|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
-$25.20M
-60.06%
YoY
|
-$63.10M
905.61%
YoY
|
-$6.275M
N/A
|
| Depreciation, Depletion And Amortization |
$321.0K
252.75%
YoY
|
$91.00K
2175.0%
YoY
|
$4.000K
N/A
|
| Cash From Operating Activities |
-$35.20M
-33.65%
YoY
|
-$53.05M
338.66%
YoY
|
-$12.09M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$52.00K
-93.24%
YoY
|
$769.0K
2976.0%
YoY
|
$25.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.84M
-265.96%
YoY
|
$24.00M
-185.77%
YoY
|
-$27.99M
N/A
|
| Cash From Investing Activities |
-$39.89M
-271.68%
YoY
|
$23.23M
-182.95%
YoY
|
-$28.01M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$38.32M
15.95%
YoY
|
$33.04M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$302.6M
689.67%
YoY
|
$38.32M
13.77%
YoY
|
$33.68M
N/A
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
-$35.20M
-33.65%
YoY
|
-$53.05M
338.66%
YoY
|
-$12.09M
N/A
|
| Cash From Investing Activities |
-$39.89M
-271.68%
YoY
|
$23.23M
-182.95%
YoY
|
-$28.01M
N/A
|
| Cash From Financing Activities |
$302.6M
689.67%
YoY
|
$38.32M
13.77%
YoY
|
$33.68M
N/A
|
| Net Change In Cash |
$227.5M
2577.03%
YoY
|
$8.497M
-232.25%
YoY
|
-$6.425M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$35.20M
-33.65%
YoY
|
-$53.05M
338.66%
YoY
|
-$12.09M
N/A
|
| Capital Expenditures |
$52.00K
-93.24%
YoY
|
$769.0K
2976.0%
YoY
|
$25.00K
N/A
|
| Free Cash Flow |
-$35.25M
-34.5%
YoY
|
-$53.82M
344.1%
YoY
|
-$12.12M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.10M
259.9%
YoY
|
-$11.47M
-81.82%
YoY
|
-$3.600M
-74.61%
YoY
|
-$4.870M
-82.38%
YoY
|
-$63.10M
N/A
|
| Depreciation, Depletion And Amortization |
$82.00K
3.8%
YoY
|
$85.00K
0.0%
YoY
|
$81.00K
N/A
|
$155.0K
2483.33%
YoY
|
$85.00K
N/A
|
| Cash From Operating Activities |
-$23.30M
186.66%
YoY
|
-$18.10M
-34.65%
YoY
|
-$3.373M
N/A
|
-$13.73M
-45.83%
YoY
|
-$27.70M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$32.00K
52.38%
YoY
|
$40.00K
-94.13%
YoY
|
$0.00
N/A
|
$12.00K
-86.36%
YoY
|
$681.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
-$44.84M
N/A
|
$5.001M
-126.2%
YoY
|
$43.09M
N/A
|
| Cash From Investing Activities |
-$32.00K
-100.64%
YoY
|
-$40.00K
-100.09%
YoY
|
-$44.84M
N/A
|
$4.989M
-126.01%
YoY
|
$42.41M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$93.83M
N/A
|
-$1.170M
-5950.0%
YoY
|
$303.7M
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.30M
186.66%
YoY
|
-$18.10M
-34.65%
YoY
|
-$3.373M
N/A
|
-$13.73M
-45.83%
YoY
|
-$27.70M
N/A
|
| Cash From Investing Activities |
-$32.00K
-100.64%
YoY
|
-$40.00K
-100.09%
YoY
|
-$44.84M
N/A
|
$4.989M
-126.01%
YoY
|
$42.41M
N/A
|
| Cash From Financing Activities |
$93.83M
N/A
|
-$1.170M
-5950.0%
YoY
|
$303.7M
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
N/A
|
| Net Change In Cash |
$70.51M
-2339.8%
YoY
|
-$19.31M
-231.11%
YoY
|
$255.5M
N/A
|
-$8.743M
40.27%
YoY
|
$14.73M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.30M
186.66%
YoY
|
-$18.10M
-34.65%
YoY
|
-$3.373M
N/A
|
-$13.73M
-45.83%
YoY
|
-$27.70M
N/A
|
| Capital Expenditures |
$32.00K
52.38%
YoY
|
$40.00K
-94.13%
YoY
|
$0.00
N/A
|
$12.00K
-86.36%
YoY
|
$681.0K
N/A
|
| Free Cash Flow |
-$23.33M
186.32%
YoY
|
-$18.14M
-36.08%
YoY
|
-$3.373M
N/A
|
-$13.74M
-45.97%
YoY
|
-$28.38M
N/A
|
Loading...