2021 Q3 Form 10-Q Financial Statement
#000156459021053194 Filed on November 01, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $737.8M | $598.0M |
YoY Change | 23.38% | -2.14% |
Cost Of Revenue | $54.52M | $46.50M |
YoY Change | 17.24% | -3.93% |
Gross Profit | $683.3M | $551.5M |
YoY Change | 23.9% | -1.97% |
Gross Profit Margin | 92.61% | 92.22% |
Selling, General & Admin | $514.8M | $441.7M |
YoY Change | 16.55% | -11.25% |
% of Gross Profit | 75.34% | 80.09% |
Research & Development | $37.56M | |
YoY Change | ||
% of Gross Profit | 5.5% | |
Depreciation & Amortization | $9.392M | $8.900M |
YoY Change | 5.53% | 2.3% |
% of Gross Profit | 1.37% | 1.61% |
Operating Expenses | $528.3M | $446.8M |
YoY Change | 18.25% | -12.46% |
Operating Profit | $155.0M | $104.7M |
YoY Change | 48.0% | 99.91% |
Interest Expense | $20.38M | |
YoY Change | ||
% of Operating Profit | 13.15% | |
Other Income/Expense, Net | $13.50M | |
YoY Change | ||
Pretax Income | $155.0M | $104.7M |
YoY Change | 48.0% | 99.81% |
Income Tax | $39.45M | $28.20M |
% Of Pretax Income | 25.46% | 26.93% |
Net Earnings | $115.5M | $76.52M |
YoY Change | 50.97% | 63.83% |
Net Earnings / Revenue | 15.66% | 12.8% |
Basic Earnings Per Share | $1.00 | |
Diluted Earnings Per Share | $948.8K | $663.4K |
COMMON SHARES | ||
Basic Shares Outstanding | 105.4M | |
Diluted Shares Outstanding | 113.0M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $3.161B | $2.345B |
YoY Change | 34.82% | 2.45% |
Cash & Equivalents | $3.161B | $2.345B |
Short-Term Investments | ||
Other Short-Term Assets | $41.30M | |
YoY Change | 2.48% | |
Inventory | ||
Prepaid Expenses | ||
Receivables | $547.1M | $468.4M |
Other Receivables | $153.0M | $106.7M |
Total Short-Term Assets | $3.861B | $2.920B |
YoY Change | 32.24% | -1.25% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $247.6M | $751.1M |
YoY Change | -67.04% | 246.18% |
Goodwill | $379.7M | $373.2M |
YoY Change | 1.74% | 1.72% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $915.0M | $535.2M |
YoY Change | 70.96% | -0.11% |
Other Assets | $480.5M | $557.1M |
YoY Change | -13.74% | -7.34% |
Total Long-Term Assets | $2.865B | $2.547B |
YoY Change | 12.49% | -1.85% |
TOTAL ASSETS | ||
Total Short-Term Assets | $3.861B | $2.920B |
Total Long-Term Assets | $2.865B | $2.547B |
Total Assets | $6.727B | $5.467B |
YoY Change | 23.04% | -1.53% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.451B | $1.245B |
YoY Change | 16.56% | -11.47% |
Accrued Expenses | $1.267B | $1.061B |
YoY Change | 19.39% | -0.98% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $4.588M | $1.000M |
YoY Change | 358.8% | -37.5% |
Long-Term Debt Due | $0.00 | |
YoY Change | ||
Total Short-Term Liabilities | $2.722B | $2.307B |
YoY Change | 18.01% | -6.95% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.260B | $1.682B |
YoY Change | 34.38% | 0.15% |
Other Long-Term Liabilities | $765.9M | $697.6M |
YoY Change | 9.79% | -1.18% |
Total Long-Term Liabilities | $3.026B | $2.379B |
YoY Change | 27.17% | -0.24% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.722B | $2.307B |
Total Long-Term Liabilities | $3.026B | $2.379B |
Total Liabilities | $5.849B | $4.773B |
YoY Change | 22.53% | -1.9% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $877.8M | $693.8M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $6.727B | $5.467B |
YoY Change | 23.04% | -1.53% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $115.5M | $76.52M |
YoY Change | 50.97% | 63.83% |
Depreciation, Depletion And Amortization | $9.392M | $8.900M |
YoY Change | 5.53% | 2.3% |
Cash From Operating Activities | $398.1M | $255.7M |
YoY Change | 55.71% | 8.44% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$7.920M | -$9.300M |
YoY Change | -14.84% | -58.85% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $97.00K | $100.0K |
YoY Change | -3.0% | |
Cash From Investing Activities | -$7.823M | -$9.300M |
YoY Change | -15.88% | -58.85% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 120.5M | -70.40M |
YoY Change | -271.1% | -30.57% |
NET CHANGE | ||
Cash From Operating Activities | 398.1M | 255.7M |
Cash From Investing Activities | -7.823M | -9.300M |
Cash From Financing Activities | 120.5M | -70.40M |
Net Change In Cash | 510.8M | 176.0M |
YoY Change | 190.22% | 57.42% |
FREE CASH FLOW | ||
Cash From Operating Activities | $398.1M | $255.7M |
Capital Expenditures | -$7.920M | -$9.300M |
Free Cash Flow | $406.1M | $265.0M |
YoY Change | 53.23% | 2.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1359000 | ||
CY2020Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.47 | |
CY2020Q3 | laz |
Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
|
5000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-461000 | |
CY2020Q3 | laz |
Stock Issued Issuable During Period Value Business Acquisitions Mergers And Amortization
StockIssuedIssuableDuringPeriodValueBusinessAcquisitionsMergersAndAmortization
|
43000 | |
CY2020Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
36000 | |
CY2020Q3 | laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
933000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
1000 | |
laz |
Currency Translation Adjustment Reclassification
CurrencyTranslationAdjustmentReclassification
|
23630000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
30680000 | ||
laz |
Amortization Of Deferred Expenses And Sharebased Incentive Compensation
AmortizationOfDeferredExpensesAndSharebasedIncentiveCompensation
|
282955000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
413000 | ||
us-gaap |
Proceeds From Minority Shareholders
ProceedsFromMinorityShareholders
|
91000 | ||
laz |
Proceeds From Customer Deposits
ProceedsFromCustomerDeposits
|
295837000 | ||
laz |
Payments Relating To Customer Deposits
PaymentsRelatingToCustomerDeposits
|
37850000 | ||
us-gaap |
Payments To Minority Shareholders
PaymentsToMinorityShareholders
|
7731000 | ||
CY2021Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
615297000 | |
CY2020Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
44488000 | |
laz |
Allowance For Doubtful Accounts Receivable Charge Offs Foreign Currency Translation And Other Adjustments
AllowanceForDoubtfulAccountsReceivableChargeOffsForeignCurrencyTranslationAndOtherAdjustments
|
1563000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
