|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$4.879B
12.36%
YoY
|
$4.342B
-42.04%
YoY
|
$7.491B
4.11%
YoY
|
$7.196B
-30.22%
YoY
|
$10.31B
-10.69%
YoY
|
| Cost Of Revenue |
$1.671B
15.15%
YoY
|
$1.451B
-39.17%
YoY
|
$2.385B
14.34%
YoY
|
$2.086B
-30.88%
YoY
|
$3.018B
-9.12%
YoY
|
| Gross Profit |
$3.208B
10.96%
YoY
|
$2.891B
-43.38%
YoY
|
$5.107B
-0.06%
YoY
|
$5.110B
-29.94%
YoY
|
$7.294B
-11.32%
YoY
|
| Selling, General & Admin |
$1.224B
7.47%
YoY
|
$1.139B
-35.34%
YoY
|
$1.761B
8.8%
YoY
|
$1.619B
-24.86%
YoY
|
$2.154B
0.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.039B
3.68%
YoY
|
$1.002B
-56.72%
YoY
|
$2.315B
6.62%
YoY
|
$2.171B
-7.75%
YoY
|
$2.354B
0.96%
YoY
|
| Operating Expenses |
$1.224B
7.47%
YoY
|
$1.139B
-35.34%
YoY
|
$1.761B
8.8%
YoY
|
$1.619B
-24.86%
YoY
|
$2.154B
0.19%
YoY
|
| Operating Profit |
-$23.30M
-61.23%
YoY
|
-$60.10M
-75.42%
YoY
|
-$244.5M
-266.55%
YoY
|
$146.8M
-88.88%
YoY
|
$1.320B
-34.99%
YoY
|
| Interest Expense |
-$7.127B
-517.96%
YoY
|
$1.705B
87.82%
YoY
|
$907.9M
54.06%
YoY
|
$589.3M
-33.19%
YoY
|
$882.1M
-25.67%
YoY
|
| Other Income/Expense, Net |
-$7.149B
-476.59%
YoY
|
$1.898B
-154.56%
YoY
|
-$3.480B
-372.4%
YoY
|
$1.277B
-89.93%
YoY
|
$12.68B
-430.92%
YoY
|
| Pretax Income |
-$7.173B
-490.17%
YoY
|
$1.838B
-149.36%
YoY
|
-$3.724B
-361.49%
YoY
|
$1.424B
-89.83%
YoY
|
$14.00B
-877.39%
YoY
|
| Income Tax |
-$75.80M
146.1%
YoY
|
-$30.80M
-120.59%
YoY
|
$149.6M
-53.09%
YoY
|
$318.9M
-32.62%
YoY
|
$473.3M
-271.55%
YoY
|
| Net Earnings |
-$7.138B
-549.5%
YoY
|
$1.588B
-139.19%
YoY
|
-$4.052B
-375.03%
YoY
|
$1.473B
-89.03%
YoY
|
$13.43B
-924.74%
YoY
|
| Basic Earnings Per Share |
-$20.86
-581.76%
YoY
|
$4.33
-145.48%
YoY
|
-$9.52
-416.28%
YoY
|
$3.01
-87.54%
YoY
|
$24.16
-994.81%
YoY
|
| Diluted Earnings Per Share |
-$20.86
-593.14%
YoY
|
$4.23
-144.43%
YoY
|
-$9.52
-421.62%
YoY
|
$2.96
-87.45%
YoY
|
$23.59
-973.7%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
342.3M shares
-6.67%
YoY
|
366.7M shares
-13.85%
YoY
|
425.7M shares
-13.05%
YoY
|
489.6M shares
-11.9%
YoY
|
555.7M shares
-7.7%
YoY
|
| Diluted Shares Outstanding |
342.3M shares
-8.77%
YoY
|
375.2M shares
-11.86%
YoY
|
425.7M shares
-14.35%
YoY
|
497.0M shares
-12.67%
YoY
|
569.1M shares
-5.48%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.275B
8.83%
YoY
|
$1.231B
9.61%
YoY
|
$1.207B
-37.62%
YoY
|
$1.269B
-32.27%
YoY
|
$1.171B
-39.79%
YoY
|
$1.123B
-41.52%
