2024 Q3 Form 10-Q Financial Statement
#000095017024122700 Filed on November 07, 2024
Income Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
Revenue | $28.49M | $17.80M |
YoY Change | 60.05% | |
Cost Of Revenue | $423.0K | |
YoY Change | ||
Gross Profit | $28.06M | |
YoY Change | ||
Gross Profit Margin | 98.52% | |
Selling, General & Admin | $22.13M | |
YoY Change | ||
% of Gross Profit | 78.86% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $1.500M | $2.000M |
YoY Change | -25.0% | |
% of Gross Profit | 5.34% | |
Operating Expenses | $24.88M | |
YoY Change | ||
Operating Profit | $3.187M | $19.10M |
YoY Change | -83.32% | |
Interest Expense | -$7.071M | |
YoY Change | ||
% of Operating Profit | -221.87% | |
Other Income/Expense, Net | $526.0K | |
YoY Change | ||
Pretax Income | -$3.884M | $16.74M |
YoY Change | -123.21% | |
Income Tax | -$1.100M | $100.0K |
% Of Pretax Income | 0.6% | |
Net Earnings | $2.656M | $16.63M |
YoY Change | -84.03% | |
Net Earnings / Revenue | 9.32% | 93.45% |
Basic Earnings Per Share | $0.15 | |
Diluted Earnings Per Share | -$0.04 | |
COMMON SHARES | ||
Basic Shares Outstanding | 17.43M | |
Diluted Shares Outstanding | 73.15M |
Balance Sheet
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $14.42M | |
YoY Change | ||
Cash & Equivalents | $14.42M | $17.29M |
Short-Term Investments | ||
Other Short-Term Assets | $2.271M | |
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | $12.76M | |
Other Receivables | $2.161M | |
Total Short-Term Assets | $31.61M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $628.1M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | $27.48M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.711M | |
YoY Change | ||
Total Long-Term Assets | $658.3M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $31.61M | |
Total Long-Term Assets | $658.3M | |
Total Assets | $689.9M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $182.0K | |
YoY Change | ||
Accrued Expenses | $6.199M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $35.55M | |
YoY Change | ||
Total Short-Term Liabilities | $43.26M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $242.4M | |
YoY Change | ||
Other Long-Term Liabilities | $183.0K | |
YoY Change | ||
Total Long-Term Liabilities | $242.6M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $43.26M | |
Total Long-Term Liabilities | $242.6M | |
Total Liabilities | $285.9M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | $2.656M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $97.21M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $689.9M | |
YoY Change |
Cashflow Statement
Concept | 2024 Q3 | 2023 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $2.656M | $16.63M |
YoY Change | -84.03% | |
Depreciation, Depletion And Amortization | $1.500M | $2.000M |
YoY Change | -25.0% | |
Cash From Operating Activities | $7.450M | |
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | $303.0K | |
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$750.0K | |
YoY Change | ||
Cash From Investing Activities | -$1.053M | |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -16.63M | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 7.450M | |
Cash From Investing Activities | -1.053M | |
Cash From Financing Activities | -16.63M | |
Net Change In Cash | -10.23M | |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | $7.450M | |
Capital Expenditures | $303.0K | |
Free Cash Flow | $7.147M | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001995807 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
CY2024Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2023Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
||
CY2024Q3 | lb |
Net Income Loss Prior To Offering
NetIncomeLossPriorToOffering
|
||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
001-42150 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LandBridge Company LLC | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
DE | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
93-3636146 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
5555 San Felipe Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 1200 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Houston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
TX | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
77056 | ||
dei |
City Area Code
CityAreaCode
|
713 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
230-8864 | ||
dei |
Security12b Title
Security12bTitle
|
Class A shares, representing limited liability company interests | ||
dei |
Trading Symbol
TradingSymbol
|
LB | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
14417000 | |
CY2023Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
37823000 | |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2271000 | |
CY2023Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1035000 | |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
31606000 | |
CY2023Q4 | us-gaap |
Assets Current
AssetsCurrent
|
52278000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
628087000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
203018000 | |
CY2024Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
27484000 | |
CY2023Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
28642000 | |
CY2024Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2711000 | |
CY2023Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5011000 | |
CY2024Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
658282000 | |
CY2023Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
236671000 | |
CY2024Q3 | us-gaap |
Assets
Assets
|
689888000 | |
CY2023Q4 | us-gaap |
Assets
Assets
|
288949000 | |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
6199000 | |
CY2023Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4945000 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
35547000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20339000 | |
CY2024Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
