2024 Q3 Form 10-Q Financial Statement
#000147793224007475 Filed on November 19, 2024
Income Statement
Concept | 2024 Q3 |
---|---|
Revenue | $1.609M |
YoY Change | 37.61% |
Cost Of Revenue | $860.2K |
YoY Change | 5.76% |
Gross Profit | $749.3K |
YoY Change | 110.31% |
Gross Profit Margin | 46.55% |
Selling, General & Admin | $716.8K |
YoY Change | 60.76% |
% of Gross Profit | 95.66% |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | |
YoY Change | |
% of Gross Profit | |
Operating Expenses | $716.8K |
YoY Change | -0.07% |
Operating Profit | $32.49K |
YoY Change | -109.0% |
Interest Expense | $20.99K |
YoY Change | -44.22% |
% of Operating Profit | 64.6% |
Other Income/Expense, Net | -$20.99K |
YoY Change | |
Pretax Income | |
YoY Change | |
Income Tax | $0.00 |
% Of Pretax Income | |
Net Earnings | $11.50K |
YoY Change | -102.89% |
Net Earnings / Revenue | 0.71% |
Basic Earnings Per Share | |
Diluted Earnings Per Share | |
COMMON SHARES | |
Basic Shares Outstanding | 100.1M shares |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q3 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | |
YoY Change | |
Cash & Equivalents | $231.4K |
Short-Term Investments | |
Other Short-Term Assets | |
YoY Change | |
Inventory | |
Prepaid Expenses | |
Receivables | $91.03K |
Other Receivables | |
Total Short-Term Assets | $329.6K |
YoY Change | -4.69% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | |
YoY Change | |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | |
YoY Change | |
Total Long-Term Assets | $477.9K |
YoY Change | -54.22% |
TOTAL ASSETS | |
Total Short-Term Assets | $329.6K |
Total Long-Term Assets | $477.9K |
Total Assets | $807.5K |
YoY Change | -41.9% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $144.4K |
YoY Change | -53.74% |
Accrued Expenses | $967.0K |
YoY Change | -11.23% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | |
YoY Change | |
Long-Term Debt Due | |
YoY Change | |
Total Short-Term Liabilities | $2.041M |
YoY Change | -18.67% |
LONG-TERM LIABILITIES | |
Long-Term Debt | |
YoY Change | |
Other Long-Term Liabilities | |
YoY Change | |
Total Long-Term Liabilities | |
YoY Change | |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $2.041M |
Total Long-Term Liabilities | |
Total Liabilities | $2.454M |
YoY Change | -17.68% |
SHAREHOLDERS EQUITY | |
Retained Earnings | -$25.13M |
YoY Change | 1.21% |
Common Stock | $100.1K |
YoY Change | 0.65% |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | -$1.646M |
YoY Change | |
Total Liabilities & Shareholders Equity | $807.5K |
YoY Change | -41.9% |
Cashflow Statement
Concept | 2024 Q3 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $11.50K |
YoY Change | -102.89% |
Depreciation, Depletion And Amortization | |
YoY Change | |
Cash From Operating Activities | $211.2K |
YoY Change | -213.85% |
INVESTING ACTIVITIES | |
Capital Expenditures | |
YoY Change | |
Acquisitions | |
YoY Change | |
Other Investing Activities | |
YoY Change | |
Cash From Investing Activities | |
YoY Change | |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | -$145.1K |
YoY Change | 153.23% |
NET CHANGE | |
Cash From Operating Activities | $211.2K |
Cash From Investing Activities | |
Cash From Financing Activities | -$145.1K |
Net Change In Cash | $66.05K |
YoY Change | -127.2% |
FREE CASH FLOW | |
Cash From Operating Activities | $211.2K |
Capital Expenditures | |
Free Cash Flow | |
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2024Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
7551 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-13979 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
14991 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
32742 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
165332 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
445721 | usd |
CY2024Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001643721 | |
CY2024Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2024Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2024Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2024Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2025 | |
CY2024Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100071075 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
100071075 | shares |
CY2024Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q2 | lbuy |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
0 | usd |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
0 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
0 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
0 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
0 | shares |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
0 | shares |
CY2024Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.00 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.00 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
0.00 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
0.00 | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
0.00 | |
CY2024Q3 | us-gaap |
Operating Lease Initial Direct Cost Expense Over Term
OperatingLeaseInitialDirectCostExpenseOverTerm
|
41000 | usd |
CY2024Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2024Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2024Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2024-09-30 | |
CY2024Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2024Q3 | dei |
Entity File Number
EntityFileNumber
|
333-206745 | |
CY2024Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
LEAFBUYER TECHNOLOGIES, INC. | |
CY2024Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2024Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
38-3944821 | |
CY2024Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
6888 S. Clinton Street | |
CY2024Q3 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 300 | |
CY2024Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Greenwood Village | |
CY2024Q3 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
CO | |
CY2024Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
80112 | |
CY2024Q3 | dei |
City Area Code