YoY
|
$1.935B
4.35%
YoY
|
$1.874B
1.39%
YoY
|
$1.945B
4.11%
YoY
|
$1.921B
4.27%
YoY
|
$1.855B
6.2%
YoY
|
$1.848B
5.35%
YoY
|
$1.868B
0.81%
YoY
|
$1.842B
-4.11%
YoY
|
$1.746B
-8.16%
YoY
|
$1.754B
-41.32%
YoY
|
$1.853B
-47.05%
YoY
|
$1.921B
-42.0%
YoY
|
$1.901B
-33.18%
YoY
|
$2.989B
9.78%
YoY
|
| Cost Of Revenue |
$426.6M
5.75%
YoY
|
$662.8M
-219.75%
YoY
|
$392.9M
-33.59%
YoY
|
$465.3M
-21.08%
YoY
|
$403.4M
-39.98%
YoY
|
-$553.5M
-158.18%
YoY
|
$591.6M
7.56%
YoY
|
$589.6M
6.1%
YoY
|
$672.1M
17.77%
YoY
|
$951.3M
11.12%
YoY
|
$550.0M
13.57%
YoY
|
$555.7M
15.63%
YoY
|
$570.7M
6.32%
YoY
|
$856.1M
3.03%
YoY
|
$484.3M
-7.29%
YoY
|
$480.6M
-43.05%
YoY
|
$536.8M
-50.27%
YoY
|
$830.9M
-45.72%
YoY
|
$522.4M
-33.96%
YoY
|
$843.9M
18.03%
YoY
|
| Gross Profit |
$848.0M
10.45%
YoY
|
$568.3M
2.67%
YoY
|
$814.2M
-39.4%
YoY
|
$803.8M
-37.4%
YoY
|
$767.8M
-39.69%
YoY
|
$553.5M
-42.89%
YoY
|
$1.344B
3.0%
YoY
|
$1.284B
-0.63%
YoY
|
$1.273B
-1.9%
YoY
|
$969.2M
-1.68%
YoY
|
$1.305B
3.37%
YoY
|
$1.292B
1.47%
YoY
|
$1.298B
-1.43%
YoY
|
$985.8M
-9.55%
YoY
|
$1.262B
-8.48%
YoY
|
$1.274B
-40.63%
YoY
|
$1.317B
-45.61%
YoY
|
$1.090B
-42.52%
YoY
|
$1.379B
-32.88%
YoY
|
$2.145B
6.84%
YoY
|
| Selling, General & Admin |
$298.6M
4.63%
YoY
|
$329.7M
-331.04%
YoY
|
$308.0M
-26.12%
YoY
|
$305.3M
-30.11%
YoY
|
$285.4M
-33.26%
YoY
|
-$142.7M
-129.74%
YoY
|
$416.9M
-1.6%
YoY
|
$436.8M
-1.2%
YoY
|
$427.6M
2.94%
YoY
|
$479.8M
9.74%
YoY
|
$423.7M
16.05%
YoY
|
$442.1M
8.95%
YoY
|
$415.4M
1.22%
YoY
|
$437.2M
-10.32%
YoY
|
$365.1M
-8.5%
YoY
|
$405.8M
-33.32%
YoY
|
$410.4M
-37.72%
YoY
|
$487.5M
-25.34%
YoY
|
$399.0M
-25.99%
YoY
|
$608.6M
21.21%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$264.8M
14.04%
YoY
|
$280.0M
-154.83%
YoY
|
$275.9M
-44.89%
YoY
|
$250.8M
-52.8%
YoY
|
$232.2M
-51.7%
YoY
|
-$510.7M
-180.63%
YoY
|
$500.6M
-14.28%
YoY
|
$531.4M
-6.92%
YoY
|
$480.7M
-8.77%
YoY
|
$633.4M
8.64%
YoY
|
$584.0M
15.42%
YoY
|
$570.9M
10.28%
YoY
|
$526.9M
-6.69%
YoY
|
$583.0M
-4.25%
YoY
|
$506.0M
-4.55%
YoY
|
$517.7M
-10.82%
YoY
|
$564.7M
-10.96%
YoY
|
$608.9M
12.01%
YoY
|
$530.1M
15.62%
YoY
|
$580.5M
6.38%
YoY
|
| Operating Expenses |
$298.6M
4.63%
YoY
|
$609.7M
-19.42%
YoY
|
$308.0M
-26.12%
YoY
|
$305.3M
-30.11%
YoY
|
$285.4M
-33.26%
YoY
|
$756.6M
-32.03%
YoY
|
$416.9M
-1.6%
YoY
|
$436.8M
-1.2%
YoY
|
$427.6M
2.94%
YoY
|
$1.113B
9.12%
YoY
|
$423.7M
16.05%
YoY
|
$442.1M
8.95%
YoY
|
$415.4M
1.22%
YoY
|
$1.020B
-6.95%
YoY
|
$365.1M
-8.5%
YoY
|
$405.8M
-33.32%
YoY
|
$410.4M
-37.72%
YoY
|
$1.096B
-8.37%
YoY
|
$399.0M
-25.99%
YoY
|
$608.6M
21.21%
YoY
|
| Operating Profit |
$23.80M
-60.79%
YoY
|
-$41.40M
-14.11%
YoY
|
-$8.000M
-107.9%
YoY
|
$29.60M
54.97%
YoY
|
$60.70M
168.58%
YoY
|
-$48.20M
-66.53%
YoY
|
$101.3M
-469.71%
YoY
|
$19.10M
-138.82%
YoY
|
$22.60M
-39.57%
YoY
|
-$144.0M
318.6%
YoY
|
-$27.40M
-125.16%
YoY
|
-$49.20M
-300.82%
YoY
|
$37.40M
-36.39%
YoY
|
-$34.40M
-142.52%
YoY
|
$108.9M
7.82%
YoY
|
$24.50M
-95.44%
YoY
|
$58.80M
-90.22%
YoY
|
$80.90M
-87.05%
YoY
|
$101.0M
-84.31%
YoY
|
$537.2M
6.52%
YoY
|
| Interest Expense |
$497.2M
-133.93%
YoY
|
-$2.766B
-217.21%
YoY
|
-$138.6M
-91.2%
YoY
|
-$2.835B
-1316.09%
YoY
|
-$1.465B
-678.07%
YoY
|
$2.360B
-170.42%
YoY
|
-$1.575B
-752.53%
YoY
|
$233.1M
9.08%
YoY
|
$253.5M
26.18%
YoY
|
-$3.351B
-27.21%
YoY
|
$241.4M
61.26%
YoY
|
$213.7M
60.8%
YoY
|
$200.9M
49.7%
YoY
|
-$4.604B
-1078.93%
YoY
|
$149.7M
6.25%
YoY
|
$132.9M
-51.23%
YoY
|
$134.2M
-59.9%
YoY
|
$470.3M
-128.18%
YoY
|
$140.9M
-49.55%
YoY
|
$272.5M
-3.27%
YoY
|
| Other Income/Expense, Net |
$509.8M
-135.06%
YoY
|
-$4.000M
-137.38%
YoY
|
-$122.3M
-91.91%
YoY
|
-$2.803B
-984.63%
YoY
|
-$1.454B
-373.67%
YoY
|
$10.70M
-83.79%
YoY
|
-$1.511B
-3897.24%
YoY
|
$316.8M
-204.59%
YoY
|
$531.3M
-171.95%
YoY
|
$66.00M
-11.05%
YoY
|
$39.80M
-98.33%
YoY
|
-$302.9M
-113.05%
YoY
|
-$738.4M
-167.24%
YoY
|
$74.20M
284.46%
YoY
|
$2.388B
1001.29%
YoY
|
$2.321B
-78.69%
YoY
|
$1.098B
11.29%
YoY
|
$19.30M
116.85%
YoY
|
$216.8M
-112.08%
YoY
|
$10.89B
-1016.25%
YoY
|
| Pretax Income |
$533.6M
-138.3%
YoY
|
-$2.876B
-221.94%
YoY
|
-$130.3M
-90.76%
YoY
|
-$2.773B
-925.51%
YoY
|
-$1.393B
-351.54%
YoY
|
$2.359B
-167.54%
YoY
|
-$1.410B
-271.74%
YoY
|
$335.9M
-195.4%
YoY
|
$553.9M
-179.02%
YoY
|
-$3.492B
-23.67%
YoY
|
$821.0M
-67.11%
YoY
|
-$352.1M
-115.01%
YoY
|
-$701.0M
-160.59%
YoY
|
-$4.575B
-785.5%
YoY
|
$2.497B
685.56%
YoY
|
$2.346B
-79.47%
YoY
|
$1.157B
-27.14%
YoY
|
$667.4M
-165.12%
YoY
|
$317.8M
-127.61%
YoY
|
$11.43B
-1826.76%
YoY
|
| Income Tax |
$175.4M
-350.57%
YoY
|
$40.20M
-133.7%
YoY
|
-$46.90M
-5311.11%
YoY
|
$900.0K
-98.52%
YoY
|
-$70.00M
-360.22%
YoY
|
-$119.3M
484.8%
YoY
|
$900.0K
-152.94%
YoY
|
$60.70M
-61.87%
YoY
|
$26.90M
115.2%
YoY
|
-$20.40M
-118.66%
YoY
|
-$1.700M
-102.62%
YoY
|
$159.2M
150.31%
YoY
|
$12.50M
-84.61%
YoY
|
$109.3M
275.6%
YoY
|
$64.80M
2845.45%
YoY
|
$63.60M
-77.02%
