|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$65.80M
-165.8%
YoY
|
-$100.0M
233.27%
YoY
|
-$30.01M
177.78%
YoY
|
-$10.80M
226.88%
YoY
|
-$3.305M
-65.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.425M
117.39%
YoY
|
$655.7K
-70.74%
YoY
|
$2.241M
9.99%
YoY
|
$2.037M
124.11%
YoY
|
$909.0K
414.68%
YoY
|
| Cash From Operating Activities |
$3.359M
-126.63%
YoY
|
-$12.61M
67.29%
YoY
|
-$7.540M
82.51%
YoY
|
-$4.131M
209.9%
YoY
|
-$1.333M
-69.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$240.5K
19646.88%
YoY
|
$1.218K
-99.49%
YoY
|
$240.8K
-6.17%
YoY
|
$256.7K
-244.62%
YoY
|
-$177.5K
143.82%
YoY
|
| Acquisitions |
N/A
N/A
|
$16.28M
345.82%
YoY
|
$3.652M
N/A
|
N/A
N/A
|
$116.2K
N/A
|
| Other Investing Activities |
N/A
|
$893.0K
-124.45%
YoY
|
-$3.653M
-3895.0%
YoY
|
$96.26K
-100.65%
YoY
|
-$14.86M
-1332.76%
YoY
|
| Cash From Investing Activities |
-$1.091M
-222.34%
YoY
|
$891.8K
-122.9%
YoY
|
-$3.894M
2327.35%
YoY
|
-$160.4K
-98.93%
YoY
|
-$15.04M
-1427.64%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$136.1K
-43.82%
YoY
|
$242.2K
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$590.2K
-42.86%
YoY
|
$1.033M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.142M
-127.2%
YoY
|
$15.23M
36.95%
YoY
|
$11.12M
178.89%
YoY
|
$3.988M
-75.65%
YoY
|
$16.38M
253.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.359M
-126.63%
YoY
|
-$12.61M
67.29%
YoY
|
-$7.540M
82.51%
YoY
|
-$4.131M
209.9%
YoY
|
-$1.333M
-69.59%
YoY
|
| Cash From Investing Activities |
-$1.091M
-222.34%
YoY
|
$891.8K
-122.9%
YoY
|
-$3.894M
2327.35%
YoY
|
-$160.4K
-98.93%
YoY
|
-$15.04M
-1427.64%
YoY
|
| Cash From Financing Activities |
-$4.142M
-127.2%
YoY
|
$15.23M
36.95%
YoY
|
$11.12M
178.89%
YoY
|
$3.988M
-75.65%
YoY
|
$16.38M
253.59%
YoY
|
| Net Change In Cash |
-$1.874M
-153.42%
YoY
|
$3.508M
-1221.0%
YoY
|
-$312.9K
2.88%
YoY
|
-$304.2K
-9665.35%
YoY
|
$3.180K
-99.77%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.359M
-126.63%
YoY
|
-$12.61M
67.29%
YoY
|
-$7.540M
82.51%
YoY
|
-$4.131M
209.9%
YoY
|
-$1.333M
-69.59%
YoY
|
| Capital Expenditures |
$240.5K
19646.88%
YoY
|
$1.218K
-99.49%
YoY
|
$240.8K
-6.17%
YoY
|
$256.7K
-244.62%
YoY
|
-$177.5K
143.82%
YoY
|
| Free Cash Flow |
$3.119M
-124.72%
YoY
|
-$12.62M
62.13%
YoY
|
-$7.781M
77.32%
YoY
|
-$4.388M
279.7%
YoY
|
-$1.156M
-73.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.412M
746.45%
YoY
|
N/A
|
$32.28M
1047.21%
YoY
|
$22.60M
-563.65%
YoY
|
-$403.1K
-96.12%
YoY
|
-$87.61M
305.99%
YoY
|
$2.814M
-148.28%
YoY
|
-$4.875M
29.29%
YoY
|
-$10.40M
-1092.91%
YoY
|
-$21.58M
309.44%
YoY
|
-$5.828M
43.08%
YoY
|
-$3.771M
2510.37%
YoY
|
$1.047M
-212.97%
YoY
|
-$5.270M
12.12%
YoY
|
-$4.074M
348.47%
YoY
|
-$144.5K
-104.76%
YoY
|
-$927.2K
37.27%
YoY
|
-$4.701M
162.76%
YoY
|
-$908.3K
