|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$147.9M
-53.21%
YoY
|
$316.0M
-43.2%
YoY
|
$556.3M
39.22%
YoY
|
$399.6M
-322.94%
YoY
|
-$179.2M
55.08%
YoY
|
| Depreciation, Depletion And Amortization |
$500.3M
-0.93%
YoY
|
$505.1M
19.82%
YoY
|
$421.5M
30.49%
YoY
|
$323.0M
22.94%
YoY
|
$262.8M
45.91%
YoY
|
| Cash From Operating Activities |
$609.6M
-26.5%
YoY
|
$829.4M
-18.25%
YoY
|
$1.015B
91.3%
YoY
|
$530.4M
291.51%
YoY
|
$135.5M
58.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$595.5M
-8.53%
YoY
|
$651.0M
7.91%
YoY
|
$603.3M
33.5%
YoY
|
$451.9M
-327.32%
YoY
|
-$198.8M
91.89%
YoY
|
| Acquisitions |
$15.21M
N/A
|
$0.00
-100.0%
YoY
|
$75.66M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$160.5M
1925.7%
YoY
|
$7.921M
-111.47%
YoY
|
-$69.03M
-5626.82%
YoY
|
$1.249M
-89.85%
YoY
|
$12.30M
261.76%
YoY
|
| Cash From Investing Activities |
-$435.0M
-32.35%
YoY
|
-$643.1M
-4.35%
YoY
|
-$672.3M
49.19%
YoY
|
-$450.7M
141.65%
YoY
|
-$186.5M
85.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$54.48M
12.77%
YoY
|
$48.31M
28.2%
YoY
|
$37.68M
311.22%
YoY
|
$9.164M
5354.76%
YoY
|
$168.0K
-96.21%
YoY
|
| Common Stock Issuance & Retirement, Net |
$24.88M
-80.75%
YoY
|
$129.3M
-36.36%
YoY
|
$203.1M
62.07%
YoY
|
$125.3M
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$167.5M
-17.35%
YoY
|
-$202.7M
-41.97%
YoY
|
-$349.3M
526.35%
YoY
|
-$55.77M
-2812.55%
YoY
|
$2.056M
-107.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$609.6M
-26.5%
YoY
|
$829.4M
-18.25%
YoY
|
$1.015B
91.3%
YoY
|
$530.4M
291.51%
YoY
|
$135.5M
58.58%
YoY
|
| Cash From Investing Activities |
-$435.0M
-32.35%
YoY
|
-$643.1M
-4.35%
YoY
|
-$672.3M
49.19%
YoY
|
-$450.7M
141.65%
YoY
|
-$186.5M
85.99%
YoY
|
| Cash From Financing Activities |
-$167.5M
-17.35%
YoY
|
-$202.7M
-41.97%
YoY
|
-$349.3M
526.35%
YoY
|
-$55.77M
-2812.55%
YoY
|
$2.056M
-107.12%
YoY
|
| Net Change In Cash |
$7.016M
-142.67%
YoY
|
-$16.44M
132.92%
YoY
|
-$7.060M
-129.49%
YoY
|
$23.94M
-148.88%
YoY
|
-$48.97M
12.03%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$609.6M
-26.5%
YoY
|
$829.4M
-18.25%
YoY
|
$1.015B
91.3%
YoY
|
$530.4M
291.51%
YoY
|
$135.5M
58.58%
YoY
|
| Capital Expenditures |
$595.5M
-8.53%
YoY
|
$651.0M
7.91%
YoY
|
$603.3M
33.5%
YoY
|
$451.9M
-327.32%
YoY
|
-$198.8M
91.89%
YoY
|
| Free Cash Flow |
$14.11M
-92.09%
YoY
|
$178.3M
-56.64%
YoY
|
$411.3M
424.2%
YoY
|
$78.46M
-76.53%
YoY
|
$334.3M
