2023 Q1 Form 10-Q Financial Statement
#000147793223001023 Filed on February 14, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
Revenue | $1.286M | $1.342M |
YoY Change | 30.7% | 45.24% |
Cost Of Revenue | $769.7K | $625.6K |
YoY Change | 11.34% | -5.51% |
Gross Profit | $516.4K | $718.1K |
YoY Change | 76.45% | 174.34% |
Gross Profit Margin | 40.15% | 53.52% |
Selling, General & Admin | $332.3K | $324.5K |
YoY Change | 4.22% | -10.11% |
% of Gross Profit | 64.35% | 45.18% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $181.1K | $181.1K |
YoY Change | 0.0% | 0.0% |
% of Gross Profit | 35.07% | 25.22% |
Operating Expenses | $651.5K | $579.1K |
YoY Change | 26.89% | -22.86% |
Operating Profit | -$135.1K | $136.2K |
YoY Change | -38.81% | -127.85% |
Interest Expense | $35.41K | $44.11K |
YoY Change | -29.84% | -104.98% |
% of Operating Profit | 32.39% | |
Other Income/Expense, Net | $40.00 | $3.380K |
YoY Change | ||
Pretax Income | -$170.5K | -$245.9K |
YoY Change | -37.16% | -82.1% |
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$170.5K | $95.40K |
YoY Change | -37.16% | -106.94% |
Net Earnings / Revenue | -13.25% | 7.11% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | 95.43M shares | 94.85M shares |
Diluted Shares Outstanding | 145.7M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $434.9K | $298.2K |
YoY Change | 1.28% | -34.05% |
Cash & Equivalents | $434.9K | $298.2K |
Short-Term Investments | ||
Other Short-Term Assets | $27.38K | $24.38K |
YoY Change | 17.71% | 33.01% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $65.01K | $58.66K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $527.3K | $381.3K |
YoY Change | 10.46% | -27.48% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.406M | $1.587M |
YoY Change | -34.0% | -31.34% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $0.00 | |
YoY Change | ||
Total Long-Term Assets | $1.406M | $1.587M |
YoY Change | -34.0% | -31.34% |
TOTAL ASSETS | ||
Total Short-Term Assets | $527.3K | $381.3K |
Total Long-Term Assets | $1.406M | $1.587M |
Total Assets | $1.933M | $1.969M |
YoY Change | -25.86% | -30.62% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $284.1K | $198.8K |
YoY Change | -34.83% | -41.51% |
Accrued Expenses | $1.127M | $939.5K |
YoY Change | 13.38% | -6.33% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $1.483M | $1.584M |
YoY Change | -14.29% | -8.42% |
Total Short-Term Liabilities | $2.901M | $2.730M |
YoY Change | -9.34% | -13.14% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $485.4K | $500.0K |
YoY Change | -2.92% | 0.0% |
Other Long-Term Liabilities | $0.00 | $0.00 |
YoY Change | ||
Total Long-Term Liabilities | $485.4K | $500.0K |
YoY Change | -2.92% | 0.0% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.901M | $2.730M |
Total Long-Term Liabilities | $485.4K | $500.0K |
Total Liabilities | $3.386M | $3.230M |
YoY Change | -8.48% | -11.34% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$24.27M | -$23.97M |
YoY Change | 3.3% | 3.2% |
Common Stock | $95.43K | $98.77K |
YoY Change | 3.78% | 7.91% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$1.452M | -$1.261M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.933M | $1.969M |
YoY Change | -25.86% | -30.62% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$170.5K | $95.40K |
YoY Change | -37.16% | -106.94% |
Depreciation, Depletion And Amortization | $181.1K | $181.1K |
YoY Change | 0.0% | 0.0% |
Cash From Operating Activities | $252.9K | $110.2K |
YoY Change | -1208.51% | -195.11% |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | $0.00 |
YoY Change | ||
Cash From Investing Activities | $0.00 | $0.00 |
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -116.2K | -37.31K |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | 252.9K | 110.2K |
Cash From Investing Activities | 0.000 | 0.000 |
Cash From Financing Activities | -116.2K | -37.31K |
Net Change In Cash | 136.7K | 72.92K |
YoY Change | -699.21% | -162.92% |
FREE CASH FLOW | ||
Cash From Operating Activities | $252.9K | $110.2K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
718146 | usd |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
261770 | usd |
us-gaap |
Gross Profit
GrossProfit
|
1192291 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
482928 | usd | |
CY2022Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
129281 | usd |
CY2021Q4 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
210885 | usd |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
290595 | usd | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
442390 | usd | |
CY2022Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
195196 | usd |
CY2021Q4 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
150078 | usd |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
358359 | usd | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
298243 | usd | |
