|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
| Cash & Short-Term Investments |
$1.080M
601.47%
YoY
|
$1.094M
543.71%
YoY
|
$153.9K
102.45%
YoY
|
$170.0K
N/A
|
$76.02K
-55.81%
YoY
|
| Cash & Equivalents |
$1.080M
360.94%
YoY
|
N/A
|
$234.2K
-56.72%
YoY
|
N/A
|
$541.1K
214.55%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$4.182M
208.69%
YoY
|
$1.291M
-26.39%
YoY
|
$1.355M
-24.44%
YoY
|
$1.754M
N/A
|
$1.793M
107.17%
YoY
|
| Inventory |
$1.514M
-13.52%
YoY
|
$1.729M
-13.66%
YoY
|
$1.750M
13.17%
YoY
|
$2.002M
N/A
|
$1.547M
-27.77%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$12.28M
-0.05%
YoY
|
$11.66M
-3.85%
YoY
|
$12.29M
3.47%
YoY
|
$12.13M
N/A
|
$11.87M
34.02%
YoY
|
| Other Receivables |
$1.000M
480.38%
YoY
|
$4.538M
566.27%
YoY
|
$172.3K
N/A
|
$681.0K
N/A
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$19.94M
26.86%
YoY
|
$20.31M
21.37%
YoY
|
$15.72M
2.8%
YoY
|
$16.74M
N/A
|
$15.29M
23.69%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
| Property, Plant & Equipment |
$2.633M
-5.66%
YoY
|
$2.687M
-11.35%
YoY
|
$2.791M
-9.74%
YoY
|
$3.031M
N/A
|
$3.092M
-15.23%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$522.6K
-3.22%
YoY
|
N/A
|
$539.9K
-1.36%
YoY
|
N/A
|
$547.4K
N/A
|
| Long-Term Investments |
N/A
|
$2.643M
-1.47%
YoY
|
$2.666M
1.39%
YoY
|
$2.683M
N/A
|
$2.629M
N/A
|
| Other Assets |
$15.78K
-90.71%
YoY
|
$2.101M
-14.18%
YoY
|
$169.9K
132.08%
YoY
|
$2.448M
N/A
|
$73.22K
-96.74%
YoY
|
| Total Long-Term Assets |
$7.894M
-15.67%
YoY
|
$8.486M
-12.23%
YoY
|
$9.361M
-6.97%
YoY
|
$9.669M
N/A
|
$10.06M
25.55%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
| Total Short-Term Assets |
$19.94M
26.86%
YoY
|
$20.31M
21.37%
YoY
|
$15.72M
2.8%
YoY
|
$16.74M
N/A
|
$15.29M
23.69%
YoY
|
| Total Long-Term Assets |
$8.486M
|
$9.669M
|
|||
| Total Assets |
$27.83M
10.98%
YoY
|
$28.80M
9.07%
YoY
|
$25.08M
-1.08%
YoY
|
$26.41M
N/A
|
$25.35M
24.42%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
| Accounts Payable |
$4.076M
-13.19%
YoY
|
$4.697M
-9.72%
YoY
|
$4.695M
7.67%
YoY
|
$5.203M
N/A
|
$4.360M
21.0%
YoY
|
| Accrued Expenses |
$65.59K
-9.0%
YoY
|
$1.320M
-3.71%
YoY
|
$72.08K
-3.61%
YoY
|
$1.371M
N/A
|
$74.78K
-88.83%
YoY
|
| Deferred Revenue |
$926.8K
-9.77%
YoY
|
N/A
|
$1.027M
-0.22%
YoY
|
N/A
|
$1.029M
N/A
|
| Short-Term Debt |
$7.501M
9.39%
YoY
|
$426.0K
-95.8%
YoY
|
$6.857M
-29.16%
YoY
|
$10.15M
N/A
|
$9.681M
47.37%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$16.95M
-0.42%
YoY
|
$10.95M
-50.43%
YoY
|
$17.02M
-12.76%
YoY
|
$22.09M
N/A
|
$19.51M
29.83%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
| Long-Term Debt |
$3.073M
-19.27%
YoY
|
$10.16M
8143.61%
YoY
|
$3.807M
1179.31%
YoY
|
$123.2K
N/A
|
$297.6K
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.073M
-19.26%
YoY
|
$10.16M
8143.61%
YoY
|
$3.807M
1179.32%
YoY
|
$123.2K
N/A
|
$297.5K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
| Total Short-Term Liabilities |
$16.95M
-0.42%
YoY
|
$10.95M
-50.43%
YoY
|
$17.02M
-12.76%
YoY
|
$22.09M
N/A
|
$19.51M
29.83%
YoY
|
| Total Long-Term Liabilities |
$3.073M
-19.26%
YoY
|
$10.16M
8143.61%
YoY
|
$3.807M
1179.32%
YoY
|
$123.2K
N/A
|
$297.5K
N/A
|
| Total Liabilities |
$20.02M
-3.86%
YoY
|
$21.05M
-5.01%
YoY
|
$20.82M
5.15%
YoY
|
$22.16M
N/A
|
$19.80M
32.34%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
| Retained Earnings |
$525.4K
-66.83%
YoY
|
N/A
|
$1.584M
-46.4%
YoY
|
N/A
|
$2.955M
N/A
|
| Common Stock |
$6.833M
205.28%
YoY
|
N/A
|
$2.238M
0.0%
YoY
|
N/A
|
$2.238M
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.878M
82.49%
YoY
|
$7.755M
82.49%
YoY
|
$4.317M
-23.01%
YoY
|
$4.249M
N/A
|
$5.607M
3.6%
YoY
|
| Total Liabilities & Shareholders Equity |
$27.83M
10.98%
YoY
|
$28.80M
9.07%
YoY
|
$25.08M
-1.08%
YoY
|
$26.41M
N/A
|
$25.35M
24.42%
YoY
|
Loading...