13864000 | ||
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
180376000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
778698000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
681574000 | |
us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
5297000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.41 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
147233000 | ||
us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
95227000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-70530000 | ||
laz |
Stock Issued Issuable During Period Value Business Acquisitions Mergers And Amortization
StockIssuedIssuableDuringPeriodValueBusinessAcquisitionsMergersAndAmortization
|
147000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
1830000 | ||
laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
20391000 | ||
us-gaap |
Stockholders Equity Other
StockholdersEquityOther
|
-2116000 | ||
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
778698000 | |
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
115513000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-19887000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
51892000 | |
CY2021Q3 | us-gaap |
Dividends Sharebased Compensation Stock
DividendsSharebasedCompensationStock
|
2024000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
48629000 | |
CY2021Q3 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
52448000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-2314000 | |
CY2021Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
4897000 | |
CY2021Q3 | laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
8653000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
977714000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
999433000 | |
us-gaap |
Profit Loss
ProfitLoss
|
331255000 | ||
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.41 | ||
laz |
Tax Expense Benefit From Stock Issued In Connection With Sharebased Incentive Compensation
TaxExpenseBenefitFromStockIssuedInConnectionWithSharebasedIncentiveCompensation
|
1525000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
-69050000 | ||
us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
7318000 | ||
laz |
Consolidated Variable Interest Entities
ConsolidatedVariableInterestEntities
|
16164000 | ||
us-gaap |
Minority Interest Change In Redemption Value
MinorityInterestChangeInRedemptionValue
|
-40254000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
977714000 | |
CY2019Q1 | laz |
Governing Operating Agreement Date
GoverningOperatingAgreementDate
|
2019-02-04 | |
us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
575000000 | ||
laz |
New Accounting Pronouncement Or Change In Accounting Principle Effect Of Adoption Quantification1
NewAccountingPronouncementOrChangeInAccountingPrincipleEffectOfAdoptionQuantification1
|
7575000 | ||
CY2021Q3 | laz |
Financing Fee Receivable
FinancingFeeReceivable
|
106139000 | |
CY2020Q4 | laz |
Financing Fee Receivable
FinancingFeeReceivable
|
90521000 | |
CY2021Q3 | laz |
Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
|
472144000 | |
CY2020Q4 | laz |
Aggregate Carrying Amount Other Receivables
AggregateCarryingAmountOtherReceivables
|
552655000 | |
CY2021Q3 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
-13736000 | |
CY2020Q3 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
17834000 | |
CY2021Q3 | us-gaap |
Derivative Assets
DerivativeAssets
|
1523000 | |
CY2021Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
916498000 | |
CY2021Q3 | us-gaap |
Financial Instruments Sold Not Yet Purchased At Fair Value
FinancialInstrumentsSoldNotYetPurchasedAtFairValue
|
4588000 | |
CY2020Q2 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
2592000 | |
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
153000 | |
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
0 | |
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
0 | |
CY2020Q3 | laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
|
31000 | |
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
2776000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
|
-149000 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
|
0 | ||
CY2021Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
610894000 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
|
0 | ||
laz |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Foreign Currency Translation Adjustments
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetForeignCurrencyTranslationAdjustments
|
-46000 | ||
CY2020Q3 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
|
2776000 | |
laz |
Fair Value Transfers Into Or Out Of Level3
FairValueTransfersIntoOrOutOfLevel3
|
0 | ||
CY2021Q3 | us-gaap |
Alternative Investment
AlternativeInvestment
|
60702000 | |
CY2021Q3 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
5597000 | |
CY2020Q4 | us-gaap |
Alternative Investment
AlternativeInvestment
|
52985000 | |
CY2020Q4 | us-gaap |
Fair Value Investments Entities That Calculate Net Asset Value Per Share Unfunded Committments
FairValueInvestmentsEntitiesThatCalculateNetAssetValuePerShareUnfundedCommittments
|
5865000 | |
CY2020Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
536000 | |
CY2021Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
370734000 | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-22320000 | ||
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
-18408000 | ||
CY2020Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
660058000 | |
CY2021Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
363299000 | |
CY2020Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
402471000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
247595000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
257587000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
379682000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
383861000 | |
CY2021Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
165000 | |
CY2020Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
210000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
379847000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
384071000 | |
CY2021Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1700000000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
