2024 Q4 Form 10-Q Financial Statement

#000149315224050159 Filed on December 16, 2024

View on sec.gov

Income Statement

Concept 2024 Q4
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $279.5K
YoY Change 11.28%
Operating Profit -$279.5K
YoY Change 11.28%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $1.206M
YoY Change -83767.27%
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings $927.0K
YoY Change -466.97%
Net Earnings / Revenue
Basic Earnings Per Share $0.02
Diluted Earnings Per Share $0.02
COMMON SHARES
Basic Shares Outstanding 50.79M shares
Diluted Shares Outstanding 61.60M shares

Balance Sheet

Concept 2024 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $27.16K
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $48.35K
YoY Change -93.51%
LONG-TERM ASSETS
Property, Plant & Equipment $12.79K
YoY Change -33.59%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $32.79K
YoY Change 70.24%
TOTAL ASSETS
Total Short-Term Assets $48.35K
Total Long-Term Assets $32.79K
Total Assets $81.14K
YoY Change -89.38%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $2.015M
YoY Change 397.7%
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $32.40K
YoY Change 6.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.015M
Total Long-Term Liabilities $32.40K
Total Liabilities $2.047M
YoY Change 370.43%
SHAREHOLDERS EQUITY
Retained Earnings -$59.10M
YoY Change 1.93%
Common Stock $57.23M
YoY Change -2.04%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.966M
YoY Change
Total Liabilities & Shareholders Equity $81.14K
YoY Change -89.38%

Cashflow Statement

Concept 2024 Q4
OPERATING ACTIVITIES
Net Income $927.0K
YoY Change -466.97%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2024Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2023Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
dei Amendment Flag
AmendmentFlag
false
dei Entity File Number
EntityFileNumber
000-50071
dei Entity Registrant Name
EntityRegistrantName
LIBERTY STAR URANIUM & METALS CORP.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
90-0175540
us-gaap Labor And Related Expense
LaborAndRelatedExpense
176805 usd
dei Entity Address City Or Town
EntityAddressCityOrTown
Tucson
dei Entity Address State Or Province
EntityAddressStateOrProvince
AZ
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
85701
dei City Area Code
CityAreaCode
520
dei Local Phone Number
LocalPhoneNumber
425-1433
CY2024Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
72099 usd
CY2024Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
14356 usd
CY2024Q1 us-gaap Assets Current
AssetsCurrent
86455 usd
CY2024Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
17644 usd
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--01-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2025
dei Entity Central Index Key
EntityCentralIndexKey
0001172178
CY2024Q1 us-gaap Deferred Costs
DeferredCosts
usd
CY2024Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
usd
CY2024Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
usd
CY2023Q4 LBSR Stock Issued During Period Value Shares Exchanged
StockIssuedDuringPeriodValueSharesExchanged
usd
LBSR Increase Decrease In Accrued Expenses To Related Party
IncreaseDecreaseInAccruedExpensesToRelatedParty
usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
usd
LBSR Repayments Of Notes Payable Related Party Debt
RepaymentsOfNotesPayableRelatedPartyDebt
usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
usd
LBSR Proceeds From Issuance Of Common Stock And Warrants In Private Placement
ProceedsFromIssuanceOfCommonStockAndWarrantsInPrivatePlacement
usd
LBSR Proceeds From Receipt Of Subscription Receivable
ProceedsFromReceiptOfSubscriptionReceivable
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
usd
LBSR Cashless Exercise Of Warrants
CashlessExerciseOfWarrants
usd
LBSR Settlement Of Subscription And Interest Receivable
SettlementOfSubscriptionAndInterestReceivable
usd
LBSR Noncash Equipment Addition
NoncashEquipmentAddition
usd
LBSR Noncash Payment On Note Payable Related Party
NoncashPaymentOnNotePayableRelatedParty
usd
LBSR Shares Issued For Deferred Financing Costs
SharesIssuedForDeferredFinancingCosts
usd
CY2024Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
CY2023Q4 LBSR Derivative Gain Loss Associated With Convertible Debt
DerivativeGainLossAssociatedWithConvertibleDebt
usd
LBSR Derivative Gain Loss Associated With Convertible Debt
DerivativeGainLossAssociatedWithConvertibleDebt
usd
CY2023Q4 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
usd
CY2024Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
shares
CY2023Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
CY2023Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
usd
CY2024Q4 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
usd
CY2024Q1 us-gaap Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2024-10-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Address Address Line1
EntityAddressAddressLine1
2 East Congress Street Ste. 900
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
false
CY2024Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
51945913 shares
CY2024Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27158 usd
CY2024Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
21188 usd
CY2024Q4 us-gaap Assets Current
AssetsCurrent
48346 usd
CY2024Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
12792 usd
CY2024Q4 us-gaap Deferred Costs
DeferredCosts
20000 usd
CY2024Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
32792 usd
CY2024Q1 us-gaap Assets Noncurrent
AssetsNoncurrent
17644 usd
CY2024Q4 us-gaap Assets
Assets
81138 usd
CY2024Q1 us-gaap Assets
Assets
104099 usd
CY2024Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
238151 usd
CY2024Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
165212 usd
CY2024Q4 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
39917 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Current
DebtInstrumentUnamortizedDiscountCurrent
0 usd
CY2024Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