CY2022Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
203414 | usd |
CY2021Q4 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
204152 | usd |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
391624 | usd | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
435904 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
52087 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
185560 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
174536 | usd | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
383388 | usd | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
579087 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
750675 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
1215114 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
1559925 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
136169 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-488905 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-22823 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1076997 | usd | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
44107 | usd |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
46650 | usd |
us-gaap |
Interest Expense
InterestExpense
|
95134 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
104321 | usd | |
CY2022Q4 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | usd |
CY2021Q4 | us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
-838303 | usd |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
0 | usd | |
us-gaap |
Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
|
2208469 | usd | |
CY2022Q4 | lbuy |
Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
|
0 | usd |
lbuy |
Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
|
0 | usd | |
lbuy |
Forgiveness Of Ppp Loan
ForgivenessOfPppLoan
|
-557977 | usd | |
CY2022Q4 | us-gaap |
Other Income
OtherIncome
|
3335 | usd |
us-gaap |
Other Income
OtherIncome
|
3381 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
95397 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1373858 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-114576 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1585128 | usd | |
CY2022Q4 | lbuy |
Basic
Basic
|
0.00 | |
CY2021Q4 | lbuy |
Basic
Basic
|
-0.01 | |
lbuy |
Basic
Basic
|
-0.00 | ||
lbuy |
Basic
Basic
|
0.02 | ||
CY2022Q4 | lbuy |
Fully Diluted
FullyDiluted
|
0.00 | |
lbuy |
Fully Diluted
FullyDiluted
|
-0.00 | ||
lbuy |
Fully Diluted
FullyDiluted
|
0.01 | ||
CY2022Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
95030830 | shares |
CY2021Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
90511052 | shares |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
94510788 | shares | |
us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
90835517 | shares | |
CY2022Q4 | us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
145749028 | shares |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
146219353 | shares | |
us-gaap |
Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
|
257405056 | shares | |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1412547 | usd |
lbuy |
Stock Based Compensation For Employees
StockBasedCompensationForEmployees
|
187131 | usd | |
lbuy |
Issuance Of Common Stock For Vendor Payments Amount
IssuanceOfCommonStockForVendorPaymentsAmount
|
28500 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
50454 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-114576 | usd | |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1261039 | usd |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-7224121 | usd |
lbuy |
Stock Based Compensation For Employees
StockBasedCompensationForEmployees
|
264628 | usd | |
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
57541 | usd | |
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
118760 | usd | |
lbuy |
Bifurcated Derivative Ps A
BifurcatedDerivativePsA
|
4392870 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
1585128 | usd | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-805194 | usd |
us-gaap |
Profit Loss
ProfitLoss
|
114578 | usd | |
us-gaap |
Profit Loss
ProfitLoss
|
-1585128 | usd | |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
237587 | usd | |
us-gaap |
Dividends Share Based Compensation
DividendsShareBasedCompensation
|
388388 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
28500 | usd | |
us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
57540 | usd | |
lbuy |
Amortization Of Note Payable Discount
AmortizationOfNotePayableDiscount
|
0 | usd | |
lbuy |
Amortization Of Note Payable Discount
AmortizationOfNotePayableDiscount
|
0 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
0 | usd | |
us-gaap |
Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
|
2208469 | usd | |
lbuy |
Forgiveness Of Ppp Loans
ForgivenessOfPppLoans
|
0 | usd | |
lbuy |
Forgiveness Of Ppp Loans
ForgivenessOfPppLoans
|
