|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$44.37M
-20.44%
YoY
|
-$55.77M
32.32%
YoY
|
-$42.15M
-40.44%
YoY
|
-$70.77M
190.69%
YoY
|
-$24.34M
6.43%
YoY
|
| Depreciation, Depletion And Amortization |
$3.658M
-6.83%
YoY
|
$3.926M
-5.6%
YoY
|
$4.159M
39.85%
YoY
|
$2.974M
77.66%
YoY
|
$1.674M
3.08%
YoY
|
| Cash From Operating Activities |
-$14.94M
70.72%
YoY
|
-$8.749M
-65.73%
YoY
|
-$25.53M
-44.51%
YoY
|
-$46.01M
112.61%
YoY
|
-$21.64M
-4.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.053M
9.78%
YoY
|
$2.781M
-42.77%
YoY
|
$4.859M
10.99%
YoY
|
$4.378M
40.91%
YoY
|
$3.107M
63.18%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$1.180M
-77.78%
YoY
|
$5.310M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$15.14M
-79.88%
YoY
|
-$75.25M
6299.15%
YoY
|
-$1.176M
-77.85%
YoY
|
-$5.310M
N/A
|
N/A
|
| Cash From Investing Activities |
-$18.20M
-76.68%
YoY
|
-$78.04M
289.49%
YoY
|
-$20.04M
106.8%
YoY
|
-$9.688M
211.81%
YoY
|
-$3.107M
63.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$105.0K
-17.32%
YoY
|
$127.0K
42.7%
YoY
|
$89.00K
-66.29%
YoY
|
$264.0K
-44.54%
YoY
|
$476.0K
244.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$16.00K
-100.08%
YoY
|
-$20.00M
-1167.59%
YoY
|
$1.873M
-46.01%
YoY
|
$3.469M
-98.43%
YoY
|
$221.7M
269.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$14.94M
70.72%
YoY
|
-$8.749M
-65.73%
YoY
|
-$25.53M
-44.51%
YoY
|
-$46.01M
112.61%
YoY
|
-$21.64M
-4.71%
YoY
|
| Cash From Investing Activities |
-$18.20M
-76.68%
YoY
|
-$78.04M
289.49%
YoY
|
-$20.04M
106.8%
YoY
|
-$9.688M
211.81%
YoY
|
-$3.107M
63.18%
YoY
|
| Cash From Financing Activities |
$16.00K
-100.08%
YoY
|
-$20.00M
-1167.59%
YoY
|
$1.873M
-46.01%
YoY
|
$3.469M
-98.43%
YoY
|
$221.7M
269.67%
YoY
|
| Net Change In Cash |
-$33.12M
-68.99%
YoY
|
-$106.8M
144.39%
YoY
|
-$43.69M
-16.35%
YoY
|
-$52.23M
-126.53%
YoY
|
$196.9M
457.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$14.94M
70.72%
YoY
|
-$8.749M
-65.73%
YoY
|
-$25.53M
-44.51%
YoY
|
-$46.01M
112.61%
YoY
|
-$21.64M
-4.71%
YoY
|
| Capital Expenditures |
$3.053M
9.78%
YoY
|
$2.781M
-42.77%
YoY
|
$4.859M
10.99%
YoY
|
$4.378M
40.91%
YoY
|
$3.107M
63.18%
YoY
|
| Free Cash Flow |
-$17.99M
56.02%
YoY
|
-$11.53M
-62.06%
YoY
|
-$30.39M
-39.69%
YoY
|
-$50.39M
103.61%
YoY
|
-$24.75M
0.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.618M
-15.58%
YoY
|
-$8.502M
-66.26%
YoY
|
-$13.67M
49.21%
YoY
|
-$10.81M
-0.2%
YoY
|
-$11.39M
7.66%
YoY
|
-$25.20M
331.51%
YoY
|
-$9.158M
789.13%
YoY
|
-$10.83M
-27.36%
YoY
|
-$10.58M
-48.04%
YoY
|
-$5.840M
-68.75%
YoY
|
-$1.030M
-94.86%
YoY
|
-$14.92M
-26.06%
YoY
|
-$20.37M
71.87%
YoY
|
-$18.69M
105.18%
YoY
|
-$20.06M
117.43%
YoY
|
-$20.17M
554.27%
YoY
|
-$11.85M
304.68%
YoY
|
-$9.108M
204.51%
YoY
|
-$9.225M
191.1%
YoY
|
| Depreciation, Depletion And Amortization |
$977.0K
5.39%
YoY
|
$927.0K
11.15%
YoY
|
$800.0K
-11.11%
YoY
|
$800.0K
-11.11%
YoY
|
$927.0K
-13.77%
YoY
|
$834.0K
-27.42%
YoY
|
$900.0K
-10.0%
YoY
|
$900.0K
0.0%
YoY
|
$1.075M
12.92%
YoY
|
$1.149M