CityAreaCode
|
720 | |
CY2024Q3 | dei |
Local Phone Number
LocalPhoneNumber
|
235-0099 | |
CY2024Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2024Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2024Q3 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2024Q3 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | |
CY2024Q3 | dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
true | |
CY2024Q3 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
100071075 | shares |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
231381 | usd |
CY2024Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
165332 | usd |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
117009 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
90151 | usd |
CY2024Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
91031 | usd |
CY2024Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
83480 | usd |
CY2024Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
7229 | usd |
CY2024Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
21208 | usd |
CY2024Q3 | us-gaap |
Assets Current
AssetsCurrent
|
329641 | usd |
CY2024Q2 | us-gaap |
Assets Current
AssetsCurrent
|
270020 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
476856 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
602674 | usd |
CY2024Q3 | us-gaap |
Other Assets
OtherAssets
|
1000 | usd |
CY2024Q2 | us-gaap |
Other Assets
OtherAssets
|
1000 | usd |
CY2024Q3 | us-gaap |
Assets
Assets
|
807497 | usd |
CY2024Q2 | us-gaap |
Assets
Assets
|
873694 | usd |
CY2024Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
144356 | usd |
CY2024Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
129367 | usd |
CY2024Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
967026 | usd |
CY2024Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
934279 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
6962 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
11140 | usd |
CY2024Q3 | lbuy |
Notes Payable To Related Parties Current
NotesPayableToRelatedPartiesCurrent
|
0 | usd |
CY2024Q2 | lbuy |
Notes Payable To Related Parties Current
NotesPayableToRelatedPartiesCurrent
|
137817 | usd |
CY2024Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
429000 | usd |
CY2024Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
429000 | usd |
CY2024Q3 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
29244 | usd |
CY2024Q2 | us-gaap |
Notes Payable To Bank Current
NotesPayableToBankCurrent
|
29640 | usd |
CY2024Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
464802 | usd |
CY2024Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
464802 | usd |
CY2024Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2041390 | usd |
CY2024Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2136045 | usd |
CY2024Q3 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
412268 | usd |
CY2024Q2 | us-gaap |
Notes Payable To Bank Noncurrent
NotesPayableToBankNoncurrent
|
419183 | usd |
CY2024Q3 | us-gaap |
Liabilities
Liabilities
|
2453658 | usd |
CY2024Q2 | us-gaap |
Liabilities
Liabilities
|
2555228 | usd |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
8 | usd |
CY2024Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
8 | usd |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100071075 | shares |
CY2024Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100071075 | shares |
CY2024Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
100070 | usd |
CY2024Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
100070 | usd |
CY2024Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23387064 | usd |
CY2024Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
23363192 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25133627 | usd |
CY2024Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25145128 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1646161 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1681534 | usd |
CY2024Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
807497 | usd |
CY2024Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
873694 | usd |
CY2024Q3 | us-gaap |
Revenues
Revenues
|
1609473 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
1169622 | usd |
CY2024Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
860192 | usd |
CY2023Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
813344 | usd |
CY2024Q3 | us-gaap |
Gross Profit
GrossProfit
|
749281 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
356278 | usd |
CY2024Q3 | us-gaap |
Selling Expense
SellingExpense
|
175728 | usd |
CY2023Q3 | us-gaap |
Selling Expense
SellingExpense
|
196371 | usd |
CY2024Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
541066 | usd |
CY2023Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
520916 | usd |
CY2024Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
716794 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
717287 | usd |
CY2024Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32487 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-361009 | usd |
CY2024Q3 | us-gaap |
Interest Expense
InterestExpense
|
20986 | usd |
CY2023Q3 | us-gaap |
Interest Expense
InterestExpense
|
37624 | usd |
CY2024Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
1 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
35 | usd |
CY2024Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-20985 | usd |
CY2023Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-37589 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11502 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-398598 | usd |
CY2024Q3 | lbuy |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0 | |
CY2023Q3 | lbuy |
Earnings Per Shares Basic And Diluted
EarningsPerSharesBasicAndDiluted
|
0 | |
CY2024Q3 | lbuy |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
100071075 | shares |
CY2023Q3 | lbuy |
Weighted Average Number Of Shares Outstanding Basic And Diluted
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted
|
99428575 | shares |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1278871 | usd |
CY2023Q3 | lbuy |