76.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.56M
12.17%
YoY
|
$13.69M
-73.62%
YoY
|
$43.06M
-41.66%
YoY
|
$71.02M
-34.5%
YoY
|
$20.11M
-75.44%
YoY
|
$51.89M
-43.83%
YoY
|
$73.80M
-50.34%
YoY
|
$108.4M
-28.98%
YoY
|
$81.89M
-49.65%
YoY
|
$92.38M
-39.57%
YoY
|
$148.6M
1.13%
YoY
|
$152.7M
45.19%
YoY
|
$162.7M
-3125.58%
YoY
|
$152.9M
-375.0%
YoY
|
$147.0M
-477.87%
YoY
|
$105.2M
-307.98%
YoY
|
-$5.376M
-84.28%
YoY
|
-$55.59M
50.12%
YoY
|
-$38.89M
12.72%
YoY
|
-$50.56M
10.46%
YoY
|
| Depreciation, Depletion And Amortization |
$114.1M
-10.71%
YoY
|
$120.2M
-9.02%
YoY
|
$123.0M
-2.7%
YoY
|
$129.4M
4.92%
YoY
|
$127.7M
3.7%
YoY
|
$132.2M
11.61%
YoY
|
$126.4M
15.96%
YoY
|
$123.3M
23.68%
YoY
|
$123.2M
30.49%
YoY
|
$118.4M
34.24%
YoY
|
$109.0M
31.56%
YoY
|
$99.70M
28.84%
YoY
|
$94.40M
26.56%
YoY
|
$88.21M
23.14%
YoY
|
$82.85M
25.81%
YoY
|
$77.38M
22.41%
YoY
|
$74.59M
20.19%
YoY
|
$71.63M
56.32%
YoY
|
$65.85M
48.0%
YoY
|
$63.21M
40.69%
YoY
|
| Cash From Operating Activities |
$8.400M
-95.63%
YoY
|
$195.4M
10.23%
YoY
|
$51.46M
-78.95%
YoY
|
$170.6M
-31.27%
YoY
|
$192.1M
20.53%
YoY
|
$177.3M
-39.86%
YoY
|
$244.5M
-11.22%
YoY
|
$248.2M
3.22%
YoY
|
$159.4M
-21.84%
YoY
|
$294.8M
23.99%
YoY
|
$275.4M
75.44%
YoY
|
$240.4M
98.59%
YoY
|
$203.9M
1301.45%
YoY
|
$237.8M
329.74%
YoY
|
$157.0M
252.16%
YoY
|
$121.1M
1401.08%
YoY
|
$14.55M
-47.14%
YoY
|
$55.33M
259.25%
YoY
|
$44.58M
-267.58%
YoY
|
$8.066M
-91.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$157.0M
17.22%
YoY
|
$205.4M
0.93%
YoY
|
$118.7M
-28.77%
YoY
|
$137.5M
1.14%
YoY
|
$133.9M
-7.63%
YoY
|
$203.5M
47.35%
YoY
|
$166.6M
-3.65%
YoY
|
$136.0M
-14.56%
YoY
|
$145.0M
8.9%
YoY
|
$138.1M
10.53%
YoY
|
$172.9M
-269.14%
YoY
|
$159.1M
-218.99%
YoY
|
$133.1M
-246.32%
YoY
|
$124.9M
-264.87%
YoY
|
-$102.2M
85.36%
YoY
|
-$133.7M
214.99%
YoY
|
-$90.99M
258.22%
YoY
|
-$75.79M
264.36%
YoY
|
-$55.15M
348.35%
YoY
|
-$42.46M
69.17%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.21M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$19.66M
-29.18%
YoY
|
$72.68M
373.65%
YoY
|
$5.631M
49.92%
YoY
|
$54.39M
-483.81%
YoY
|
$27.76M
827.33%
YoY
|
$15.34M
-363.19%
YoY
|
$3.756M
369.5%
YoY
|
-$14.17M
-79.0%
YoY
|
$2.993M
-14.09%
YoY
|
-$5.830M
-171.41%
YoY
|
$800.0K
-31.74%
YoY
|
-$67.50M
721.26%
YoY
|
$3.484M
2539.39%
YoY
|
$8.164M
-5.19%
YoY
|
$1.172M
-31.98%
YoY
|
-$8.219M
-2345.63%
YoY
|
$132.0K
-91.75%
YoY
|
$8.611M
353.21%
YoY
|
$1.723M
