|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.138B
-549.5%
YoY
|
$1.588B
-139.19%
YoY
|
-$4.052B
-375.03%
YoY
|
$1.473B
-89.03%
YoY
|
$13.43B
-924.74%
YoY
|
| Depreciation, Depletion And Amortization |
$1.039B
3.68%
YoY
|
$1.002B
-56.72%
YoY
|
$2.315B
6.62%
YoY
|
$2.171B
-7.75%
YoY
|
$2.354B
0.96%
YoY
|
| Cash From Operating Activities |
$1.211B
-40.43%
YoY
|
$2.033B
-6.14%
YoY
|
$2.166B
-23.68%
YoY
|
$2.838B
-20.04%
YoY
|
$3.549B
-15.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.343B
47.84%
YoY
|
$908.5M
-34.45%
YoY
|
$1.386B
6.35%
YoY
|
$1.303B
-192.56%
YoY
|
-$1.408B
4.28%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$199.1M
73.73%
YoY
|
$114.6M
-4344.44%
YoY
|
-$2.700M
-103.81%
YoY
|
$70.80M
-98.66%
YoY
|
| Other Investing Activities |
-$44.00M
-376.73%
YoY
|
$15.90M
-8.09%
YoY
|
$17.30M
N/A
|
$0.00
-100.0%
YoY
|
$96.70M
220.2%
YoY
|
| Cash From Investing Activities |
-$874.9M
-227.78%
YoY
|
$684.7M
-137.11%
YoY
|
-$1.845B
-244.03%
YoY
|
$1.281B
-122.1%
YoY
|
-$5.797B
-34.68%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$192.1M
-72.15%
YoY
|
$689.8M
-53.85%
YoY
|
$1.495B
-12.25%
YoY
|
$1.703B
7.78%
YoY
|
$1.580B
47.38%
YoY
|
| Debt Paid & Issued, Net |
$691.0M
2609.8%
YoY
|
$25.50M
-97.46%
YoY
|
$1.005B
2.5%
YoY
|
$980.9M
-43.0%
YoY
|
$1.721B
-80.57%
YoY
|
| Cash From Financing Activities |
-$226.1M
-89.95%
YoY
|
-$2.250B
224.97%
YoY
|
-$692.4M
-78.86%
YoY
|
-$3.276B
111.92%
YoY
|
-$1.546B
-242.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.211B
-40.43%
YoY
|
$2.033B
-6.14%
YoY
|
$2.166B
-23.68%
YoY
|
$2.838B
-20.04%
YoY
|
$3.549B
-15.21%
YoY
|
| Cash From Investing Activities |
-$874.9M
-227.78%
YoY
|
$684.7M
-137.11%
YoY
|
-$1.845B
-244.03%
YoY
|
$1.281B
-122.1%
YoY
|
-$5.797B
-34.68%
YoY
|
| Cash From Financing Activities |
-$226.1M
-89.95%
YoY
|
-$2.250B
224.97%
YoY
|
-$692.4M
-78.86%
YoY
|
-$3.276B
111.92%
YoY
|
-$1.546B
-242.66%
YoY
|
| Net Change In Cash |
$264.8M
-33.7%
YoY
|
$399.4M
-229.05%
YoY
|
-$309.5M
-137.97%
YoY
|
$815.1M
-121.45%
YoY
|
-$3.800B
9.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.211B
-40.43%
YoY
|
$2.033B
-6.14%
YoY
|
$2.166B
-23.68%
YoY
|
$2.838B
-20.04%
YoY
|
$3.549B
-15.21%
YoY
|
| Capital Expenditures |
$1.343B
47.84%
YoY
|
$908.5M
-34.45%
YoY
|
$1.386B
6.35%
YoY
|
$1.303B
-192.56%
YoY
|
-$1.408B
4.28%
YoY
|
| Free Cash Flow |
-$132.0M
-111.74%
YoY
|
$1.124B
44.17%
YoY
|
$779.9M
-49.18%
YoY
|
$1.535B
-69.04%
YoY
|
$4.957B