200983 usd
CY2024Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
95000 usd
CY2024Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
637477 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2547458 usd
CY2024Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2014848 usd
CY2024Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3134498 usd
CY2024Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
32400 usd
CY2024Q1 us-gaap Long Term Notes Payable
LongTermNotesPayable
32400 usd
CY2024Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
32400 usd
CY2024Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
32400 usd
CY2024Q4 us-gaap Liabilities
Liabilities
2047248 usd
CY2024Q1 us-gaap Liabilities
Liabilities
3166898 usd
CY2024Q4 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
5 usd
CY2024Q1 us-gaap Common Unit Issuance Value
CommonUnitIssuanceValue
5 usd
CY2024Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2024Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.00001
CY2024Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
149500000 shares
CY2024Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
149500000 shares
CY2024Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51156228 shares
CY2024Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51156228 shares
CY2024Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49813861 shares
CY2024Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49813861 shares
CY2024Q4 us-gaap Common Stock Value
CommonStockValue
512 usd
CY2024Q1 us-gaap Common Stock Value
CommonStockValue
498 usd
CY2024Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
57230440 usd
CY2024Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
58538033 usd
CY2024Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
101100 usd
CY2024Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
117850 usd
CY2024Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-59095967 usd
CY2024Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-61483485 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
-1966110 usd
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3062799 usd
CY2024Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
81138 usd
CY2024Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
104099 usd
CY2024Q4 us-gaap Exploration Expense
ExplorationExpense
42300 usd
CY2023Q4 us-gaap Exploration Expense
ExplorationExpense
112104 usd
us-gaap Exploration Expense
ExplorationExpense
409987 usd
us-gaap Exploration Expense
ExplorationExpense
125792 usd
CY2024Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
56806 usd
CY2023Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
55737 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
152419 usd
CY2024Q4 us-gaap Professional Fees
ProfessionalFees
46691 usd
CY2023Q4 us-gaap Professional Fees
ProfessionalFees
33904 usd
us-gaap Professional Fees
ProfessionalFees
189092 usd
us-gaap Professional Fees
ProfessionalFees
121437 usd
CY2024Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
133693 usd
CY2023Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
49422 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
441751 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
127851 usd
CY2024Q4 us-gaap Operating Expenses
OperatingExpenses
279490 usd
CY2023Q4 us-gaap Operating Expenses
OperatingExpenses
251167 usd
us-gaap Operating Expenses
OperatingExpenses
1217635 usd
us-gaap Operating Expenses
OperatingExpenses
527499 usd
CY2024Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-279490 usd
CY2023Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-251167 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1217635 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-527499 usd
CY2024Q4 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
83932 usd
CY2023Q4 us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
88680 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
180785 usd
us-gaap Interest Expense Nonoperating
InterestExpenseNonoperating
209984 usd
CY2024Q4 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
956 usd
CY2023Q4 us-gaap Other Nonoperating Income
OtherNonoperatingIncome
1126 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2882 usd
us-gaap Other Nonoperating Income
OtherNonoperatingIncome
2365 usd
CY2024Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
1289458 usd
CY2023Q4 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
86112 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3783056 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
160551 usd
CY2024Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
1206482 usd
CY2023Q4 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1442 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
3605153 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-47068 usd
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
926992 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-252609 usd
us-gaap Net Income Loss
NetIncomeLoss
2387518 usd
us-gaap Net Income Loss
NetIncomeLoss
-574567 usd
CY2024Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
CY2023Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.02
CY2024Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
CY2023Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.02
CY2024Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50794090 shares
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32289211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50193594 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24676301 shares
CY2024Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61601303 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32289211 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62349267 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24676301 shares
CY2024Q1 us-gaap Stockholders Equity
StockholdersEquity
-3062799 usd
CY2024Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
77626 usd
CY2024Q2 LBSR Stock Issued During Period Value Settlement Of Subscription Receivable
