%
YoY
|
$1.934M
29.86%
YoY
|
$1.489M
-28.66%
YoY
|
$2.088M
35.33%
YoY
|
$1.543M
62.42%
YoY
|
| Gross Profit |
$1.202M
-18.82%
YoY
|
$1.481M
-39.55%
YoY
|
$2.450M
-14.54%
YoY
|
$2.867M
8.27%
YoY
|
$2.648M
119.76%
YoY
|
| Selling, General & Admin |
$9.842M
126.41%
YoY
|
$4.347M
11.48%
YoY
|
$3.899M
11.35%
YoY
|
$3.502M
115.34%
YoY
|
$1.626M
39.22%
YoY
|
| Research & Development |
$513.6K
96.08%
YoY
|
$261.9K
29.49%
YoY
|
$202.3K
100.65%
YoY
|
$100.8K
N/A
|
N/A
|
| Depreciation & Amortization |
$423.1K
-25.97%
YoY
|
$571.5K
-52.93%
YoY
|
$1.214M
982.36%
YoY
|
$112.2K
-29.93%
YoY
|
$160.1K
506.3%
YoY
|
| Operating Expenses |
$14.49M
82.45%
YoY
|
$7.944M
27.19%
YoY
|
$6.246M
62.36%
YoY
|
$3.847M
84.39%
YoY
|
$2.086M
74.68%
YoY
|
| Operating Profit |
-$13.29M
105.65%
YoY
|
-$6.463M
70.27%
YoY
|
-$3.796M
287.38%
YoY
|
-$979.9K
-274.45%
YoY
|
$561.7K
5178.75%
YoY
|
| Interest Expense |
-$4.075M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.43K
-149.5%
YoY
|
-$49.35K
N/A
|
| Other Income/Expense, Net |
-$4.164M
-205.56%
YoY
|
$3.945M
1690.54%
YoY
|
$220.3K
-1356.05%
YoY
|
-$17.54K
-317.07%
YoY
|
$8.080K
N/A
|
| Pretax Income |
-$17.46M
593.02%
YoY
|
-$2.519M
-33.12%
YoY
|
-$3.766M
277.55%
YoY
|
-$997.5K
-270.66%
YoY
|
$584.5K
5393.05%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$70.00
N/A
|
| Net Earnings |
-$17.46M
593.02%
YoY
|
-$2.519M
-33.12%
YoY
|
-$3.766M
277.55%
YoY
|
-$997.5K
-270.68%
YoY
|
$584.4K
5391.91%
YoY
|
| Basic Earnings Per Share |
-$1.02
363.64%
YoY
|
-$0.22
-40.54%
YoY
|
-$0.37
105.56%
YoY
|
-$0.18
-250.0%
YoY
|
$0.12
N/A
|
| Diluted Earnings Per Share |
-$1.02
363.64%
YoY
|
-$0.22
-47.45%
YoY
|
-$0.42
134.18%
YoY
|
-$0.18
-357.14%
YoY
|
$0.07
600.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.11M shares
47.13%
YoY
|
11.63M shares
30.2%
YoY
|
8.934M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
17.11M shares
47.13%
YoY
|
11.63M shares
30.2%
YoY
|
8.934M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.534M
90.19%
YoY
|
$919.3K
37.37%
YoY
|
$2.599M
316.88%
YoY
|
$2.290M
208.25%
YoY
|
$1.332M
169.2%
YoY
|
$669.2K
-46.01%
YoY
|
$623.4K
-35.6%
YoY
|
$743.0K
-39.94%
YoY
|
$494.8K
-57.51%
YoY
|
$1.240M
1.23%
YoY
|
$968.1K
-28.49%
YoY
|
$1.237M
2.06%
YoY
|
$1.165M
-3.09%
YoY
|
$1.224M
11.46%
YoY
|
$1.354M
48.02%
YoY
|
$1.212M
24.19%
YoY
|
$1.202M
N/A
|
$1.099M
80.78%
YoY
|
$914.5K
23.95%
YoY
|
| Cost Of Revenue |
$3.676M
216.44%
YoY
|
$1.104M
929.37%
YoY
|
$1.209M
292.39%
YoY
|
$1.151M
222.16%
YoY
|
$1.162M
84.06%
YoY
|
$107.3K
-67.82%
YoY
|
$308.1K
8.53%
YoY
|
$357.1K
48.11%
YoY
|
$631.1K
8.14%
YoY
|
$333.3K
-35.05%
YoY
|
$283.9K
-30.87%
YoY
|
$241.1K
-19.24%
YoY
|
$583.6K
-16.91%
YoY
|
$513.2K
58.16%
YoY
|
$410.6K
150.77%
YoY
|
$298.6K
-16.37%
YoY
|
$702.4K
N/A
|
$324.5K
24.28%
YoY
|
$163.8K
-39.27%
YoY
|