-10.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$337.8M
-125.26%
YoY
|
-$2.917B
-230.0%
YoY
|
-$90.70M
-93.68%
YoY
|
-$2.793B
-1141.74%
YoY
|
-$1.337B
-362.22%
YoY
|
$2.244B
-164.3%
YoY
|
-$1.434B
-317.55%
YoY
|
$268.1M
-153.66%
YoY
|
$510.0M
-170.7%
YoY
|
-$3.490B
-25.74%
YoY
|
$659.2M
-71.93%
YoY
|
-$499.6M
-117.93%
YoY
|
-$721.4M
-169.48%
YoY
|
-$4.700B
-838.83%
YoY
|
$2.348B
747.35%
YoY
|
$2.787B
-74.96%
YoY
|
$1.038B
-25.05%
YoY
|
$636.1M
-161.73%
YoY
|
$277.1M
-127.08%
YoY
|
$11.13B
-2222.89%
YoY
|
| Depreciation, Depletion And Amortization |
$264.8M
14.04%
YoY
|
$280.0M
-154.83%
YoY
|
$275.9M
-44.89%
YoY
|
$250.8M
-52.8%
YoY
|
$232.2M
-51.7%
YoY
|
-$510.7M
-180.63%
YoY
|
$500.6M
-14.28%
YoY
|
$531.4M
-6.92%
YoY
|
$480.7M
-8.77%
YoY
|
$633.4M
8.64%
YoY
|
$584.0M
15.42%
YoY
|
$570.9M
10.28%
YoY
|
$526.9M
-6.69%
YoY
|
$583.0M
-4.25%
YoY
|
$506.0M
-4.55%
YoY
|
$517.7M
-10.82%
YoY
|
$564.7M
-10.96%
YoY
|
$608.9M
12.01%
YoY
|
$530.1M
15.62%
YoY
|
$580.5M
6.38%
YoY
|
| Cash From Operating Activities |
$107.6M
-16.72%
YoY
|
$630.9M
-20.3%
YoY
|
$301.8M
-32.86%
YoY
|
$149.2M
-72.68%
YoY
|
$129.2M
-47.42%
YoY
|
$791.6M
-5.67%
YoY
|
$449.5M
37.42%
YoY
|
$546.1M
-21.06%
YoY
|
$245.7M
-20.18%
YoY
|
$839.2M
-4.98%
YoY
|
$327.1M
-39.48%
YoY
|
$691.8M
-8.66%
YoY
|
$307.8M
-53.13%
YoY
|
$883.2M
-10.9%
YoY
|
$540.5M
-11.77%
YoY
|
$757.4M
-32.61%
YoY
|
$656.7M
-20.03%
YoY
|
$991.3M
-33.63%
YoY
|
$612.6M
-44.33%
YoY
|
$1.124B
-1.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$397.6M
63.42%
YoY
|
$437.6M
-656.04%
YoY
|
$342.9M
-1.21%
YoY
|
$319.3M
10.37%
YoY
|
$243.3M
-30.64%
YoY
|
-$78.70M
-121.28%
YoY
|
$347.1M
5.89%
YoY
|
$289.3M
-7.04%
YoY
|
$350.8M
-7.0%
YoY
|
$369.8M
-1.1%
YoY
|
$327.8M
-211.08%
YoY
|
$311.2M
-219.05%
YoY
|
$377.2M
-201.18%
YoY
|
$373.9M
-227.35%
YoY
|
-$295.1M
20.2%
YoY
|
-$261.4M
-33.5%
YoY
|
-$372.8M
-21.65%
YoY
|
-$293.6M
-24.66%
YoY
|
-$245.5M
-21.04%
YoY
|
-$393.1M
30.25%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.700M
-96.06%
YoY
|
N/A
|
N/A
|
N/A
|
$93.80M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.200M
-8.33%
YoY
|
$170.5M
-37.11%
YoY
|
-$18.00M
-104.85%
YoY
|
$19.90M
-97.55%
YoY
|
-$2.400M
-114.91%
YoY
|
$271.1M
-153.28%
YoY
|
$371.3M
-56.2%
YoY
|
$811.7M
227.17%
YoY
|
$16.10M
-271.28%
YoY
|
-$508.8M
83.48%
YoY
|
$847.7M
-350.5%
YoY
|
$248.1M
-91.39%
YoY
|
-$9.400M
-116.1%
YoY
|
-$277.3M
-215.83%
YoY
|
-$338.4M
433.75%
YoY
|
$2.882B
-163.61%
YoY
|
$58.40M
153.91%
YoY
|
$239.4M