557977 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
362223 | usd | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
362222 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
29573 | usd | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
23696 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
1272 | usd | |
us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
4175 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-162151 | usd | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
126386 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-244093 | usd | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
47265 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
76642 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-232388 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd | |
us-gaap |
Proceeds From Repayments Of Debt
ProceedsFromRepaymentsOfDebt
|
-145644 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-145644 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
0 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-69002 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-232388 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
367245 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
684639 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
298243 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
452251 | usd |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Interest Paid
InterestPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | usd | |
lbuy |
Issuance Of Common Stock For Vendor Payments
IssuanceOfCommonStockForVendorPayments
|
28500 | usd | |
lbuy |
Issuance Of Common Stock For Vendor Payments
IssuanceOfCommonStockForVendorPayments
|
223000 | usd | |
CY2022Q4 | us-gaap |
Cash
Cash
|
298243 | usd |
CY2022Q4 | lbuy |
Working Capital Deficit
WorkingCapitalDeficit
|
-2348295 | usd |
lbuy |
Net Loss
NetLoss
|
-23965065 | usd | |
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
114578 | usd | |
CY2022Q4 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
24381 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense And Other Assets
PrepaidExpenseAndOtherAssets
|
23109 | usd |
CY2022Q4 | us-gaap |
Assets Current
AssetsCurrent
|
381282 | usd |
CY2022Q4 | us-gaap |
Assets
Assets
|
1968538 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
216667 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
325000 | usd |
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001643721 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
95030830 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93316288 | shares |
CY2022Q2 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.001 | |
CY2021Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2021Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
0 | usd | |
lbuy |
Options Granted
OptionsGranted
|
0 | shares | |
lbuy |
Options Vested
OptionsVested
|
0 | usd | |
lbuy |
Options Forfeited
OptionsForfeited
|
0 | shares | |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-206745 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
LEAFBUYER TECHNOLOGIES, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
38-3944821 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6888 S. Clinton Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 300 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Greenwood Village | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | ||
dei |
City Area Code
CityAreaCode
|
720 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
235-0099 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
95428573 | shares |
CY2022Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
20692 | usd |
CY2022Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
14037 | usd |
CY2022Q4 | lbuy |
Debt Net Of Current Portion
DebtNetOfCurrentPortion
|
500000 | usd |
CY2022Q2 | lbuy |
Debt Net Of Current Portion
DebtNetOfCurrentPortion
|
500.000 | usd |
CY2022Q4 | us-gaap |
Preferred Stock No Par Value
PreferredStockNoParValue
|
0.001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
95030830 | shares |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
1341750 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
923829 | usd |
us-gaap |
Revenues
Revenues
|
2470415 | usd | |
us-gaap |
Revenues
Revenues
|
1775522 | usd | |
CY2022Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
625604 | usd |
CY2021Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