Stock Based Compensation For Employees
StockBasedCompensationForEmployees
|
86487 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-398598 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1590982 | usd |
CY2024Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1681534 | usd |
CY2024Q3 | lbuy |
Stock Based Compensation For Employees
StockBasedCompensationForEmployees
|
23872 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11502 | usd |
CY2024Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-1646161 | usd |
CY2024Q3 | us-gaap |
Profit Loss
ProfitLoss
|
11502 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-398598 | usd |
CY2024Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
23872 | usd |
CY2023Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
86487 | usd |
CY2024Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
125820 | usd |
CY2023Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
181112 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-8276 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-13536 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3213 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-76488 | usd |
CY2024Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-4178 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-3017 | usd |
CY2024Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
211177 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-185479 | usd |
CY2024Q3 | lbuy |
Proceeds From Notes Payable To Related Parties
ProceedsFromNotesPayableToRelatedParties
|
-137817 | usd |
CY2023Q3 | lbuy |
Proceeds From Notes Payable To Related Parties
ProceedsFromNotesPayableToRelatedParties
|
0 | usd |
CY2024Q3 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
0 | usd |
CY2023Q3 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
50000 | usd |
CY2024Q3 | lbuy |
Repayments On Note Payable To Bank Under Eidl Loan
RepaymentsOnNotePayableToBankUnderEidlLoan
|
7311 | usd |
CY2023Q3 | lbuy |
Repayments On Note Payable To Bank Under Eidl Loan
RepaymentsOnNotePayableToBankUnderEidlLoan
|
7311 | usd |
CY2024Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-145128 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-57311 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
66049 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-242790 | usd |
CY2024Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
231381 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
202931 | usd |
CY2024Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2024Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2024Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
231381 | usd |
CY2024Q3 | lbuy |
Working Capital Deficit
WorkingCapitalDeficit
|
-1711749 | usd |
CY2024Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-25133627 | usd |
CY2024Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
11502 | usd |
CY2024Q3 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Management uses estimates and assumptions in preparing these condensed financial statements. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Examples of estimates include loss contingencies; useful lives of our tangible and intangible assets; allowances for doubtful accounts; and stock-based compensation forfeiture rates. Examples of assumptions include: the elements comprising a software arrangement, including the distinction between upgrades or enhancements and new products; when technological feasibility is achieved for our products; the potential outcome of future tax consequences of events that have been recognized in our financial statements or tax returns. Actual results could materially differ from those estimates.</p> | |
CY2024Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
117009 | usd |
CY2024Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
|
90151 | usd |
CY2024Q3 | lbuy |
Fixed Assets And Intangible Assets Depreciation Desription
FixedAssetsAndIntangibleAssetsDepreciationDesription
|
acquisition and implementation and enhancement costs during the first 2 year and are depreciated on a straight-line basis over their estimated useful lives of five to seven years | |
CY2024Q3 | us-gaap |
Intangible Assets Finite Lived Policy Costs Incurred To Renew Or Extend
IntangibleAssetsFiniteLivedPolicyCostsIncurredToRenewOrExtend
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">Accounting Standards Codification (“ASC”) Topic 350, “Intangibles - Goodwill and Other” includes software that is part of a product or process to be sold to a customer and shall be accounted for under Subtopic 985-20. Our products contain embedded software internally developed by FTI, which is an integral part of these products because it allows the various components of the products to communicate with each other and the products are clearly unable to function without this coding.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">The costs of product development that are capitalized once technological feasibility is determined (noted as Technology in progress in the Intangible Assets table, in Note 2 to Notes to Consolidated Financial Statements) include certifications, licenses, payroll, employee benefits, and other headcount-related expenses associated with product development. We determine that technological feasibility for our products is reached after all high-risk development issues have been resolved. Once the products are available for general release to our customers, we cease capitalizing the product development costs and any additional costs, if any, are expensed. The capitalized product development costs are amortized on a product-by-product basis using the straight-line amortization. The amortization begins when the products are available for general release to our customers.</p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;"> </p><p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; text-align:justify;">As of September 30, 2024 and June 30, 2024, capitalized product development costs in progress were $0, respectively. For the periods ending September 30, 2024 and June 30, 2024, we incurred $0 and $0, respectively in capitalized product development costs, and all costs incurred before technological feasibility is reached are expensed and included in our consolidated statements of comprehensive income (loss).</p> | |