-105.55%
YoY
|
-$63.40M
-72.1%
YoY
|
-$4.531B
360.74%
YoY
|
| Cash From Investing Activities |
-$223.0M
-524.76%
YoY
|
-$267.1M
-176.36%
YoY
|
-$360.9M
-1591.32%
YoY
|
-$299.4M
-157.31%
YoY
|
$52.50M
-124.8%
YoY
|
$349.8M
-139.81%
YoY
|
$24.20M
-95.35%
YoY
|
$522.4M
-927.89%
YoY
|
-$211.7M
-85.13%
YoY
|
-$878.6M
34.92%
YoY
|
$519.9M
-182.07%
YoY
|
-$63.10M
-102.41%
YoY
|
-$1.423B
2487.64%
YoY
|
-$651.2M
1101.48%
YoY
|
-$633.5M
105.08%
YoY
|
$2.621B
-153.22%
YoY
|
-$55.00M
-89.2%
YoY
|
-$54.20M
-98.85%
YoY
|
-$308.9M
-42.59%
YoY
|
-$4.924B
283.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.90M
-78.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$176.3M
-23.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$229.3M
-52.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$480.6M
54.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$126.1M
-77.08%
YoY
|
N/A
|
N/A
|
N/A
|
$550.2M
9225.42%
YoY
|
N/A
|
N/A
|
N/A
|
$5.900M
-11.94%
YoY
|
N/A
|
N/A
|
N/A
|
$6.700M
857.14%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
-99.71%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$114.0M
72.21%
YoY
|
$47.30M
-102.96%
YoY
|
-$82.40M
-53.42%
YoY
|
-$124.8M
-34.07%
YoY
|
-$66.20M
-76.69%
YoY
|
-$1.600B
358.03%
YoY
|
-$176.9M
-72.28%
YoY
|
-$189.3M
-63.51%
YoY
|
-$284.0M
-134.9%
YoY
|
-$349.3M
63.68%
YoY
|
-$638.1M
1.61%
YoY
|
-$518.8M
-70.79%
YoY
|
$813.8M
-223.62%
YoY
|
-$213.4M
-72.79%
YoY
|
-$628.0M
57.24%
YoY
|
-$1.776B
-626.31%
YoY
|
-$658.3M
-5.92%
YoY
|
-$784.3M
-206.65%
YoY
|
-$399.4M
-119.3%
YoY
|
$337.5M
-135.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$107.6M
-16.72%
YoY
|
$630.9M
-20.3%
YoY
|
$301.8M
-32.86%
YoY
|
$149.2M
-72.68%
YoY
|
$129.2M
-47.42%
YoY
|
$791.6M
-5.67%
YoY
|
$449.5M
37.42%
YoY
|
$546.1M
-21.06%
YoY
|
$245.7M
-20.18%
YoY
|
$839.2M
-4.98%
YoY
|
$327.1M
-39.48%
YoY
|
$691.8M
-8.66%
YoY
|
$307.8M
-53.13%
YoY
|
$883.2M
-10.9%
YoY
|
$540.5M
-11.77%
YoY
|
$757.4M
-32.61%
YoY
|
$656.7M
-20.03%
YoY
|
$991.3M
-33.63%
YoY
|
$612.6M
-44.33%
YoY
|
$1.124B
-1.59%
YoY
|
| Cash From Investing Activities |
-$223.0M
-524.76%
YoY
|
-$267.1M
-176.36%
YoY
|
-$360.9M
-1591.32%
YoY
|
-$299.4M
-157.31%
YoY
|
$52.50M
-124.8%
YoY
|
$349.8M
-139.81%
YoY
|
$24.20M
-95.35%
YoY
|
$522.4M
-927.89%
YoY
|
-$211.7M
-85.13%
YoY
|
-$878.6M
34.92%
YoY
|
$519.9M
-182.07%
YoY
|
-$63.10M
-102.41%
YoY
|
-$1.423B
2487.64%
YoY
|
-$651.2M
1101.48%
YoY
|
-$633.5M
105.08%
YoY
|
$2.621B
-153.22%
YoY
|
-$55.00M
-89.2%