28.38%
YoY
|
$1.000M
25.0%
YoY
|
$900.0K
50.0%
YoY
|
$952.0K
109.23%
YoY
|
$895.0K
113.1%
YoY
|
$800.0K
100.0%
YoY
|
$600.0K
50.0%
YoY
|
$455.0K
7.31%
YoY
|
$420.0K
-49.09%
YoY
|
$400.0K
0.0%
YoY
|
| Cash From Operating Activities |
-$11.68M
11.3%
YoY
|
$762.0K
-63.51%
YoY
|
-$979.0K
-65.73%
YoY
|
-$4.221M
549.38%
YoY
|
-$10.50M
43.22%
YoY
|
$2.088M
-34.32%
YoY
|
-$2.857M
-58.59%
YoY
|
-$650.0K
-90.79%
YoY
|
-$7.330M
-50.31%
YoY
|
$3.179M
-133.96%
YoY
|
-$6.900M
-52.33%
YoY
|
-$7.054M
-34.65%
YoY
|
-$14.75M
29.59%
YoY
|
-$9.361M
228.69%
YoY
|
-$14.47M
67.94%
YoY
|
-$10.79M
90.07%
YoY
|
-$11.38M
153.2%
YoY
|
-$2.848M
-62.52%
YoY
|
-$8.619M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$700.0K
33.33%
YoY
|
$507.0K
-9.14%
YoY
|
$1.056M
20.41%
YoY
|
$965.0K
46.66%
YoY
|
$525.0K
-23.69%
YoY
|
$558.0K
-56.03%
YoY
|
$877.0K
-94.19%
YoY
|
$658.0K
-60.19%
YoY
|
$688.0K
-18.48%
YoY
|
$1.269M
94.93%
YoY
|
$15.09M
-911.73%
YoY
|
$1.653M
-233.63%
YoY
|
$844.0K
33.76%
YoY
|
$651.0K
-184.33%
YoY
|
-$1.859M
109.35%
YoY
|
-$1.237M
43.67%
YoY
|
$631.0K
7.68%
YoY
|
-$772.0K
-15.16%
YoY
|
-$888.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.180M
-77.78%
YoY
|
N/A
|
N/A
|
N/A
|
$5.310M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$10.29M
-244.31%
YoY
|
-$9.361M
-63.03%
YoY
|
$9.016M
-118.06%
YoY
|
-$7.667M
-383450.0%
YoY
|
-$7.131M
N/A
|
-$25.32M
-633100.0%
YoY
|
-$49.94M
N/A
|
$2.000K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$1.000K
N/A
|
-$1.180M
-77.78%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.310M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$9.591M
-225.27%
YoY
|
-$9.868M
-61.87%
YoY
|
$7.960M
-115.67%
YoY
|
-$8.632M
1215.85%
YoY
|
-$7.656M
1012.79%
YoY
|
-$25.88M
1945.69%
YoY
|
-$50.81M
236.73%
YoY
|
-$656.0K
-60.29%
YoY
|
-$688.0K
-66.01%
YoY
|
-$1.265M
94.32%
YoY
|
-$15.09M
711.73%
YoY
|
-$1.652M
33.55%
YoY
|
-$2.024M
-65.93%
YoY
|
-$651.0K
-15.67%
YoY
|
-$1.859M
109.35%
YoY
|
-$1.237M
43.67%
YoY
|
-$5.941M
913.82%
YoY
|
-$772.0K
-15.16%
YoY
|
-$888.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$132.0K
450.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.00K
-38.46%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.00K
160.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00K
-93.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$233.0K
366.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$85.00K
-201.19%
YoY
|
-$43.00K
-458.33%
YoY
|
$151.0K
-29.44%
YoY
|
-$8.000K
-99.95%
YoY
|
-$84.00K
-97.06%
YoY
|
$12.00K
-271.43%
YoY
|
$214.0K
-70.28%
YoY
|
-$17.37M
173580.0%
YoY
|
-$2.854M
-344.56%
YoY
|
-$7.000K
-105.22%
YoY
|
$720.0K
-43.26%
YoY
|
-$10.00K
-100.61%
YoY
|
$1.167M
175.24%
YoY
|
$134.0K
-78.35%
YoY
|
$1.269M
-99.43%
YoY
|
$1.642M
-2587.88%
YoY
|
$424.0K
192.41%
YoY
|
$619.0K
-98.56%
YoY
|
$221.0M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.68M
11.3%
YoY
|
$762.0K
-63.51%
YoY
|
-$979.0K
-65.73%
YoY
|
-$4.221M
549.38%
YoY
|
-$10.50M
43.22%
YoY
|
$2.088M
-34.32%
YoY
|