-68.93%
YoY
|
| Depreciation, Depletion And Amortization |
$114.7K
-67.36%
YoY
|
N/A
|
$120.9K
15.94%
YoY
|
$110.3K
-52.23%
YoY
|
$351.4K
-17.22%
YoY
|
$148.3K
-64.88%
YoY
|
$104.3K
-65.48%
YoY
|
$230.9K
-9.15%
YoY
|
$424.5K
-26.0%
YoY
|
$422.3K
-17.25%
YoY
|
$302.0K
99.06%
YoY
|
$254.1K
89.23%
YoY
|
$573.6K
12.17%
YoY
|
$510.4K
41.25%
YoY
|
$151.7K
-49.34%
YoY
|
$134.3K
374.9%
YoY
|
$511.4K
318.78%
YoY
|
$361.3K
217.09%
YoY
|
$299.5K
377.94%
YoY
|
| Cash From Operating Activities |
$858.2K
13.56%
YoY
|
N/A
|
N/A
|
N/A
|
$755.8K
-121.33%
YoY
|
-$2.947M
59.91%
YoY
|
-$6.094M
93.51%
YoY
|
-$368.3K
-47.1%
YoY
|
-$3.543M
91.31%
YoY
|
-$1.843M
1095.26%
YoY
|
-$3.149M
-6.32%
YoY
|
-$696.2K
779.15%
YoY
|
-$1.852M
245.31%
YoY
|
-$154.2K
-70.13%
YoY
|
-$3.362M
948.05%
YoY
|
-$79.19K
-128.31%
YoY
|
-$536.3K
-30.88%
YoY
|
-$516.2K
-369.81%
YoY
|
-$320.8K
-93.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$18.24K
N/A
|
$1.200K
-88.77%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.69K
1325.33%
YoY
|
$5.370K
-109.16%
YoY
|
$161.3K
-223.15%
YoY
|
$63.44K
-195.71%
YoY
|
$750.00
-99.12%
YoY
|
-$58.63K
8.43%
YoY
|
-$131.0K
118.5%
YoY
|
-$66.29K
-55.46%
YoY
|
$85.37K
-235.42%
YoY
|
-$54.07K
454.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$3.671M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$16.61M
-90759.93%
YoY
|
$17.50M
-17502000.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$18.32K
-4.93%
YoY
|
-$100.00
-100.27%
YoY
|
-$100.00
-102.36%
YoY
|
-$3.671M
-10517.68%
YoY
|
$19.27K
-100.18%
YoY
|
$37.52K
-63.26%
YoY
|
$4.230K
-100.07%
YoY
|
$35.24K
-97.84%
YoY
|
-$10.48M
5897.91%
YoY
|
$102.1K
-19.33%
YoY
|
| Cash From Investing Activities |
-$16.05K
-136.68%
YoY
|
N/A
|
N/A
|
N/A
|
$43.76K
N/A
|
-$16.61M
-217509.69%
YoY
|
$17.50M
-319477.74%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.640K
-58.75%
YoY
|
-$5.480K
-74.04%
YoY
|
-$161.4K
27.35%
YoY
|
-$3.735M
11923.93%
YoY
|
$18.52K
-100.18%
YoY
|
-$21.11K
-143.93%
YoY
|
-$126.8K
-97.95%
YoY
|
-$31.06K
-102.1%
YoY
|
-$10.39M
4271.27%
YoY
|
$48.05K
-58.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.218M
N/A
|
N/A
N/A
|
$3.550M
2068.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
$163.7K
N/A
|
$163.7K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$392.0K
-81.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.158M
-164.03%
YoY
|
$13.20M
2322.28%
YoY
|
-$1.933M
-141.55%
YoY
|
$591.6K
-167.18%
YoY
|
$3.370M
-50.48%
YoY
|
$545.0K
-247.5%
YoY
|
$4.652M
27.77%
YoY
|
-$880.6K
728.98%
YoY
|
$6.805M
727.14%
YoY
|
-$369.5K
-103.26%
YoY
|
$3.641M
-1671.71%
YoY
|
-$106.2K
-102.03%
YoY
|
$822.7K
1413.45%
YoY
|
$11.32M
1669.55%
YoY
|
-$231.6K
-104.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$858.2K
13.56%
YoY
|
N/A
|
N/A
|
N/A
|
$755.8K