StockIssuedDuringPeriodValueSettlementOfSubscriptionReceivable
16750 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
311381 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
-2657042 usd
CY2024Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
35000 usd
CY2024Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
173569 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
17739 usd
CY2024Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-3331913 usd
CY2024Q3 us-gaap Net Income Loss
NetIncomeLoss
1149145 usd
CY2024Q3 us-gaap Stockholders Equity
StockholdersEquity
-4613502 usd
CY2024Q4 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6414 usd
CY2024Q4 LBSR Stock Issued During Period Valuer Deferred Financing Costs
StockIssuedDuringPeriodValuerDeferredFinancingCosts
20000 usd
CY2024Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
79400 usd
CY2024Q4 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
106135 usd
CY2024Q4 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
34737 usd
CY2024Q4 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
1473714 usd
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
926992 usd
CY2024Q4 us-gaap Stockholders Equity
StockholdersEquity
-1966110 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-579286 usd
CY2023Q2 LBSR Stock Issued During Period Value Receipt Of Subscription Receivable
StockIssuedDuringPeriodValueReceiptOfSubscriptionReceivable
16368 usd
CY2023Q2 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
70943 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
19265 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
43931 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-118579 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-547358 usd
CY2023Q3 LBSR Issuance Of Common Stock And Warrants In Private Placement
IssuanceOfCommonStockAndWarrantsInPrivatePlacement
160000 usd
CY2023Q3 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
61095 usd
CY2023Q3 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
24364 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
125520 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
-203379 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-379758 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
-379758 usd
CY2023Q4 LBSR Issuance Of Common Stock And Warrants In Private Placement
IssuanceOfCommonStockAndWarrantsInPrivatePlacement
851410 usd
CY2023Q4 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
101242 usd
CY2023Q4 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
19614 usd
CY2023Q4 us-gaap Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
-11241 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-252609 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-252609 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
328658 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
328658 usd
us-gaap Net Income Loss
NetIncomeLoss
2387518 usd
us-gaap Net Income Loss
NetIncomeLoss
-574567 usd
us-gaap Depreciation
Depreciation
4852 usd
us-gaap Depreciation
Depreciation
4534 usd
us-gaap Share Based Compensation
ShareBasedCompensation
357330 usd
us-gaap Share Based Compensation
ShareBasedCompensation
63243 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
112835 usd
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
197477 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3783056 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
160551 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-17438 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-8544 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
77339 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
37017 usd
LBSR Increase Decrease In Accrued Expenses To Related Party
IncreaseDecreaseInAccruedExpensesToRelatedParty
8117 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-817627 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-424303 usd
LBSR Proceeds From Advances Related Party Debt
ProceedsFromAdvancesRelatedPartyDebt
210000 usd
LBSR Proceeds From Advances Related Party Debt
ProceedsFromAdvancesRelatedPartyDebt
1363 usd
us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
25000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
467000 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
35000 usd
LBSR Repayments Of Notes Payable Related Party Debt
RepaymentsOfNotesPayableRelatedPartyDebt
40000 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
16228 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
19058 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
286000 usd
us-gaap Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
80000 usd
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
115500 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
6414 usd
LBSR Proceeds From Issuance Of Common Stock And Warrants In Private Placement
ProceedsFromIssuanceOfCommonStockAndWarrantsInPrivatePlacement
999751 usd
LBSR Proceeds From Receipt Of Subscription Receivable
ProceedsFromReceiptOfSubscriptionReceivable
16368 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
772686 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
1113424 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-44941 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
689121 usd
CY2024Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
72099 usd
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
32616 usd
CY2024Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
27158 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
721737 usd
us-gaap Interest Paid Net
InterestPaidNet
948 usd
LBSR Resolution Of Derivative Liabilities Due To Debt Conversions And Untainted Warrants
ResolutionOfDerivativeLiabilitiesDueToDebtConversionsAndUntaintedWarrants
52476 usd
LBSR Resolution Of Derivative Liabilities Due To Debt Conversions And Untainted Warrants
ResolutionOfDerivativeLiabilitiesDueToDebtConversionsAndUntaintedWarrants
156309 usd
LBSR Reclass Of Apic To Derivative Liabilities For Tainted Warrants
ReclassOfApicToDerivativeLiabilitiesForTaintedWarrants