YoY
|
-$54.20M
-98.85%
YoY
|
-$308.9M
-42.59%
YoY
|
-$4.924B
283.13%
YoY
|
| Cash From Financing Activities |
-$114.0M
72.21%
YoY
|
$47.30M
-102.96%
YoY
|
-$82.40M
-53.42%
YoY
|
-$124.8M
-34.07%
YoY
|
-$66.20M
-76.69%
YoY
|
-$1.600B
358.03%
YoY
|
-$176.9M
-72.28%
YoY
|
-$189.3M
-63.51%
YoY
|
-$284.0M
-134.9%
YoY
|
-$349.3M
63.68%
YoY
|
-$638.1M
1.61%
YoY
|
-$518.8M
-70.79%
YoY
|
$813.8M
-223.62%
YoY
|
-$213.4M
-72.79%
YoY
|
-$628.0M
57.24%
YoY
|
-$1.776B
-626.31%
YoY
|
-$658.3M
-5.92%
YoY
|
-$784.3M
-206.65%
YoY
|
-$399.4M
-119.3%
YoY
|
$337.5M
-135.98%
YoY
|
| Net Change In Cash |
-$253.2M
-252.25%
YoY
|
$411.1M
-189.66%
YoY
|
-$141.5M
-147.68%
YoY
|
-$275.0M
-131.28%
YoY
|
$166.3M
-160.34%
YoY
|
-$458.5M
17.96%
YoY
|
$296.8M
42.08%
YoY
|
$879.2M
700.0%
YoY
|
-$275.6M
-1.43%
YoY
|
-$388.7M
-2189.78%
YoY
|
$208.9M
-128.97%
YoY
|
$109.9M
-93.14%
YoY
|
-$279.6M
316.69%
YoY
|
$18.60M
-87.83%
YoY
|
-$721.0M
653.4%
YoY
|
$1.602B
-146.26%
YoY
|
-$67.10M
-84.55%
YoY
|
$152.8M
-106.18%
YoY
|
-$95.70M
-103.64%
YoY
|
-$3.463B
220.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$107.6M
-16.72%
YoY
|
$630.9M
-20.3%
YoY
|
$301.8M
-32.86%
YoY
|
$149.2M
-72.68%
YoY
|
$129.2M
-47.42%
YoY
|
$791.6M
-5.67%
YoY
|
$449.5M
37.42%
YoY
|
$546.1M
-21.06%
YoY
|
$245.7M
-20.18%
YoY
|
$839.2M
-4.98%
YoY
|
$327.1M
-39.48%
YoY
|
$691.8M
-8.66%
YoY
|
$307.8M
-53.13%
YoY
|
$883.2M
-10.9%
YoY
|
$540.5M
-11.77%
YoY
|
$757.4M
-32.61%
YoY
|
$656.7M
-20.03%
YoY
|
$991.3M
-33.63%
YoY
|
$612.6M
-44.33%
YoY
|
$1.124B
-1.59%
YoY
|
| Capital Expenditures |
$397.6M
63.42%
YoY
|
$437.6M
-656.04%
YoY
|
$342.9M
-1.21%
YoY
|
$319.3M
10.37%
YoY
|
$243.3M
-30.64%
YoY
|
-$78.70M
-121.28%
YoY
|
$347.1M
5.89%
YoY
|
$289.3M
-7.04%
YoY
|
$350.8M
-7.0%
YoY
|
$369.8M
-1.1%
YoY
|
$327.8M
-211.08%
YoY
|
$311.2M
-219.05%
YoY
|
$377.2M
-201.18%
YoY
|
$373.9M
-227.35%
YoY
|
-$295.1M
20.2%
YoY
|
-$261.4M
-33.5%
YoY
|
-$372.8M
-21.65%
YoY
|
-$293.6M
-24.66%
YoY
|
-$245.5M
-21.04%
YoY
|
-$393.1M
30.25%
YoY
|
| Free Cash Flow |
-$290.0M
154.16%
YoY
|
$193.3M
-77.79%
YoY
|
-$41.10M
-140.14%
YoY
|
-$170.1M
-166.24%
YoY
|
-$114.1M
8.56%
YoY
|
$870.3M
85.41%
YoY
|
$102.4M
-14728.57%
YoY
|
$256.8M
-32.53%
YoY
|
-$105.1M
51.44%
YoY
|
$469.4M
-7.83%
YoY
|
-$700.0K
-100.08%
YoY
|
$380.6M
-62.64%
YoY
|
-$69.40M
-106.74%
YoY
|
$509.3M
-60.36%
YoY
|
$835.6M
-2.62%
YoY
|
$1.019B
-32.84%
YoY
|
$1.030B
-20.62%
YoY
|
$1.285B
-31.77%
YoY
|
$858.1M
-39.2%
YoY
|
$1.517B
5.06%
YoY
|
Loading...