2021 Q3 Form 10-Q Financial Statement

#000156459021053194 Filed on November 01, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2020 Q3
Revenue $737.8M $598.0M
YoY Change 23.38% -2.14%
Cost Of Revenue $54.52M $46.50M
YoY Change 17.24% -3.93%
Gross Profit $683.3M $551.5M
YoY Change 23.9% -1.97%
Gross Profit Margin 92.61% 92.22%
Selling, General & Admin $514.8M $441.7M
YoY Change 16.55% -11.25%
% of Gross Profit 75.34% 80.09%
Research & Development $37.56M
YoY Change
% of Gross Profit 5.5%
Depreciation & Amortization $9.392M $8.900M
YoY Change 5.53% 2.3%
% of Gross Profit 1.37% 1.61%
Operating Expenses $528.3M $446.8M
YoY Change 18.25% -12.46%
Operating Profit $155.0M $104.7M
YoY Change 48.0% 99.91%
Interest Expense $20.38M
YoY Change
% of Operating Profit 13.15%
Other Income/Expense, Net $13.50M
YoY Change
Pretax Income $155.0M $104.7M
YoY Change 48.0% 99.81%
Income Tax $39.45M $28.20M
% Of Pretax Income 25.46% 26.93%
Net Earnings $115.5M $76.52M
YoY Change 50.97% 63.83%
Net Earnings / Revenue 15.66% 12.8%
Basic Earnings Per Share $1.00
Diluted Earnings Per Share $948.8K $663.4K
COMMON SHARES
Basic Shares Outstanding 105.4M
Diluted Shares Outstanding 113.0M

Balance Sheet

Concept 2021 Q3 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.161B $2.345B
YoY Change 34.82% 2.45%
Cash & Equivalents $3.161B $2.345B
Short-Term Investments
Other Short-Term Assets $41.30M
YoY Change 2.48%
Inventory
Prepaid Expenses
Receivables $547.1M $468.4M
Other Receivables $153.0M $106.7M
Total Short-Term Assets $3.861B $2.920B
YoY Change 32.24% -1.25%
LONG-TERM ASSETS
Property, Plant & Equipment $247.6M $751.1M
YoY Change -67.04% 246.18%
Goodwill $379.7M $373.2M
YoY Change 1.74% 1.72%
Intangibles
YoY Change
Long-Term Investments $915.0M $535.2M
YoY Change 70.96% -0.11%
Other Assets $480.5M $557.1M
YoY Change -13.74% -7.34%
Total Long-Term Assets $2.865B $2.547B
YoY Change 12.49% -1.85%
TOTAL ASSETS
Total Short-Term Assets $3.861B $2.920B
Total Long-Term Assets $2.865B $2.547B
Total Assets $6.727B $5.467B
YoY Change 23.04% -1.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.451B $1.245B
YoY Change 16.56% -11.47%
Accrued Expenses $1.267B $1.061B
YoY Change 19.39% -0.98%
Deferred Revenue
YoY Change
Short-Term Debt $4.588M $1.000M
YoY Change 358.8% -37.5%
Long-Term Debt Due $0.00
YoY Change
Total Short-Term Liabilities $2.722B $2.307B
YoY Change 18.01% -6.95%
LONG-TERM LIABILITIES
Long-Term Debt $2.260B $1.682B
YoY Change 34.38% 0.15%
Other Long-Term Liabilities $765.9M $697.6M
YoY Change 9.79% -1.18%
Total Long-Term Liabilities $3.026B $2.379B
YoY Change 27.17% -0.24%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.722B $2.307B
Total Long-Term Liabilities $3.026B $2.379B
Total Liabilities $5.849B $4.773B
YoY Change 22.53% -1.9%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $877.8M $693.8M
YoY Change
Total Liabilities & Shareholders Equity $6.727B $5.467B
YoY Change 23.04% -1.53%