662059 | usd |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1278124 | usd | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1292594 | usd | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Management uses estimates and assumptions in preparing these condensed consolidated financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Examples of estimates include loss contingencies; useful lives of our tangible and intangible assets; allowances for doubtful accounts; and stock-based compensation forfeiture rates. Examples of assumptions include: the elements comprising a software arrangement, including the distinction between upgrades or enhancements and new products; when technological feasibility is achieved for our products; the potential outcome of future tax consequences of events that have been recognized in our financial statements or tax returns. Actual results could differ from those estimates.</p> | ||
us-gaap |
Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Certain prior period amounts have been reclassified to conform with the current period presentation.</p> | ||
CY2021Q4 | us-gaap |
Class Of Warrant Or Right Unissued
ClassOfWarrantOrRightUnissued
|
29119898 | shares |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
7471867 | shares | |
us-gaap |
Debt Conversion Converted Instrument Shares Issued1
DebtConversionConvertedInstrumentSharesIssued1
|
13776244 | shares | |
CY2021Q4 | lbuy |
Series A Convertible Preferred Stock
SeriesAConvertiblePreferredStock
|
116525995 | shares |
CY2022Q4 | lbuy |
Software Platform
SoftwarePlatform
|
4482225 | usd |
CY2022Q2 | lbuy |
Software Platform
SoftwarePlatform
|
4482225 | usd |
CY2022Q4 | lbuy |
Furniture And Fixtures
FurnitureAndFixtures
|
1500 | usd |
CY2022Q2 | lbuy |
Furniture And Fixtures
FurnitureAndFixtures
|
1500 | usd |
CY2022Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-2896468 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
-2534246 | usd |
CY2022Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1587256 | usd |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1949479 | usd |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
362223 | usd | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
362223 | usd | |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
724445 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
724445 | usd |
CY2022Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
138366 | usd |
CY2022Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
1587256 | usd |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q4 | lbuy |
Increase In Common Shares
IncreaseInCommonShares
|
150000000 | usd |
CY2021Q4 | lbuy |
Derivative Liability
DerivativeLiability
|
4392870 | usd |
CY2020 | lbuy |
Increase In Common Shares
IncreaseInCommonShares
|
838303 | usd |
CY2019 | us-gaap |
Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
|
533000 | usd |
CY2019 | us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
402000 | usd |
CY2019 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
131000 | usd |
us-gaap |
Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
|
300000 | usd | |
CY2021Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
4000000 | usd |
CY2022Q4 | lbuy |
Remaining Principal Amount F0
RemainingPrincipalAmountF0
|
30000 | usd |
CY2019 | lbuy |
Remaining Principal Amount
RemainingPrincipalAmount
|
214802 | usd |
CY2022Q4 | lbuy |
Total Unpaid Principal Balance
TotalUnpaidPrincipalBalance
|
338726 | usd |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
94534 | usd | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
102777 | usd | |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
646985 | usd | |
us-gaap |
Debt Instrument Increase Accrued Interest
DebtInstrumentIncreaseAccruedInterest
|
524035 | usd | |
lbuy |
Weighted Average Interest Rate
WeightedAverageInterestRate
|
0.0646 | pure | |
lbuy |
Weighted Average Interest Rate
WeightedAverageInterestRate
|
0.0513 | pure | |
CY2022Q4 | lbuy |
Less Current Portion Of Notes Payables
LessCurrentPortionOfNotesPayables
|
1591469 | usd |
CY2022Q2 | lbuy |
Less Current Portion Of Notes Payables
LessCurrentPortionOfNotesPayables
|
1729802 | usd |
CY2022Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
500000 | usd |
CY2022Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
500000 | usd |
lbuy |
Options Nonvested Beginning Balance
OptionsNonvestedBeginningBalance
|
13450170 | shares | |
lbuy |
Weighted Average Grant Date Fair Falue Nonvested Beginning
WeightedAverageGrantDateFairFalueNonvestedBeginning
|
0.08 | ||
lbuy |
Weighted Average Grant Date Fair Falue Granted
WeightedAverageGrantDateFairFalueGranted
|
0.00 | ||
lbuy |
Weighted Average Grant Date Fair Falue Vested
WeightedAverageGrantDateFairFalueVested
|
0.00 | ||
lbuy |
Weighted Average Grant Date Fair Falue Forfeited
WeightedAverageGrantDateFairFalueForfeited
|
0.00 | ||
lbuy |
Options Nonvested Ending Balance
OptionsNonvestedEndingBalance
|
15950170 | shares | |
lbuy |
Weighted Average Grant Date Fair Falue Nonvested Ending
WeightedAverageGrantDateFairFalueNonvestedEnding
|
0.05 | ||
CY2022Q4 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
29119898 | shares |
CY2022Q4 | lbuy |
Aggregate Intrinsic Value
AggregateIntrinsicValue
|
0 | usd |
CY2022Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
54403 | usd |