-121.33%
YoY
|
-$2.947M
59.91%
YoY
|
-$6.094M
93.51%
YoY
|
-$368.3K
-47.1%
YoY
|
-$3.543M
91.31%
YoY
|
-$1.843M
1095.26%
YoY
|
-$3.149M
-6.32%
YoY
|
-$696.2K
779.15%
YoY
|
-$1.852M
245.31%
YoY
|
-$154.2K
-70.13%
YoY
|
-$3.362M
948.05%
YoY
|
-$79.19K
-128.31%
YoY
|
-$536.3K
-30.88%
YoY
|
-$516.2K
-369.81%
YoY
|
-$320.8K
-93.19%
YoY
|
| Cash From Investing Activities |
-$16.05K
-136.68%
YoY
|
N/A
|
N/A
|
N/A
|
$43.76K
N/A
|
-$16.61M
-217509.69%
YoY
|
$17.50M
-319477.74%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$7.640K
-58.75%
YoY
|
-$5.480K
-74.04%
YoY
|
-$161.4K
27.35%
YoY
|
-$3.735M
11923.93%
YoY
|
$18.52K
-100.18%
YoY
|
-$21.11K
-143.93%
YoY
|
-$126.8K
-97.95%
YoY
|
-$31.06K
-102.1%
YoY
|
-$10.39M
4271.27%
YoY
|
$48.05K
-58.88%
YoY
|
| Cash From Financing Activities |
-$392.0K
-81.84%
YoY
|
N/A
|
N/A
|
N/A
|
-$2.158M
-164.03%
YoY
|
$13.20M
2322.28%
YoY
|
-$1.933M
-141.55%
YoY
|
$591.6K
-167.18%
YoY
|
$3.370M
-50.48%
YoY
|
$545.0K
-247.5%
YoY
|
$4.652M
27.77%
YoY
|
-$880.6K
728.98%
YoY
|
$6.805M
727.14%
YoY
|
-$369.5K
-103.26%
YoY
|
$3.641M
-1671.71%
YoY
|
-$106.2K
-102.03%
YoY
|
$822.7K
1413.45%
YoY
|
$11.32M
1669.55%
YoY
|
-$231.6K
-104.86%
YoY
|
| Net Change In Cash |
$450.2K
-133.14%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.358M
686.9%
YoY
|
-$6.356M
392.57%
YoY
|
$9.475M
532.87%
YoY
|
$223.3K
-112.85%
YoY
|
-$172.6K
-114.17%
YoY
|
-$1.290M
155.44%
YoY
|
$1.497M
480.79%
YoY
|
-$1.738M
456.8%
YoY
|
$1.219M
377.14%
YoY
|
-$505.1K
-223.1%
YoY
|
$257.8K
-151.11%
YoY
|
-$312.2K
-52.8%
YoY
|
$255.4K
-66.33%
YoY
|
$410.4K
-30.83%
YoY
|
-$504.4K
-385.51%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$858.2K
13.56%
YoY
|
N/A
|
N/A
|
N/A
|
$755.8K
-121.33%
YoY
|
-$2.947M
59.91%
YoY
|
-$6.094M
93.51%
YoY
|
-$368.3K
-47.1%
YoY
|
-$3.543M
91.31%
YoY
|
-$1.843M
1095.26%
YoY
|
-$3.149M
-6.32%
YoY
|
-$696.2K
779.15%
YoY
|
-$1.852M
245.31%
YoY
|
-$154.2K
-70.13%
YoY
|
-$3.362M
948.05%
YoY
|
-$79.19K
-128.31%
YoY
|
-$536.3K
-30.88%
YoY
|
-$516.2K
-369.81%
YoY
|
-$320.8K
-93.19%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
$18.24K
N/A
|
$1.200K
-88.77%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$10.69K
1325.33%
YoY
|
$5.370K
-109.16%
YoY
|
$161.3K
-223.15%
YoY
|
$63.44K
-195.71%
YoY
|
$750.00
-99.12%
YoY
|
-$58.63K
8.43%
YoY
|
-$131.0K
118.5%
YoY
|
-$66.29K
-55.46%
YoY
|
$85.37K
-235.42%
YoY
|
-$54.07K
454.56%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
$737.5K
-120.82%
YoY
|
-$2.948M
59.05%
YoY
|
N/A
|
-$368.3K
-57.05%
YoY
|
-$3.543M
84.98%
YoY
|
-$1.854M
1096.37%
YoY
|
-$3.155M
-4.5%
YoY
|
-$857.5K
-1754.84%
YoY
|
-$1.915M
307.52%
YoY
|
-$154.9K
-74.24%
YoY
|
-$3.303M
1138.55%
YoY
|
$51.82K
-84.74%
YoY
|
-$470.0K
-25.05%
YoY
|
-$601.6K
-336.5%
YoY
|
-$266.7K
-94.33%
YoY
|
Loading...