826000 | |
CY2023Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
1163000 | |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
43258000 | |
CY2023Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
27100000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
242430000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
108343000 | |
CY2024Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
183000 | |
CY2023Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
2759000 | |
CY2024Q3 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
242613000 | |
CY2023Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
111102000 | |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
285871000 | |
CY2023Q4 | us-gaap |
Liabilities
Liabilities
|
138202000 | |
CY2023Q4 | us-gaap |
Members Equity
MembersEquity
|
150747000 | |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
2656000 | |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
97209000 | |
CY2024Q3 | us-gaap |
Minority Interest
MinorityInterest
|
306808000 | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
404017000 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
150747000 | |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
689888000 | |
CY2023Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
288949000 | |
CY2024Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
28487000 | |
CY2023Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
17799000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
73455000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
55408000 | ||
CY2024Q3 | lb |
Resource Sales Related Expense
ResourceSalesRelatedExpense
|
423000 | |
CY2023Q3 | lb |
Resource Sales Related Expense
ResourceSalesRelatedExpense
|
1003000 | |
lb |
Resource Sales Related Expense
ResourceSalesRelatedExpense
|
1739000 | ||
lb |
Resource Sales Related Expense
ResourceSalesRelatedExpense
|
3081000 | ||
CY2024Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-708000 | |
CY2023Q3 | us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-701000 | |
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1837000 | ||
us-gaap |
Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
|
-1956000 | ||
CY2024Q3 | lb |
General And Administrative Expenses Income
GeneralAndAdministrativeExpensesIncome
|
22131000 | |
CY2023Q3 | lb |
General And Administrative Expenses Income
GeneralAndAdministrativeExpensesIncome
|
-5571000 | |
lb |
General And Administrative Expenses Income
GeneralAndAdministrativeExpensesIncome
|
98114000 | ||
lb |
General And Administrative Expenses Income
GeneralAndAdministrativeExpensesIncome
|
-20610000 | ||
CY2024Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2038000 | |
CY2023Q3 | us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
2562000 | |
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
6294000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
6396000 | ||
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
3187000 | |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
19104000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-34529000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
64585000 | ||
CY2024Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7071000 | |
CY2023Q3 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2893000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-16235000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4173000 | ||
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
526000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
241000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
541000 | ||
CY2024Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-3884000 | |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
16737000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-50523000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
60953000 | ||
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1128000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
104000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-890000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
303000 | ||
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2756000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
16633000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-49633000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
60650000 | ||
lb |
Net Income Loss Prior To Offering
NetIncomeLossPriorToOffering
|
-46877000 | ||
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5412000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5412000 | ||
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2656000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
2656000 | ||
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17425000 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73151603 | |
CY2023Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
150747000 | |
CY2024Q1 | lb |
Deemed Non Cash Parent Contributions
DeemedNonCashParentContributions
|
810000 | |
CY2024Q1 | lb |
Net Income Loss Prior To Offering
NetIncomeLossPriorToOffering
|
10776000 | |
CY2024Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
162333000 | |
CY2024Q2 | lb |
Member Contribution
MemberContribution
|
120000000 | |
CY2024Q2 | lb |
Deemed Non Cash Parent Contributions
DeemedNonCashParentContributions
|
71762000 | |
CY2024Q2 | lb |
Net Income Loss Prior To Offering
NetIncomeLossPriorToOffering
|
-57653000 | |
CY2024Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
296442000 | |
CY2024Q3 | lb |
Effect Of Corporate Reorganization And Initial Public Offering
EffectOfCorporateReorganizationAndInitialPublicOffering
|
98707000 | |
CY2024Q3 | lb |
Deemed Non Cash Parent Contributions
DeemedNonCashParentContributions
|
9830000 | |
CY2024Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1794000 | |
CY2024Q3 | lb |
Net Income Loss Subsequent To Reorganization
NetIncomeLossSubsequentToReorganization