Cashflow Statement

Concept 2021 Q3 2020 Q3
OPERATING ACTIVITIES
Net Income $115.5M $76.52M
YoY Change 50.97% 63.83%
Depreciation, Depletion And Amortization $9.392M $8.900M
YoY Change 5.53% 2.3%
Cash From Operating Activities $398.1M $255.7M
YoY Change 55.71% 8.44%
INVESTING ACTIVITIES
Capital Expenditures -$7.920M -$9.300M
YoY Change -14.84% -58.85%
Acquisitions
YoY Change
Other Investing Activities $97.00K $100.0K
YoY Change -3.0%
Cash From Investing Activities -$7.823M -$9.300M
YoY Change -15.88% -58.85%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 120.5M -70.40M
YoY Change -271.1% -30.57%
NET CHANGE
Cash From Operating Activities 398.1M 255.7M
Cash From Investing Activities -7.823M -9.300M
Cash From Financing Activities 120.5M -70.40M
Net Change In Cash 510.8M 176.0M
YoY Change 190.22% 57.42%
FREE CASH FLOW
Cash From Operating Activities $398.1M $255.7M
Capital Expenditures -$7.920M -$9.300M
Free Cash Flow $406.1M $265.0M
YoY Change 53.23% 2.55%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1359000
CY2020Q3 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.47
CY2020Q3 laz Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
5000
CY2020Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-461000
CY2020Q3 laz Stock Issued Issuable During Period Value Business Acquisitions Mergers And Amortization
StockIssuedIssuableDuringPeriodValueBusinessAcquisitionsMergersAndAmortization
43000
CY2020Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
36000
CY2020Q3 laz Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
933000
CY2020Q3 us-gaap Stockholders Equity Other
StockholdersEquityOther
1000
laz Currency Translation Adjustment Reclassification
CurrencyTranslationAdjustmentReclassification
23630000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
30680000
laz Amortization Of Deferred Expenses And Sharebased Incentive Compensation
AmortizationOfDeferredExpensesAndSharebasedIncentiveCompensation
282955000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
413000
us-gaap Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
91000
laz Proceeds From Customer Deposits
ProceedsFromCustomerDeposits
295837000
laz Payments Relating To Customer Deposits
PaymentsRelatingToCustomerDeposits
37850000
us-gaap Payments To Minority Shareholders
PaymentsToMinorityShareholders
7731000
CY2021Q3 us-gaap Restricted Cash
RestrictedCash
615297000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
44488000
laz Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
1563000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13864000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
180376000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
778698000
CY2019Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
681574000
us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
5297000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.41
us-gaap Dividends Common Stock
DividendsCommonStock
147233000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
95227000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-70530000
laz Stock Issued Issuable During Period Value Business Acquisitions Mergers And Amortization
StockIssuedIssuableDuringPeriodValueBusinessAcquisitionsMergersAndAmortization
147000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
1830000
laz Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
20391000
us-gaap Stockholders Equity Other
StockholdersEquityOther
-2116000
CY2020Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
778698000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
115513000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19887000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
51892000
CY2021Q3 us-gaap Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
2024000
CY2021Q3 us-gaap Dividends Common Stock
DividendsCommonStock
48629000
CY2021Q3 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
52448000
CY2021Q3 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-2314000
CY2021Q3 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
4897000
CY2021Q3 laz Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
8653000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
977714000
CY2020Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
999433000
us-gaap Profit Loss
ProfitLoss
331255000
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
1.41
laz Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
1525000
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
-69050000
us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
7318000
laz Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
16164000
us-gaap Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
-40254000
CY2021Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
977714000
CY2019Q1 laz Governing Operating Agreement Date
GoverningOperatingAgreementDate
2019-02-04
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
575000000
laz New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification1
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification1
7575000
CY2021Q3 laz Financing Fee Receivable
FinancingFeeReceivable
106139000
CY2020Q4 laz Financing Fee Receivable
FinancingFeeReceivable
90521000
CY2021Q3 laz Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
472144000
CY2020Q4 laz Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
552655000
CY2021Q3 us-gaap Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
-13736000
CY2020Q3 us-gaap Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
17834000
CY2021Q3 us-gaap Derivative Assets
DerivativeAssets
1523000
CY2021Q3 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
916498000
CY2021Q3 us-gaap Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
4588000
CY2020Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
2592000
CY2020Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
153000
CY2020Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
0
CY2020Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
0
CY2020Q3 laz Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
31000
CY2020Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
2776000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
-149000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
0
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
610894000
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
0
laz Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
-46000
CY2020Q3 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
2776000
laz Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
0
CY2021Q3 us-gaap Alternative Investment
AlternativeInvestment
60702000
CY2021Q3 us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
5597000
CY2020Q4 us-gaap Alternative Investment
AlternativeInvestment
52985000
CY2020Q4 us-gaap Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
5865000
CY2020Q4 us-gaap Derivative Assets
DerivativeAssets
536000
CY2021Q3 us-gaap Derivative Liabilities
DerivativeLiabilities
370734000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-22320000