| Gross Profit |
-$1.143M
-770.54%
YoY
|
-$185.0K
-130.36%
YoY
|
$1.390M
340.81%
YoY
|
$1.140M
195.38%
YoY
|
$170.4K
-225.01%
YoY
|
$609.4K
-32.75%
YoY
|
$315.4K
-53.91%
YoY
|
$385.9K
-61.26%
YoY
|
-$136.3K
-123.47%
YoY
|
$906.2K
27.41%
YoY
|
$684.2K
-27.45%
YoY
|
$995.9K
9.02%
YoY
|
$580.9K
16.36%
YoY
|
$711.3K
-8.12%
YoY
|
$943.0K
25.61%
YoY
|
$913.5K
47.57%
YoY
|
$499.2K
N/A
|
$774.1K
123.33%
YoY
|
$750.7K
60.36%
YoY
|
| Selling, General & Admin |
$5.567M
162.37%
YoY
|
$1.803M
12.16%
YoY
|
$953.9K
-49.3%
YoY
|
$1.518M
207.93%
YoY
|
$2.122M
285.32%
YoY
|
$1.608M
-13.11%
YoY
|
$1.881M
116.72%
YoY
|
$492.9K
-77.02%
YoY
|
$550.6K
-77.16%
YoY
|
$1.850M
365.49%
YoY
|
$868.1K
62.96%
YoY
|
$2.144M
384.71%
YoY
|
$2.411M
6684.77%
YoY
|
$397.5K
-45.58%
YoY
|
$532.7K
43.98%
YoY
|
$442.4K
13.44%
YoY
|
$35.53K
N/A
|
$730.4K
N/A
|
$370.0K
N/A
|
| Research & Development |
$133.5K
46.38%
YoY
|
$132.1K
110.27%
YoY
|
$131.3K
117.97%
YoY
|
$116.7K
144.67%
YoY
|
$91.20K
-54.91%
YoY
|
$62.80K
-16.74%
YoY
|
$60.23K
49.81%
YoY
|
$47.69K
18.48%
YoY
|
$202.3K
N/A
|
$75.43K
N/A
|
$40.21K
N/A
|
$40.25K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$242.4K
-19.81%
YoY
|
$292.0K
22.37%
YoY
|
$339.1K
37.91%
YoY
|
$237.0K
27.89%
YoY
|
$302.3K
61.58%
YoY
|
$238.6K
176.93%
YoY
|
$245.9K
143.6%
YoY
|
$185.3K
122.9%
YoY
|
$187.1K
116.54%
YoY
|
$86.17K
1.55%
YoY
|
$100.9K
20.05%
YoY
|
$83.14K
-7.58%
YoY
|
$86.40K
-16.89%
YoY
|
$84.85K
112.5%
YoY
|
$84.08K
20.11%
YoY
|
$89.96K
-10.04%
YoY
|
$104.0K
N/A
|
$39.93K
504.82%
YoY
|
$70.00K
N/A
|
| Operating Expenses |
$5.700M
126.63%
YoY
|
$1.803M
-22.12%
YoY
|
$2.353M
-3.03%
YoY
|
$2.712M
190.29%
YoY
|
$2.515M
116.78%
YoY
|
$2.315M
15.61%
YoY
|
$2.426M
270.55%
YoY
|
$934.3K
-58.06%
YoY
|
$1.160M
-53.53%
YoY
|
$2.003M
315.16%
YoY
|
$654.8K
7.38%
YoY
|
$2.228M
314.99%
YoY
|
$2.497M
1690.11%
YoY
|
$482.4K
-24.29%
YoY
|
$609.8K
48.61%
YoY
|
$536.8K
7.2%
YoY
|
$139.5K
N/A
|
$637.2K
98.87%
YoY
|
$410.3K
-15.42%
YoY
|
| Operating Profit |
-$6.843M
191.83%
YoY
|
-$1.988M
16.55%
YoY
|
-$962.7K
-54.39%
YoY
|
-$1.573M
186.71%
YoY
|
-$2.345M
80.84%
YoY
|
-$1.706M
55.59%
YoY
|
-$2.111M
-7272.41%
YoY
|
-$548.5K
-55.47%
YoY
|
-$1.297M
-32.33%
YoY
|
-$1.096M
-578.95%
YoY
|
$29.43K
-91.17%
YoY
|
-$1.232M
-426.98%
YoY
|
-$1.916M
-632.69%
YoY
|
$228.9K
67.12%
YoY
|
$333.2K
-2.11%
YoY
|
$376.7K
218.48%
YoY
|
$359.7K
N/A
|
$137.0K
422.0%
YoY
|
$340.4K
-2099.78%
YoY
|
| Interest Expense |
-$4.075M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
-7.81%
YoY
|
$10.02K
-38.21%
YoY
|
$4.408K
-72.86%
YoY
|
-$6.050K
N/A
|
$10.85K
83.63%
YoY
|
$16.21K
N/A
|
| Other Income/Expense, Net |
$5.711M
47.81%
YoY
|
-$1.438M
-1883.84%
YoY
|
-$811.2K
29691.19%
YoY
|
-$108.2K
-4020.22%
YoY
|
$3.864M
12753.96%
YoY
|
$80.63K
N/A
|
-$2.723K
326.13%
YoY
|
$2.760K