15394000 | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-4855000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
13864000 | ||
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
383861000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
371773000 | |
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-4179000 | ||
us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
1422000 | ||
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
379682000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
373195000 | |
CY2021Q3 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
70365000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
70200000 | |
CY2021Q3 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
165000 | |
CY2020Q4 | us-gaap |
Other Finite Lived Intangible Assets Gross
OtherFiniteLivedIntangibleAssetsGross
|
70365000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
70155000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
15000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
45000 | ||
CY2020Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
458000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1359000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
15000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
60000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
60000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
30000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
165000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
1684606000 | |
CY2020Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
1700000000 | |
CY2020Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
17259000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
1682741000 | |
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
2912035 | ||
laz |
Average Price Per Common Share
AveragePricePerCommonShare
|
32.70 | ||
us-gaap |
Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
|
6469429 | ||
laz |
Average Price Per Common Share
AveragePricePerCommonShare
|
44.24 | ||
CY2021Q3 | us-gaap |
Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
|
313807000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
15000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-21419000 | |
CY2021Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1532000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-19887000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-36072000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-27905000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-8167000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
27792000 | |
CY2020Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1345000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
29137000 | |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
9009000 | ||
laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
15427000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
-51000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Reclassification Adjustment From Aoci Realized Upon Sale Or Liquidation Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationReclassificationAdjustmentFromAOCIRealizedUponSaleOrLiquidationNetOfTax
|
-23630000 | ||
CY2021Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1532000 | |
CY2020Q3 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1345000 | |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-27905000 | ||
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-4855000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
8304000 | |
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
99907000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
87661000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
195779000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
180376000 | ||
CY2021Q3 | laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
41629000 | |
CY2020Q3 | laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
25897000 | |
laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
123422000 | ||
laz |
Amortization Of Awarded Grants Net Of Forfeitures
AmortizationOfAwardedGrantsNetOfForfeitures
|
95322000 | ||
CY2021Q3 | laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
-1368000 | |
CY2020Q3 | laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
11261000 | |
laz |
Compensation Expense Related To Change In Fair Value Of Underlying Investments
CompensationExpenseRelatedToChangeInFairValueOfUnderlyingInvestments
|
22610000 | ||
CY2021Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
40261000 | |
CY2020Q3 | us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
37158000 | |
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
146032000 | ||
us-gaap |
Deferred Compensation Arrangement With Individual Allocated Share Based Compensation Expense
DeferredCompensationArrangementWithIndividualAllocatedShareBasedCompensationExpense
|
110749000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
76720000 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.270 | ||
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.210 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
212572000 | ||
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Basic
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossBasic
|
3867000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
208705000 | ||
us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
-3386000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
212091000 | ||
laz |
Weighted Average Number Of Shares Outstanding Basic Before Adjustments
WeightedAverageNumberOfSharesOutstandingBasicBeforeAdjustments
|
104728241 | ||
laz |
Weighted Average Number Of Basic Shares Outstanding Adjustment
WeightedAverageNumberOfBasicSharesOutstandingAdjustment
|
1983306 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
106711547 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.96 | ||
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
6218283 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
112929830 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.88 | ||
us-gaap |
Revenues Net Of Interest Expense
RevenuesNetOfInterestExpense
|
1687984000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
1403342000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
284642000 | ||
CY2020Q4 | us-gaap |
Assets
Assets
|
5971861000 |