72.3%
YoY
|
$366.0K
83.0%
YoY
|
| Cash From Investing Activities |
-$137.3M
29.36%
YoY
|
-$132.7M
-29.47%
YoY
|
-$113.0M
-30.58%
YoY
|
-$83.12M
-44.64%
YoY
|
-$106.2M
-25.23%
YoY
|
-$188.1M
30.72%
YoY
|
-$162.8M
-5.38%
YoY
|
-$150.1M
-33.76%
YoY
|
-$142.0M
9.52%
YoY
|
-$143.9M
23.25%
YoY
|
-$172.1M
70.31%
YoY
|
-$226.6M
59.64%
YoY
|
-$129.7M
42.7%
YoY
|
-$116.8M
73.85%
YoY
|
-$101.1M
89.15%
YoY
|
-$142.0M
237.25%
YoY
|
-$90.86M
281.96%
YoY
|
-$67.18M
253.55%
YoY
|
-$53.42M
372.78%
YoY
|
-$42.10M
69.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$14.62M
10.82%
YoY
|
N/A
|
N/A
|
N/A
|
$13.19M
13.31%
YoY
|
N/A
|
N/A
|
N/A
|
$11.64M
32.64%
YoY
|
N/A
|
N/A
|
N/A
|
$8.777M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.96M
-179.42%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$30.17M
-140.41%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$60.09M
N/A
|
$74.65M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$926.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$800.6M
-1078.18%
YoY
|
-$48.96M
-704.48%
YoY
|
$55.50M
-162.48%
YoY
|
-$92.23M
0.52%
YoY
|
-$81.85M
170.73%
YoY
|
$8.099M
-105.74%
YoY
|
-$88.82M
-17.84%
YoY
|
-$91.76M
2848.43%
YoY
|
-$30.23M
-68.86%
YoY
|
-$141.0M
39.05%
YoY
|
-$108.1M
47.85%
YoY
|
-$3.112M
-110.44%
YoY
|
-$97.10M
-209.15%
YoY
|
-$101.4M
3178.76%
YoY
|
-$73.12M
-648.75%
YoY
|
$29.80M
-711.28%
YoY
|
$88.96M
-2823.76%
YoY
|
-$3.093M
-74.85%
YoY
|
$13.32M
-840.22%
YoY
|
-$4.875M
39.29%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$8.400M
-95.63%
YoY
|
$195.4M
10.23%
YoY
|
$51.46M
-78.95%
YoY
|
$170.6M
-31.27%
YoY
|
$192.1M
20.53%
YoY
|
$177.3M
-39.86%
YoY
|
$244.5M
-11.22%
YoY
|
$248.2M
3.22%
YoY
|
$159.4M
-21.84%
YoY
|
$294.8M
23.99%
YoY
|
$275.4M
75.44%
YoY
|
$240.4M
98.59%
YoY
|
$203.9M
1301.45%
YoY
|
$237.8M
329.74%
YoY
|
$157.0M
252.16%
YoY
|
$121.1M
1401.08%
YoY
|
$14.55M
-47.14%
YoY
|
$55.33M
259.25%
YoY
|
$44.58M
-267.58%
YoY
|
$8.066M
-91.63%
YoY
|
| Cash From Investing Activities |
-$137.3M
29.36%
YoY
|
-$132.7M
-29.47%
YoY
|
-$113.0M
-30.58%
YoY
|
-$83.12M
-44.64%
YoY
|
-$106.2M
-25.23%
YoY
|
-$188.1M
30.72%
YoY
|
-$162.8M
-5.38%
YoY
|
-$150.1M
-33.76%
YoY
|
-$142.0M
9.52%
YoY
|
-$143.9M
23.25%
YoY
|
-$172.1M
70.31%
YoY
|
-$226.6M
59.64%
YoY
|
-$129.7M
42.7%
YoY
|
-$116.8M
73.85%
YoY
|
-$101.1M
89.15%
YoY
|
-$142.0M
237.25%
YoY
|
-$90.86M
281.96%
YoY
|
-$67.18M
253.55%
YoY
|
-$53.42M
372.78%
YoY
|