|
-2756000 | |
CY2024Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
404017000 | |
CY2022Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
209959000 | |
CY2023Q1 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
13000000 | |
CY2023Q1 | lb |
Deemed Non Cash Parent Contributions
DeemedNonCashParentContributions
|
11235000 | |
CY2023Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-647000 | |
CY2023Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
207547000 | |
CY2023Q2 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
10000000 | |
CY2023Q2 | lb |
Deemed Non Cash Parent Distributions
DeemedNonCashParentDistributions
|
-28725000 | |
CY2023Q2 | us-gaap |
Profit Loss
ProfitLoss
|
44664000 | |
CY2023Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
213486000 | |
CY2023Q3 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
|
82165000 | |
CY2023Q3 | lb |
Deemed Non Cash Parent Distributions
DeemedNonCashParentDistributions
|
-6933000 | |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
16633000 | |
CY2023Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
141021000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-49633000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
60650000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
6294000 | ||
us-gaap |
Depreciation Amortization And Accretion Net
DepreciationAmortizationAndAccretionNet
|
6396000 | ||
lb |
Amortization Of Deferred Financing Fees
AmortizationOfDeferredFinancingFees
|
302000 | ||
lb |
Amortization Of Deferred Financing Fees
AmortizationOfDeferredFinancingFees
|
65000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
875000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
129000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
84196000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
-24434000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1276000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
17000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-1640000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2357000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
1124000 | ||
us-gaap |
Increase Decrease In Accounts Receivable Related Parties
IncreaseDecreaseInAccountsReceivableRelatedParties
|
357000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
341000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-225000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
-50000 | ||
us-gaap |
Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
|
658000 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
51000 | ||
us-gaap |
Increase Decrease In Accounts Payable Related Parties
IncreaseDecreaseInAccountsPayableRelatedParties
|
-158000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-226000 | ||
us-gaap |
Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
|
-241000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40708000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
40559000 | ||
us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
431260000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
761000 | ||
us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
2634000 | ||
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
11000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-432021000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-2623000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
278263000 | ||
lb |
Payment Of Offering Costs
PaymentOfOfferingCosts
|
6997000 | ||
lb |
Payment Of Offering Costs
PaymentOfOfferingCosts
|
116000 | ||
us-gaap |
Proceeds From Contributions From Affiliates
ProceedsFromContributionsFromAffiliates
|
120000000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
170854000 | ||
us-gaap |
Payments Of Distributions To Affiliates
PaymentsOfDistributionsToAffiliates
|
105165000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
265000000 | ||
us-gaap |
Proceeds From Issuance Of Secured Debt
ProceedsFromIssuanceOfSecuredDebt
|
100000000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
93750000 | ||
us-gaap |
Repayments Of Secured Debt
RepaymentsOfSecuredDebt
|
62417000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
15000000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
25000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
35000000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3437000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
3104000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-318000 | ||
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-193000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
367907000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-45995000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-23406000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-8059000 | ||
CY2023Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
37823000 | |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25351000 | |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14417000 | |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
17292000 | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-weight:bold;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">Use of Estimates</span></p><p style="font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The preparation of the Financial Statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the amounts reported in the Financial Statements and accompanying notes.</span></p><p style="font-size:10pt;margin-top:10pt;font-family:Times New Roman;margin-bottom:0;text-align:left;"><span style="color:#000000;white-space:pre-wrap;font-size:10pt;font-family:Times New Roman;min-width:fit-content;">The Company evaluates its estimates and related assumptions regularly, including those related to the fair value measurements of assets acquired and liabilities assumed in a business combination, the collectability of accounts receivable, the assessment of recoverability and useful lives of long-lived assets, including property, plant and equipment, intangible assets, and the valuation of the Incentive Units. Changes in facts and circumstances or additional information may result in revised estimates, and actual results may differ from such estimates.</span></p> | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