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-18408000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
660058000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
363299000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
402471000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
247595000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
257587000
CY2021Q3 us-gaap Goodwill
Goodwill
379682000
CY2020Q4 us-gaap Goodwill
Goodwill
383861000
CY2021Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
165000
CY2020Q4 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
210000
CY2021Q3 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
379847000
CY2020Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
384071000
CY2021Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1700000000
CY2021Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
15394000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4855000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
13864000
CY2020Q4 us-gaap Goodwill
Goodwill
383861000
CY2019Q4 us-gaap Goodwill
Goodwill
371773000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-4179000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
1422000
CY2021Q3 us-gaap Goodwill
Goodwill
379682000
CY2020Q3 us-gaap Goodwill
Goodwill
373195000
CY2021Q3 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
70365000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
70200000
CY2021Q3 us-gaap Other Intangible Assets Net
OtherIntangibleAssetsNet
165000
CY2020Q4 us-gaap Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
70365000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
70155000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
15000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
45000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
458000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1359000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
15000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
60000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
60000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
30000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
165000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
1684606000
CY2020Q4 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1700000000
CY2020Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
17259000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
1682741000
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
2912035
laz Average Price Per Common Share
AveragePricePerCommonShare
32.70
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
6469429
laz Average Price Per Common Share
AveragePricePerCommonShare
44.24
CY2021Q3 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
313807000
CY2021Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
15000000
CY2021Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2021Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-21419000
CY2021Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1532000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-19887000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-36072000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-27905000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8167000
CY2020Q3 us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
27792000
CY2020Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1345000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
29137000
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
9009000
laz Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
15427000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-51000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
-23630000
CY2021Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1532000
CY2020Q3 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1345000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-27905000
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-4855000
CY2021Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
8304000
CY2021Q3 us-gaap Minority Interest
MinorityInterest
99907000
CY2020Q4 us-gaap Minority Interest
MinorityInterest
87661000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
195779000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
180376000
CY2021Q3 laz Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
41629000
CY2020Q3 laz Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
25897000
laz Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
123422000
laz Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
95322000
CY2021Q3 laz Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
-1368000
CY2020Q3 laz Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
11261000
laz Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
22610000
CY2021Q3 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
40261000
CY2020Q3 us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
37158000
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
146032000
us-gaap Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
110749000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
76720000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.270
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
us-gaap Net Income Loss
NetIncomeLoss
212572000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
3867000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
208705000
us-gaap Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
-3386000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
212091000
laz Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
104728241
laz Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
1983306
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
106711547
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.96
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
6218283
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
112929830
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.88
us-gaap Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
1687984000
us-gaap Costs And Expenses
CostsAndExpenses
1403342000
us-gaap Operating Income Loss
OperatingIncomeLoss
284642000
CY2020Q4 us-gaap Assets
Assets
5971861000

Files In Submission

Name View Source Status
0001564590-21-053194-index-headers.html Edgar Link pending
0001564590-21-053194-index.html Edgar Link pending
0001564590-21-053194.txt Edgar Link pending
0001564590-21-053194-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
laz-10q_20210930.htm Edgar Link pending
laz-10q_20210930_htm.xml Edgar Link completed
laz-20210930.xsd Edgar Link pending
laz-20210930_cal.xml Edgar Link unprocessable
laz-20210930_def.xml Edgar Link unprocessable
laz-20210930_lab.xml Edgar Link unprocessable
laz-20210930_pre.xml Edgar Link unprocessable
laz-ex311_7.htm Edgar Link pending
laz-ex312_9.htm Edgar Link pending
laz-ex321_6.htm Edgar Link pending
laz-ex322_8.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending