2023 Q1 Form 10-Q Financial Statement

#000147793223001023 Filed on February 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4
Revenue $1.286M $1.342M
YoY Change 30.7% 45.24%
Cost Of Revenue $769.7K $625.6K
YoY Change 11.34% -5.51%
Gross Profit $516.4K $718.1K
YoY Change 76.45% 174.34%
Gross Profit Margin 40.15% 53.52%
Selling, General & Admin $332.3K $324.5K
YoY Change 4.22% -10.11%
% of Gross Profit 64.35% 45.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $181.1K $181.1K
YoY Change 0.0% 0.0%
% of Gross Profit 35.07% 25.22%
Operating Expenses $651.5K $579.1K
YoY Change 26.89% -22.86%
Operating Profit -$135.1K $136.2K
YoY Change -38.81% -127.85%
Interest Expense $35.41K $44.11K
YoY Change -29.84% -104.98%
% of Operating Profit 32.39%
Other Income/Expense, Net $40.00 $3.380K
YoY Change
Pretax Income -$170.5K -$245.9K
YoY Change -37.16% -82.1%
Income Tax
% Of Pretax Income
Net Earnings -$170.5K $95.40K
YoY Change -37.16% -106.94%
Net Earnings / Revenue -13.25% 7.11%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 95.43M shares 94.85M shares
Diluted Shares Outstanding 145.7M shares

Balance Sheet

Concept 2023 Q1 2022 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $434.9K $298.2K
YoY Change 1.28% -34.05%
Cash & Equivalents $434.9K $298.2K
Short-Term Investments
Other Short-Term Assets $27.38K $24.38K
YoY Change 17.71% 33.01%
Inventory
Prepaid Expenses
Receivables $65.01K $58.66K
Other Receivables $0.00 $0.00
Total Short-Term Assets $527.3K $381.3K
YoY Change 10.46% -27.48%
LONG-TERM ASSETS
Property, Plant & Equipment $1.406M $1.587M
YoY Change -34.0% -31.34%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $1.406M $1.587M
YoY Change -34.0% -31.34%
TOTAL ASSETS
Total Short-Term Assets $527.3K $381.3K
Total Long-Term Assets $1.406M $1.587M
Total Assets $1.933M $1.969M
YoY Change -25.86% -30.62%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $284.1K $198.8K
YoY Change -34.83% -41.51%
Accrued Expenses $1.127M $939.5K
YoY Change 13.38% -6.33%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $1.483M $1.584M
YoY Change -14.29% -8.42%
Total Short-Term Liabilities $2.901M $2.730M
YoY Change -9.34% -13.14%
LONG-TERM LIABILITIES
Long-Term Debt $485.4K $500.0K
YoY Change -2.92% 0.0%
Other Long-Term Liabilities $0.00 $0.00
YoY Change
Total Long-Term Liabilities $485.4K $500.0K
YoY Change -2.92% 0.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.901M $2.730M
Total Long-Term Liabilities $485.4K $500.0K
Total Liabilities $3.386M $3.230M
YoY Change -8.48% -11.34%
SHAREHOLDERS EQUITY
Retained Earnings -$24.27M -$23.97M
YoY Change 3.3% 3.2%
Common Stock $95.43K $98.77K
YoY Change 3.78% 7.91%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity -$1.452M -$1.261M
YoY Change
Total Liabilities & Shareholders Equity $1.933M $1.969M
YoY Change -25.86% -30.62%

Cashflow Statement

Concept 2023 Q1 2022 Q4
OPERATING ACTIVITIES
Net Income -$170.5K $95.40K
YoY Change -37.16% -106.94%
Depreciation, Depletion And Amortization $181.1K $181.1K
YoY Change 0.0% 0.0%
Cash From Operating Activities $252.9K $110.2K
YoY Change -1208.51% -195.11%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change
Cash From Investing Activities $0.00 $0.00
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -116.2K -37.31K
YoY Change
NET CHANGE
Cash From Operating Activities 252.9K 110.2K
Cash From Investing Activities 0.000 0.000
Cash From Financing Activities -116.2K -37.31K
Net Change In Cash 136.7K 72.92K
YoY Change -699.21% -162.92%
FREE CASH FLOW
Cash From Operating Activities $252.9K $110.2K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Gross Profit
GrossProfit
718146 usd
CY2021Q4 us-gaap Gross Profit
GrossProfit
261770 usd
us-gaap Gross Profit
GrossProfit
1192291 usd
us-gaap Gross Profit
GrossProfit
482928 usd
CY2022Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
129281 usd
CY2021Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
210885 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
290595 usd
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
442390 usd
CY2022Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
195196 usd
CY2021Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
150078 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
358359 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
298243 usd
CY2022Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
203414 usd
CY2021Q4 us-gaap Labor And Related Expense
LaborAndRelatedExpense
204152 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
391624 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
435904 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
52087 usd
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
185560 usd
us-gaap Share Based Compensation
ShareBasedCompensation
174536 usd
us-gaap Share Based Compensation
ShareBasedCompensation
383388 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
579087 usd
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
750675 usd
us-gaap Operating Expenses
OperatingExpenses
1215114 usd
us-gaap Operating Expenses
OperatingExpenses
1559925 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
136169 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-488905 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-22823 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1076997 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
44107 usd
CY2021Q4 us-gaap Interest Expense
InterestExpense
46650 usd
us-gaap Interest Expense
InterestExpense
95134 usd
us-gaap Interest Expense
InterestExpense
104321 usd
CY2022Q4 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 usd
CY2021Q4 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-838303 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
0 usd
us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
2208469 usd
CY2022Q4 lbuy Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
0 usd
lbuy Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
0 usd
lbuy Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
-557977 usd
CY2022Q4 us-gaap Other Income
OtherIncome
3335 usd
us-gaap Other Income
OtherIncome
3381 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
95397 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-1373858 usd
us-gaap Net Income Loss
NetIncomeLoss
-114576 usd
us-gaap Net Income Loss
NetIncomeLoss
1585128 usd
CY2022Q4 lbuy Basic
Basic
0.00
CY2021Q4 lbuy Basic
Basic
-0.01
lbuy Basic
Basic
-0.00
lbuy Basic
Basic
0.02
CY2022Q4 lbuy Fully Diluted
FullyDiluted
0.00
lbuy Fully Diluted
FullyDiluted
-0.00
lbuy Fully Diluted
FullyDiluted
0.01
CY2022Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
95030830 shares
CY2021Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
90511052 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
94510788 shares
us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
90835517 shares
CY2022Q4 us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
145749028 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
146219353 shares
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
257405056 shares
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-1412547 usd
lbuy Stock Based Compensation For Employees
StockBasedCompensationForEmployees
187131 usd
lbuy Issuance Of Common Stock For Vendor Payments Amount
IssuanceOfCommonStockForVendorPaymentsAmount
28500 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
50454 usd
us-gaap Net Income Loss
NetIncomeLoss
-114576 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-1261039 usd
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-7224121 usd
lbuy Stock Based Compensation For Employees
StockBasedCompensationForEmployees
264628 usd
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
57541 usd
us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
118760 usd
lbuy Bifurcated Derivative Ps A
BifurcatedDerivativePsA
4392870 usd
us-gaap Net Income Loss
NetIncomeLoss
1585128 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-805194 usd
us-gaap Profit Loss
ProfitLoss
114578 usd
us-gaap Profit Loss
ProfitLoss
-1585128 usd
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
237587 usd
us-gaap Dividends Share Based Compensation
DividendsShareBasedCompensation
388388 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
28500 usd
us-gaap Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
57540 usd
lbuy Amortization Of Note Payable Discount
AmortizationOfNotePayableDiscount
0 usd
lbuy Amortization Of Note Payable Discount
AmortizationOfNotePayableDiscount
0 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 usd
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
2208469 usd
lbuy Forgiveness Of Ppp Loans
ForgivenessOfPppLoans
0 usd
lbuy Forgiveness Of Ppp Loans
ForgivenessOfPppLoans
557977 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
362223 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
362222 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
29573 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
23696 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1272 usd
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
4175 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-162151 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
126386 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-244093 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
47265 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
76642 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-232388 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
0 usd
us-gaap Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
-145644 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-145644 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
0 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-69002 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-232388 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
367245 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
684639 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
298243 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
452251 usd
us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Interest Paid
InterestPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 usd
lbuy Issuance Of Common Stock For Vendor Payments
IssuanceOfCommonStockForVendorPayments
28500 usd
lbuy Issuance Of Common Stock For Vendor Payments
IssuanceOfCommonStockForVendorPayments
223000 usd
CY2022Q4 us-gaap Cash
Cash
298243 usd
CY2022Q4 lbuy Working Capital Deficit
WorkingCapitalDeficit
-2348295 usd
lbuy Net Loss
NetLoss
-23965065 usd
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
114578 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
24381 usd
CY2022Q2 us-gaap Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
23109 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
381282 usd
CY2022Q4 us-gaap Assets
Assets
1968538 usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
216667 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
325000 usd
dei Entity Central Index Key
EntityCentralIndexKey
0001643721
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
95030830 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
93316288 shares
CY2022Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0.001
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
0 usd
lbuy Options Granted
OptionsGranted
0 shares
lbuy Options Vested
OptionsVested
0 usd
lbuy Options Forfeited
OptionsForfeited
0 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-206745
dei Entity Registrant Name
EntityRegistrantName
LEAFBUYER TECHNOLOGIES, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
38-3944821
dei Entity Address Address Line1
EntityAddressAddressLine1
6888 S. Clinton Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 300
dei Entity Address City Or Town
EntityAddressCityOrTown
Greenwood Village
dei Entity Address State Or Province
EntityAddressStateOrProvince
CO
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
80112
dei City Area Code
CityAreaCode
720
dei Local Phone Number
LocalPhoneNumber
235-0099
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
true
dei Entity Shell Company
EntityShellCompany
false
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
95428573 shares
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
20692 usd
CY2022Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
14037 usd
CY2022Q4 lbuy Debt Net Of Current Portion
DebtNetOfCurrentPortion
500000 usd
CY2022Q2 lbuy Debt Net Of Current Portion
DebtNetOfCurrentPortion
500.000 usd
CY2022Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
95030830 shares
CY2022Q4 us-gaap Revenues
Revenues
1341750 usd
CY2021Q4 us-gaap Revenues
Revenues
923829 usd
us-gaap Revenues
Revenues
2470415 usd
us-gaap Revenues
Revenues
1775522 usd
CY2022Q4 us-gaap Cost Of Revenue
CostOfRevenue
625604 usd
CY2021Q4 us-gaap Cost Of Revenue
CostOfRevenue
662059 usd
us-gaap Cost Of Revenue
CostOfRevenue
1278124 usd
us-gaap Cost Of Revenue
CostOfRevenue
1292594 usd
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Management uses estimates and assumptions in preparing these condensed consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Examples of estimates include loss contingencies; useful lives of our tangible and intangible assets; allowances for doubtful accounts; and stock-based compensation forfeiture rates. Examples of assumptions include: the elements comprising a software arrangement, including the distinction between upgrades or enhancements and new products; when technological feasibility is achieved for our products; the potential outcome of future tax consequences of events that have been recognized in our financial statements or tax returns. Actual results could differ from those estimates.</p>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain prior period amounts have been reclassified to conform with the current period presentation.</p>
CY2021Q4 us-gaap Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
29119898 shares
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
7471867 shares
us-gaap Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
13776244 shares
CY2021Q4 lbuy Series A Convertible Preferred Stock
SeriesAConvertiblePreferredStock
116525995 shares
CY2022Q4 lbuy Software Platform
SoftwarePlatform
4482225 usd
CY2022Q2 lbuy Software Platform
SoftwarePlatform
4482225 usd
CY2022Q4 lbuy Furniture And Fixtures
FurnitureAndFixtures
1500 usd
CY2022Q2 lbuy Furniture And Fixtures
FurnitureAndFixtures
1500 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2896468 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
-2534246 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1587256 usd
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1949479 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
362223 usd
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
362223 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
724445 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
724445 usd
CY2022Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
138366 usd
CY2022Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1587256 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
700000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2021Q4 lbuy Increase In Common Shares
IncreaseInCommonShares
150000000 usd
CY2021Q4 lbuy Derivative Liability
DerivativeLiability
4392870 usd
CY2020 lbuy Increase In Common Shares
IncreaseInCommonShares
838303 usd
CY2019 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
533000 usd
CY2019 us-gaap Repayments Of Debt
RepaymentsOfDebt
402000 usd
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
131000 usd
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
300000 usd
CY2021Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
4000000 usd
CY2022Q4 lbuy Remaining Principal Amount F0
RemainingPrincipalAmountF0
30000 usd
CY2019 lbuy Remaining Principal Amount
RemainingPrincipalAmount
214802 usd
CY2022Q4 lbuy Total Unpaid Principal Balance
TotalUnpaidPrincipalBalance
338726 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
94534 usd
us-gaap Interest Expense Debt
InterestExpenseDebt
102777 usd
us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
646985 usd
us-gaap Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
524035 usd
lbuy Weighted Average Interest Rate
WeightedAverageInterestRate
0.0646 pure
lbuy Weighted Average Interest Rate
WeightedAverageInterestRate
0.0513 pure
CY2022Q4 lbuy Less Current Portion Of Notes Payables
LessCurrentPortionOfNotesPayables
1591469 usd
CY2022Q2 lbuy Less Current Portion Of Notes Payables
LessCurrentPortionOfNotesPayables
1729802 usd
CY2022Q4 us-gaap Long Term Debt
LongTermDebt
500000 usd
CY2022Q2 us-gaap Long Term Debt
LongTermDebt
500000 usd
lbuy Options Nonvested Beginning Balance
OptionsNonvestedBeginningBalance
13450170 shares
lbuy Weighted Average Grant Date Fair Falue Nonvested Beginning
WeightedAverageGrantDateFairFalueNonvestedBeginning
0.08
lbuy Weighted Average Grant Date Fair Falue Granted
WeightedAverageGrantDateFairFalueGranted
0.00
lbuy Weighted Average Grant Date Fair Falue Vested
WeightedAverageGrantDateFairFalueVested
0.00
lbuy Weighted Average Grant Date Fair Falue Forfeited
WeightedAverageGrantDateFairFalueForfeited
0.00
lbuy Options Nonvested Ending Balance
OptionsNonvestedEndingBalance
15950170 shares
lbuy Weighted Average Grant Date Fair Falue Nonvested Ending
WeightedAverageGrantDateFairFalueNonvestedEnding
0.05
CY2022Q4 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
29119898 shares
CY2022Q4 lbuy Aggregate Intrinsic Value
AggregateIntrinsicValue
0 usd
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
54403 usd

Files In Submission

Name View Source Status
0001477932-23-001023-index-headers.html Edgar Link pending
lbuy-20221231_cal.xml Edgar Link unprocessable
0001477932-23-001023-index.html Edgar Link pending
0001477932-23-001023.txt Edgar Link pending
0001477932-23-001023-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
lbuy-20221231.xsd Edgar Link pending
lbuy_10q.htm Edgar Link pending
lbuy_ex311.htm Edgar Link pending
lbuy_ex312.htm Edgar Link pending
lbuy_ex321.htm Edgar Link pending
lbuy_ex322.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
lbuy-20221231_def.xml Edgar Link unprocessable
lbuy-20221231_pre.xml Edgar Link unprocessable
lbuy-20221231_lab.xml Edgar Link unprocessable
lbuy_10q_htm.xml Edgar Link completed
report.css Edgar Link pending
Show.js Edgar Link pending