1858199 usd
LBSR Reclass Of Apic To Derivative Liabilities For Tainted Warrants
ReclassOfApicToDerivativeLiabilitiesForTaintedWarrants
1901 usd
LBSR Debt Discounts Due To Derivative Liabilities
DebtDiscountsDueToDerivativeLiabilities
67352 usd
LBSR Debt Discounts Due To Derivative Liabilities
DebtDiscountsDueToDerivativeLiabilities
146368 usd
LBSR Shares Issued For Conversion Of Debt And Interest
SharesIssuedForConversionOfDebtAndInterest
114400 usd
LBSR Shares Issued For Conversion Of Debt And Interest
SharesIssuedForConversionOfDebtAndInterest
233280 usd
us-gaap Liabilities Assumed1
LiabilitiesAssumed1
21828 usd
LBSR Prepaid Insurance Financed With Note Payable
PrepaidInsuranceFinancedWithNotePayable
24750 usd
LBSR Prepaid Insurance Financed With Note Payable
PrepaidInsuranceFinancedWithNotePayable
24850 usd
LBSR Cashless Exercise Of Warrants
CashlessExerciseOfWarrants
16750 usd
LBSR Settlement Of Subscription And Interest Receivable
SettlementOfSubscriptionAndInterestReceivable
17230 usd
LBSR Noncash Equipment Addition
NoncashEquipmentAddition
1908 usd
LBSR Noncash Payment On Note Payable Related Party
NoncashPaymentOnNotePayableRelatedParty
9751 usd
LBSR Shares Issued For Deferred Financing Costs
SharesIssuedForDeferredFinancingCosts
20000 usd
us-gaap Basis Of Accounting
BasisOfAccounting
<p id="xdx_80E_eus-gaap--BasisOfAccounting_zO3ZkTS9yuKl" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>NOTE 1 – <span id="xdx_822_zTX4U6wivlKd">Basis of Presentation</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The consolidated financial statements included herein have been prepared by Liberty Star Uranium &amp; Metals Corp. (the “Company”, “we”, “our”) without audit, pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”) and should be read in conjunction with our annual report on Form 10-K for the year ended January 31, 2024 as filed with the SEC on May 15, 2024. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) have been omitted, as permitted by the SEC, although we believe the disclosures which are made are adequate to make the information presented not misleading. The consolidated financial statements reflect, in the opinion of management, all normal recurring adjustments necessary to present fairly our financial position at October 31, 2024, and the results of our operations and cash flows for the periods presented.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">Interim results are subject to significant seasonal variations and the results of operations for the three and nine months ended October 31, 2024, are not necessarily indicative of the results to be expected for the full year.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q4 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
637477 usd
CY2024Q1 us-gaap Derivative Liabilities Current
DerivativeLiabilitiesCurrent
2547458 usd
CY2024Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1525386 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1743667 shares
CY2024Q4 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
9281827 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
10412006 shares
CY2024Q4 us-gaap Net Income Loss
NetIncomeLoss
926992 usd
CY2023Q4 us-gaap Net Income Loss
NetIncomeLoss
-252609 usd
us-gaap Net Income Loss
NetIncomeLoss
2387518 usd
us-gaap Net Income Loss
NetIncomeLoss
-574567 usd
CY2024Q4 LBSR Derivative Gain Loss Associated With Convertible Debt
DerivativeGainLossAssociatedWithConvertibleDebt
-11432 usd
LBSR Derivative Gain Loss Associated With Convertible Debt
DerivativeGainLossAssociatedWithConvertibleDebt
-14876 usd
CY2024Q4 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
5142 usd
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
16415 usd
CY2024Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
910418 usd
CY2023Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-252609 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
2356227 usd
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-574567 usd
CY2024Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50794090 shares
CY2023Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32289211 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
50193594 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24676301 shares
CY2024Q4 us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
9281827 shares
us-gaap Incremental Common Shares Attributable To Call Options And Warrants
IncrementalCommonSharesAttributableToCallOptionsAndWarrants
10412006 shares
CY2024Q4 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1525386 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1743667 shares
CY2024Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
61601303 shares
CY2023Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32289211 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62349267 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24676301 shares
CY2024Q1 LBSR Stock Options Exercised
StockOptionsExercised
75000 shares
CY2024Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
70002 shares
CY2024Q2 us-gaap Share Price
SharePrice
0.226
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.226
CY2024Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.78 pure
CY2024Q2 LBSR Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountRate
0.0436 pure
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2024Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
75000000 shares
CY2024Q4 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
101100 usd
CY2024Q1 us-gaap Common Stock Share Subscribed But Unissued Subscriptions Receivable
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
117850 usd
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2808760 shares
CY2024Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.83
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
632238 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.22
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
75000 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
0.05