|
0 | ||
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
|
0 | ||
CY2024Q1 | us-gaap |
Finite Lived Intangible Assets Purchase Accounting Adjustments
FiniteLivedIntangibleAssetsPurchaseAccountingAdjustments
|
500000 | |
CY2024Q1 | us-gaap |
Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
|
P30Y | |
CY2024Q3 | lb |
Offering Cost Included In Shareholders And Members Equity
OfferingCostIncludedInShareholdersAndMembersEquity
|
8700000 | |
CY2023Q4 | us-gaap |
Deferred Offering Costs
DeferredOfferingCosts
|
3700000 | |
CY2023Q4 | lb |
Accrued Deferred Offering Costs
AccruedDeferredOfferingCosts
|
2000000 | |
CY2024Q3 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
36054000 | |
CY2023Q4 | us-gaap |
Proved Oil And Gas Property Successful Effort Method
ProvedOilAndGasPropertySuccessfulEffortMethod
|
36054000 | |
CY2024Q3 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
3057000 | |
CY2023Q4 | us-gaap |
Unproved Oil And Gas Property Successful Effort Method
UnprovedOilAndGasPropertySuccessfulEffortMethod
|
3057000 | |
CY2024Q3 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
39111000 | |
CY2023Q4 | us-gaap |
Oil And Gas Property Successful Effort Method Gross
OilAndGasPropertySuccessfulEffortMethodGross
|
39111000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
644172000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
214574000 | |
CY2024Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16085000 | |
CY2023Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
11556000 | |
CY2024Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
628087000 | |
CY2023Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
203018000 | |
CY2024Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1500000 | |
CY2023Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2000000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4500000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
4600000 | ||
CY2024Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
1300000 | |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-1100000 | |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
100000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-900000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
300000 | ||
CY2024Q3 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.291 | |
CY2024Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
400000 | |
CY2023Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
400000 | |
CY2024Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
281890000 | |
CY2023Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
130494000 | |
CY2024Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
35547000 | |
CY2023Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
20339000 | |
CY2024Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3913000 | |
CY2023Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1812000 | |
CY2024Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
242430000 | |
CY2023Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
108343000 | |
CY2024Q2 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
265000000 | |
CY2024Q3 | lb |
Pro Forma Liquidity
ProFormaLiquidity
|
10000000 | |
CY2024Q3 | lb |
Debt Instrument Covenant Leverage Ratios
DebtInstrumentCovenantLeverageRatios
|
4 | |
CY2024Q3 | lb |
Debt Instrument Covenant Qualified Acquisition Leverage Ratio
DebtInstrumentCovenantQualifiedAcquisitionLeverageRatio
|
0.5 | |
CY2024Q3 | lb |
Debt Instrument Covenant Permitted Acquisition Leverage Ratio
DebtInstrumentCovenantPermittedAcquisitionLeverageRatio
|
0.5 | |
CY2024Q3 | lb |
Debt Instrument Covenant Permitted Acquisitions Additional Step Up Leverage Ratio
DebtInstrumentCovenantPermittedAcquisitionsAdditionalStepUpLeverageRatio
|
0.25 | |
CY2024Q3 | lb |
Debt Instrument Covenant Interest Coverage Ratio
DebtInstrumentCovenantInterestCoverageRatio
|
2.75 | |
CY2024Q3 | lb |
Debt Instrument Covenant Service Coverage Ratio
DebtInstrumentCovenantServiceCoverageRatio
|
1.25 | |
us-gaap |
Line Of Credit Facility Covenant Compliance
LineOfCreditFacilityCovenantCompliance
|
The Company was in compliance with these covenants as of September 30, 2024. | ||
CY2024Q3 | lb |
Commitment Fees
CommitmentFees
|
100000 | |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-2756000 | |
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5412000 | |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2656000 | |
CY2024Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
|
-94000 | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
2562000 | |
CY2024Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-5412000 | |
CY2024Q3 | us-gaap |
Undistributed Earnings Loss Allocated To Participating Securities Diluted
UndistributedEarningsLossAllocatedToParticipatingSecuritiesDiluted
|
-94000 | |
CY2024Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-2756000 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
17425000 | |
CY2024Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
73151603 | |
CY2024Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.15 | |
CY2024Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.04 | |
CY2024Q3 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
5800000 | |
CY2023 | us-gaap |
Business Combination Consideration Transferred Other1
BusinessCombinationConsiderationTransferredOther1
|
5000000 | |
CY2024Q3 | ecd |
Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
|
false | |
CY2024Q3 | ecd |
Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
|
false | |
CY2024Q3 | ecd |
Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
|
false |