-101.38%
YoY
|
$30.06K
-20140.0%
YoY
|
$0.00
N/A
|
-$639.00
-93.62%
YoY
|
-$200.1K
4439.25%
YoY
|
-$150.00
-99.95%
YoY
|
$0.00
-100.0%
YoY
|
-$10.02K
-38.21%
YoY
|
-$4.408K
N/A
|
-$313.0K
N/A
|
$17.91K
203.17%
YoY
|
-$16.21K
N/A
|
| Pretax Income |
-$9.346M
-1693.76%
YoY
|
-$4.656M
186.45%
YoY
|
-$1.774M
-16.07%
YoY
|
-$1.681M
207.99%
YoY
|
$586.4K
-146.3%
YoY
|
-$1.625M
48.24%
YoY
|
-$2.114M
-7441.05%
YoY
|
-$545.7K
-61.89%
YoY
|
-$1.267M
-33.91%
YoY
|
-$1.096M
-600.83%
YoY
|
$28.79K
-91.09%
YoY
|
-$1.432M
-480.09%
YoY
|
-$1.916M
-4808.3%
YoY
|
$218.9K
41.34%
YoY
|
$323.2K
-0.31%
YoY
|
$376.7K
213.92%
YoY
|
$40.70K
N/A
|
$154.9K
661.73%
YoY
|
$324.2K
-2004.54%
YoY
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$13.83K
N/A
|
$13.83K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$10.37M
-1868.2%
YoY
|
-$4.656M
186.45%
YoY
|
-$1.774M
-16.07%
YoY
|
-$1.681M
207.99%
YoY
|
$586.4K
-146.3%
YoY
|
-$1.625M
48.24%
YoY
|
-$2.114M
-7441.05%
YoY
|
-$545.7K
-61.89%
YoY
|
-$1.267M
-33.43%
YoY
|
-$1.096M
-634.6%
YoY
|
$28.79K
-91.09%
YoY
|
-$1.432M
-480.09%
YoY
|
-$1.902M
-4605.19%
YoY
|
$205.1K
32.17%
YoY
|
$323.2K
-0.31%
YoY
|
$376.7K
218.48%
YoY
|
$42.23K
N/A
|
$155.2K
842.22%
YoY
|
$324.2K
162.86%
YoY
|
| Basic Earnings Per Share |
N/A
|
-$0.27
107.69%
YoY
|
-$0.12
-40.0%
YoY
|
-$0.12
100.0%
YoY
|
N/A
|
-$0.13
0.0%
YoY
|
-$0.20
N/A
|
-$0.06
-66.67%
YoY
|
N/A
|
-$0.13
-425.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.18
-325.0%
YoY
|
N/A
|
$0.04
33.33%
YoY
|
$0.07
0.0%
YoY
|
$0.08
N/A
|
N/A
|
$0.03
N/A
|
$0.07
N/A
|
| Diluted Earnings Per Share |
-$0.46
-1193.32%
YoY
|
-$0.27
107.69%
YoY
|
-$0.12
-40.0%
YoY
|
-$0.12
100.0%
YoY
|
$0.04
-126.98%
YoY
|
-$0.13
0.0%
YoY
|
-$0.20
N/A
|
-$0.06
-66.99%
YoY
|
-$0.14
-41.3%
YoY
|
-$0.13
-425.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.18
-100.0%
YoY
|
-$0.24
-100.0%
YoY
|
$0.04
33.33%
YoY
|
$41.02K
82046807.88%
YoY
|
$47.81K
239070678.15%
YoY
|
$5.166K
N/A
|
$0.03
N/A
|
$0.05
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
22.33M shares
N/A
|
17.13M shares
39.58%
YoY
|
14.28M shares
54.0%
YoY
|
14.27M shares
53.95%
YoY
|
N/A
|
12.27M shares
48.67%
YoY
|
9.270M shares
17.67%
YoY
|
9.270M shares
2.9%
YoY
|
8.253M shares
4.76%
YoY
|
8.253M shares
69.18%
YoY
|
7.878M shares
61.5%
YoY
|
9.009M shares
N/A
|
7.878M shares
-73.08%
YoY
|
4.878M shares
-83.33%
YoY
|
4.878M shares
0.0%
YoY
|
N/A
|
29.27M shares
N/A
|
29.27M shares
N/A
|
4.878M shares
N/A
|
| Diluted Shares Outstanding |
N/A
|
17.13M shares
35.16%
YoY
|
14.28M shares
34.82%
YoY
|
14.27M shares
54.54%
YoY
|
N/A
|
12.67M shares
60.83%
YoY
|
10.59M shares
34.41%
YoY
|
9.235M shares
N/A
|
N/A
|
7.878M shares
60.95%
YoY
|
7.878M shares
N/A
|
N/A
|
N/A
|
4.895M shares
0.34%
YoY
|
N/A
|
N/A
|
N/A
|
4.878M shares
N/A
|
N/A
|
Loading...