YoY
|
$81.20M
-50.85%
YoY
|
$29.10M
-110.55%
YoY
|
$2.200M
-101.33%
YoY
|
$276.8M
-275.19%
YoY
|
| Net Earnings |
$337.8M
-125.26%
YoY
|
-$2.917B
-230.0%
YoY
|
-$90.70M
-93.68%
YoY
|
-$2.793B
-1141.74%
YoY
|
-$1.337B
-362.22%
YoY
|
$2.244B
-164.3%
YoY
|
-$1.434B
-317.55%
YoY
|
$268.1M
-153.66%
YoY
|
$510.0M
-170.7%
YoY
|
-$3.490B
-25.74%
YoY
|
$659.2M
-71.93%
YoY
|
-$499.6M
-117.93%
YoY
|
-$721.4M
-169.48%
YoY
|
-$4.700B
-838.83%
YoY
|
$2.348B
747.35%
YoY
|
$2.787B
-74.96%
YoY
|
$1.038B
-25.05%
YoY
|
$636.1M
-161.73%
YoY
|
$277.1M
-127.08%
YoY
|
$11.13B
-2222.89%
YoY
|
| Basic Earnings Per Share |
$1.01
-126.3%
YoY
|
N/A
|
-$0.27
-93.16%
YoY
|
-$8.09
-1223.61%
YoY
|
-$3.84
-384.44%
YoY
|
$6.32
-170.85%
YoY
|
-$3.95
-350.0%
YoY
|
$0.72
-163.72%
YoY
|
$1.35
-184.91%
YoY
|
-$8.92
N/A
|
$1.58
-67.89%
YoY
|
-$1.13
-120.32%
YoY
|
-$1.59
-179.5%
YoY
|
N/A
|
$4.92
884.0%
YoY
|
$5.56
-72.17%
YoY
|
$2.00
-17.01%
YoY
|
$1.18
-166.67%
YoY
|
$0.50
-128.9%
YoY
|
$19.98
-2423.26%
YoY
|
| Diluted Earnings Per Share |
$0.96
-125.0%
YoY
|
-$8.68
-242.06%
YoY
|
-$0.27
-93.16%
YoY
|
-$8.09
-1239.44%
YoY
|
-$3.84
-390.91%
YoY
|
$6.11
-168.39%
YoY
|
-$3.95
-351.59%
YoY
|
$0.71
-162.83%
YoY
|
$1.32
-183.02%
YoY
|
-$8.93
-12.64%
YoY
|
$1.57
-67.76%
YoY
|
-$1.13
-120.66%
YoY
|
-$1.59
-181.54%
YoY
|
-$10.23
-989.27%
YoY
|
$4.87
893.88%
YoY
|
$5.47
-72.02%
YoY
|
$1.95
-17.72%
YoY
|
$1.15
-164.97%
YoY
|
$0.49
-128.32%
YoY
|
$19.55
-2373.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
335.0M shares
-3.85%
YoY
|
N/A
|
339.7M shares
-6.45%
YoY
|
345.0M shares
-7.05%
YoY
|
348.4M shares
-7.77%
YoY
|
N/A
|
363.2M shares
-12.71%
YoY
|
371.2M shares
-15.98%
YoY
|
377.7M shares
-16.87%
YoY
|
N/A
|
416.0M shares
-12.82%
YoY
|
441.8M shares
-11.89%
YoY
|
454.4M shares
-12.67%
YoY
|
N/A
|
477.2M shares
-13.55%
YoY
|
501.4M shares
-9.99%
YoY
|
520.3M shares
-9.53%
YoY
|
N/A
|
552.0M shares
-6.6%
YoY
|
557.1M shares
-9.08%
YoY
|
| Diluted Shares Outstanding |
351.1M shares
0.78%
YoY
|
N/A
|
339.7M shares
-6.45%
YoY
|
345.0M shares
-8.59%
YoY
|
348.4M shares
-9.53%
YoY
|
N/A
|
363.2M shares
-13.73%
YoY
|
377.5M shares
-14.56%
YoY
|
385.1M shares
-15.25%
YoY
|
N/A
|
421.0M shares
-12.75%
YoY
|
441.8M shares
-13.28%
YoY
|
454.4M shares
-14.7%
YoY
|
N/A
|
482.5M shares
-14.61%
YoY
|
509.4M shares
-10.48%
YoY
|
532.7M shares
-8.88%
YoY
|
N/A
|
565.0M shares
-4.39%
YoY
|
569.1M shares
-7.11%
YoY
|
Loading...