-$2.857M
-58.59%
YoY
|
-$650.0K
-90.79%
YoY
|
-$7.330M
-50.31%
YoY
|
$3.179M
-133.96%
YoY
|
-$6.900M
-52.33%
YoY
|
-$7.054M
-34.65%
YoY
|
-$14.75M
29.59%
YoY
|
-$9.361M
228.69%
YoY
|
-$14.47M
67.94%
YoY
|
-$10.79M
90.07%
YoY
|
-$11.38M
153.2%
YoY
|
-$2.848M
-62.52%
YoY
|
-$8.619M
N/A
|
| Cash From Investing Activities |
$9.591M
-225.27%
YoY
|
-$9.868M
-61.87%
YoY
|
$7.960M
-115.67%
YoY
|
-$8.632M
1215.85%
YoY
|
-$7.656M
1012.79%
YoY
|
-$25.88M
1945.69%
YoY
|
-$50.81M
236.73%
YoY
|
-$656.0K
-60.29%
YoY
|
-$688.0K
-66.01%
YoY
|
-$1.265M
94.32%
YoY
|
-$15.09M
711.73%
YoY
|
-$1.652M
33.55%
YoY
|
-$2.024M
-65.93%
YoY
|
-$651.0K
-15.67%
YoY
|
-$1.859M
109.35%
YoY
|
-$1.237M
43.67%
YoY
|
-$5.941M
913.82%
YoY
|
-$772.0K
-15.16%
YoY
|
-$888.0K
N/A
|
| Cash From Financing Activities |
$85.00K
-201.19%
YoY
|
-$43.00K
-458.33%
YoY
|
$151.0K
-29.44%
YoY
|
-$8.000K
-99.95%
YoY
|
-$84.00K
-97.06%
YoY
|
$12.00K
-271.43%
YoY
|
$214.0K
-70.28%
YoY
|
-$17.37M
173580.0%
YoY
|
-$2.854M
-344.56%
YoY
|
-$7.000K
-105.22%
YoY
|
$720.0K
-43.26%
YoY
|
-$10.00K
-100.61%
YoY
|
$1.167M
175.24%
YoY
|
$134.0K
-78.35%
YoY
|
$1.269M
-99.43%
YoY
|
$1.642M
-2587.88%
YoY
|
$424.0K
192.41%
YoY
|
$619.0K
-98.56%
YoY
|
$221.0M
N/A
|
| Net Change In Cash |
-$2.008M
-88.99%
YoY
|
-$9.149M
-61.52%
YoY
|
$7.132M
-113.34%
YoY
|
-$12.86M
-31.13%
YoY
|
-$18.24M
67.75%
YoY
|
-$23.78M
-1346.88%
YoY
|
-$53.46M
151.32%
YoY
|
-$18.67M
114.25%
YoY
|
-$10.87M
-30.35%
YoY
|
$1.907M
-119.31%
YoY
|
-$21.27M
41.19%
YoY
|
-$8.716M
-16.1%
YoY
|
-$15.61M
-7.64%
YoY
|
-$9.878M
229.16%
YoY
|
-$15.06M
-107.12%
YoY
|
-$10.39M
57.27%
YoY
|
-$16.90M
242.33%
YoY
|
-$3.001M
-108.69%
YoY
|
$211.5M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.68M
11.3%
YoY
|
$762.0K
-63.51%
YoY
|
-$979.0K
-65.73%
YoY
|
-$4.221M
549.38%
YoY
|
-$10.50M
43.22%
YoY
|
$2.088M
-34.32%
YoY
|
-$2.857M
-58.59%
YoY
|
-$650.0K
-90.79%
YoY
|
-$7.330M
-50.31%
YoY
|
$3.179M
-133.96%
YoY
|
-$6.900M
-52.33%
YoY
|
-$7.054M
-34.65%
YoY
|
-$14.75M
29.59%
YoY
|
-$9.361M
228.69%
YoY
|
-$14.47M
67.94%
YoY
|
-$10.79M
90.07%
YoY
|
-$11.38M
153.2%
YoY
|
-$2.848M
-62.52%
YoY
|
-$8.619M
N/A
|
| Capital Expenditures |
$700.0K
33.33%
YoY
|
$507.0K
-9.14%
YoY
|
$1.056M
20.41%
YoY
|
$965.0K
46.66%
YoY
|
$525.0K
-23.69%
YoY
|
$558.0K
-56.03%
YoY
|
$877.0K
-94.19%
YoY
|
$658.0K
-60.19%
YoY
|
$688.0K
-18.48%
YoY
|
$1.269M
94.93%
YoY
|
$15.09M
-911.73%
YoY
|
$1.653M
-233.63%
YoY
|
$844.0K
33.76%
YoY
|
$651.0K
-184.33%
YoY
|
-$1.859M
109.35%
YoY
|
-$1.237M
43.67%
YoY
|
$631.0K
7.68%
YoY
|
-$772.0K
-15.16%
YoY
|
-$888.0K
N/A
|
| Free Cash Flow |
-$12.38M
12.35%
YoY
|
$255.0K
-83.33%
YoY
|
-$2.035M
-45.5%
YoY
|
-$5.186M
296.48%
YoY
|
-$11.02M
37.48%
YoY
|
$1.530M
-19.9%
YoY
|
-$3.734M
-83.02%
YoY
|
-$1.308M
-84.98%
YoY
|
-$8.018M
-48.59%
YoY
|
$1.910M
-119.08%
YoY
|
-$21.99M
74.3%
YoY
|
-$8.707M
-8.89%
YoY
|
-$15.60M
29.8%
YoY
|
-$10.01M
382.27%
YoY
|
-$12.62M
63.19%
YoY
|
-$9.557M
98.36%
YoY
|
-$12.02M
136.42%
YoY
|
-$2.076M
-68.96%
YoY
|
-$7.731M
N/A
|
Loading...