CY2024Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3365998 shares
CY2024Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
0.74
CY2024Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
3203498 shares
CY2024Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
0.76
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P9Y1M9D
CY2024Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
253984 usd
CY2024Q4 us-gaap Share Price
SharePrice
0.178
CY2024Q2 us-gaap Share Price
SharePrice
0.226
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.226
CY2024Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P10Y
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.78 pure
CY2024Q2 LBSR Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountRate
0.0436 pure
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2024Q3 us-gaap Share Price
SharePrice
0.226
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExercisePrice
0.226
CY2024Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P6Y3M18D
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
1.91 pure
CY2024Q3 LBSR Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountRate
0.0371 pure
CY2024Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0 pure
CY2024Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Stock Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedStockOptions
47901 usd
CY2024Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
14032073 shares
CY2024Q4 us-gaap Class Of Warrant Or Right Number Of Securities Called By Each Warrant Or Right
ClassOfWarrantOrRightNumberOfSecuritiesCalledByEachWarrantOrRight
13524541 shares
CY2024Q4 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P1Y9M
CY2024Q4 us-gaap Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
0.12
CY2024Q4 LBSR Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingIntrinsicValue
1618975 usd
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
10888894 shares
CY2024Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
51156228 shares
CY2024Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
51156228 shares
CY2024Q4 LBSR Common Stock Shares Growth Monthly Percentage
CommonStockSharesGrowthMonthlyPercentage
0.0249 pure
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3783056 usd
LBSR Reclassifications Due To Conversion Of Convertible Notes
ReclassificationsDueToConversionOfConvertibleNotes
156309 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
160551 usd
CY2024Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
2547458 usd
CY2023Q1 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
172393 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
3783056 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Period Increase Decrease
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPeriodIncreaseDecrease
160551 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-52476 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Settlements
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationSettlements
-156309 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases
67352 usd
us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Purchases
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationPurchases
146368 usd
LBSR Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Additions Due To Tainted Warrants
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationAdditionsDueToTaintedWarrants
1858199 usd
LBSR Fair Value Net Derivative Asset Liability Measured On Recurring Basis Unobservable Inputs Reconciliation Additions Due To Tainted Warrants
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationAdditionsDueToTaintedWarrants
-1901 usd
CY2024Q4 us-gaap Fair Value Net Derivative Asset Liability Measured On Recurring Basis With Unobservable Inputs
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisWithUnobservableInputs
637477 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
3783056 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
160551 usd
CY2024Q4 us-gaap Convertible Debt
ConvertibleDebt
240900 usd
CY2024Q1 us-gaap Convertible Debt
ConvertibleDebt
110000 usd
CY2024Q4 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
39917 usd
CY2024Q1 us-gaap Debt Instrument Unamortized Discount Noncurrent
DebtInstrumentUnamortizedDiscountNoncurrent
15000 usd
CY2024Q4 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
200983 usd
CY2024Q1 us-gaap Convertible Debt Current
ConvertibleDebtCurrent
95000 usd
CY2024Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
67352 usd
CY2023Q4 us-gaap Debt Instrument Unamortized Discount Premium Net
DebtInstrumentUnamortizedDiscountPremiumNet
146368 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
70400 usd
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
17350 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
112835 usd
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
197477 usd
CY2024Q4 us-gaap Notes Payable
NotesPayable
40922 usd
CY2024Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
32400 usd
CY2024Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
8522 usd
us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
2729 usd
CY2024Q1 us-gaap Notes Payable
NotesPayable
32400 usd
CY2024 us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
2729 usd
us-gaap Payments For Rent
PaymentsForRent
200 usd
LBSR Lease Due Date
LeaseDueDate
2024-09-01
CY2024Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2024Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2024Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2024Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-050159-index-headers.html Edgar Link pending
0001493152-24-050159-index.html Edgar Link pending
0001493152-24-050159.txt Edgar Link pending
0001493152-24-050159-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
lbsr-20241031.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
lbsr-20241031_cal.xml Edgar Link unprocessable
lbsr-20241031_lab.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lbsr-20241031_pre.xml Edgar Link unprocessable
lbsr-20241031_def.xml Edgar Link unprocessable