-$42.10M
69.06%
YoY
|
| Cash From Financing Activities |
$800.6M
-1078.18%
YoY
|
-$48.96M
-704.48%
YoY
|
$55.50M
-162.48%
YoY
|
-$92.23M
0.52%
YoY
|
-$81.85M
170.73%
YoY
|
$8.099M
-105.74%
YoY
|
-$88.82M
-17.84%
YoY
|
-$91.76M
2848.43%
YoY
|
-$30.23M
-68.86%
YoY
|
-$141.0M
39.05%
YoY
|
-$108.1M
47.85%
YoY
|
-$3.112M
-110.44%
YoY
|
-$97.10M
-209.15%
YoY
|
-$101.4M
3178.76%
YoY
|
-$73.12M
-648.75%
YoY
|
$29.80M
-711.28%
YoY
|
$88.96M
-2823.76%
YoY
|
-$3.093M
-74.85%
YoY
|
$13.32M
-840.22%
YoY
|
-$4.875M
39.29%
YoY
|
| Net Change In Cash |
$671.7M
16306.6%
YoY
|
$13.77M
-599.38%
YoY
|
-$6.083M
-14.99%
YoY
|
-$4.763M
-175.62%
YoY
|
$4.094M
-131.91%
YoY
|
-$2.757M
-128.02%
YoY
|
-$7.156M
49.08%
YoY
|
$6.299M
-41.1%
YoY
|
-$12.83M
-43.75%
YoY
|
$9.840M
-49.7%
YoY
|
-$4.800M
-72.07%
YoY
|
$10.69M
20.03%
YoY
|
-$22.81M
-280.27%
YoY
|
$19.56M
-230.9%
YoY
|
-$17.19M
-483.96%
YoY
|
$8.910M
-122.9%
YoY
|
$12.65M
2563.79%
YoY
|
-$14.94M
-6.02%
YoY
|
$4.476M
-111.27%
YoY
|
-$38.90M
-157.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.400M
-95.63%
YoY
|
$195.4M
10.23%
YoY
|
$51.46M
-78.95%
YoY
|
$170.6M
-31.27%
YoY
|
$192.1M
20.53%
YoY
|
$177.3M
-39.86%
YoY
|
$244.5M
-11.22%
YoY
|
$248.2M
3.22%
YoY
|
$159.4M
-21.84%
YoY
|
$294.8M
23.99%
YoY
|
$275.4M
75.44%
YoY
|
$240.4M
98.59%
YoY
|
$203.9M
1301.45%
YoY
|
$237.8M
329.74%
YoY
|
$157.0M
252.16%
YoY
|
$121.1M
1401.08%
YoY
|
$14.55M
-47.14%
YoY
|
$55.33M
259.25%
YoY
|
$44.58M
-267.58%
YoY
|
$8.066M
-91.63%
YoY
|
| Capital Expenditures |
$157.0M
17.22%
YoY
|
$205.4M
0.93%
YoY
|
$118.7M
-28.77%
YoY
|
$137.5M
1.14%
YoY
|
$133.9M
-7.63%
YoY
|
$203.5M
47.35%
YoY
|
$166.6M
-3.65%
YoY
|
$136.0M
-14.56%
YoY
|
$145.0M
8.9%
YoY
|
$138.1M
10.53%
YoY
|
$172.9M
-269.14%
YoY
|
$159.1M
-218.99%
YoY
|
$133.1M
-246.32%
YoY
|
$124.9M
-264.87%
YoY
|
-$102.2M
85.36%
YoY
|
-$133.7M
214.99%
YoY
|
-$90.99M
258.22%
YoY
|
-$75.79M
264.36%
YoY
|
-$55.15M
348.35%
YoY
|
-$42.46M
69.17%
YoY
|
| Free Cash Flow |
-$148.6M
-355.38%
YoY
|
-$9.952M
-62.02%
YoY
|
-$67.21M
-186.27%
YoY
|
$33.08M
-70.53%
YoY
|
$58.19M
303.8%
YoY
|
-$26.20M
-116.72%
YoY
|
$77.90M
-24.0%
YoY
|
$112.2M
38.03%
YoY
|
$14.41M
-79.65%
YoY
|
$156.7M
38.89%
YoY
|
$102.5M
-60.46%
YoY
|
$81.31M
-68.09%
YoY
|
$70.80M
-32.92%
YoY
|
$112.8M
-13.96%
YoY
|
$259.2M
159.92%
YoY
|
$254.8M
404.33%
YoY
|
$105.5M
99.4%
YoY
|
$131.1M
262.19%
YoY
|
$99.72M
-797.36%
YoY
|
$50.53M
-58.41%
YoY
|
Loading...