CY2024Q3 | lbuy |
Capitalized Software Development Costs
CapitalizedSoftwareDevelopmentCosts
|
0 | usd |
CY2024Q3 | us-gaap |
Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
|
0 | usd |
CY2024 | us-gaap |
Costs Incurred Oil And Gas Property Acquisition Exploration And Development Activities
CostsIncurredOilAndGasPropertyAcquisitionExplorationAndDevelopmentActivities
|
0 | usd |
CY2024Q2 | us-gaap |
Deferred Revenue
DeferredRevenue
|
11140 | usd |
CY2024Q3 | lbuy |
Deferred Revenue Earned
DeferredRevenueEarned
|
4178 | usd |
CY2024Q3 | lbuy |
Customer Payments Received
CustomerPaymentsReceived
|
0 | usd |
CY2024Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
6962 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4482225 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
4482225 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4005369 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
3879551 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
476856 | usd |
CY2024Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
602674 | usd |
CY2024Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
125820 | usd |
CY2023Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
724445 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
333522 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
143332 | usd |
CY2024Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
476856 | usd |
CY2024Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
700000000 | shares |
CY2024Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2021Q3 | lbuy |
Articles Of Amendment
ArticlesOfAmendment
|
the Company filed Articles of Amendment to Amended and Restated Articles of Incorporation with the State of Nevada increasing the number of common shares from 150,000,000 to 700,000,000 | |
CY2024Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2024Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2024Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Notes Payable Gross
RelatedPartyTransactionAmountsOfTransactionNotesPayableGross
|
0 | usd |
CY2024Q2 | lbuy |
Related Party Transaction Amounts Of Transaction Notes Payable Gross
RelatedPartyTransactionAmountsOfTransactionNotesPayableGross
|
137817 | usd |
CY2024Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Current Portion Of Notes Payable
RelatedPartyTransactionAmountsOfTransactionCurrentPortionOfNotesPayable
|
0 | usd |
CY2024Q2 | lbuy |
Related Party Transaction Amounts Of Transaction Current Portion Of Notes Payable
RelatedPartyTransactionAmountsOfTransactionCurrentPortionOfNotesPayable
|
-137817 | usd |
CY2024Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Notes Payable
RelatedPartyTransactionAmountsOfTransactionNotesPayable
|
0 | usd |
CY2024Q2 | lbuy |
Related Party Transaction Amounts Of Transaction Notes Payable
RelatedPartyTransactionAmountsOfTransactionNotesPayable
|
0 | usd |
CY2024Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Interest Expense
RelatedPartyTransactionAmountsOfTransactionInterestExpense
|
2613 | usd |
CY2023Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Interest Expense
RelatedPartyTransactionAmountsOfTransactionInterestExpense
|
1908 | usd |
CY2024Q3 | us-gaap |
Notes Payable
NotesPayable
|
429000 | usd |
CY2024Q2 | us-gaap |
Notes Payable
NotesPayable
|
500000 | usd |
CY2024Q3 | lbuy |
Less Current Portion Of Notes Payables
LessCurrentPortionOfNotesPayables
|
429000 | usd |
CY2024Q2 | lbuy |
Less Current Portion Of Notes Payables
LessCurrentPortionOfNotesPayables
|
500000 | usd |
CY2024Q3 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2024Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
0 | usd |
CY2024Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
4488 | usd |
CY2023Q3 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
4500 | usd |
CY2024Q3 | lbuy |
Notes Payable To Bank Current Eidl Loan
NotesPayableToBankCurrentEIDLLoan
|
0 | usd |
CY2024Q2 | lbuy |
Notes Payable To Bank Current Eidl Loan
NotesPayableToBankCurrentEIDLLoan
|
0 | usd |
CY2024Q3 | lbuy |
Notes Payable To Bank Noncurrent Eidl Loan
NotesPayableToBankNoncurrentEIDLLoan
|
441512 | usd |
CY2024Q2 | lbuy |
Notes Payable To Bank Noncurrent Eidl Loan
NotesPayableToBankNoncurrentEIDLLoan
|
448823 | usd |
CY2024Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
4128 | usd |
CY2023Q3 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
4128 | usd |
CY2024Q3 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
464802 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable Current
ConvertibleNotesPayableCurrent
|
464802 | usd |
CY2024Q3 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
464802 | usd |
CY2023Q2 | us-gaap |
Convertible Notes Payable
ConvertibleNotesPayable
|
464802 | usd |
CY2024Q3 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2023Q2 | us-gaap |
Convertible Long Term Notes Payable
ConvertibleLongTermNotesPayable
|
0 | usd |
CY2024Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
9757 | usd |
CY2023Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
15796 | usd |
CY2024Q3 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
10728983 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Tax Credit Carryforwards
DeferredTaxAssetsTaxCreditCarryforwards
|
10728983 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
2306450 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
2306450 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
13035433 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
13035433 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
13035433 | usd |
CY2024Q3 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
13035433 | usd |
CY2024Q3 | us-gaap |
Effective Income Tax Rate Reconciliation Beat Amount
EffectiveIncomeTaxRateReconciliationBeatAmount
|
0 | usd |
CY2023 | us-gaap |
Effective Income Tax Rate Reconciliation Beat Amount
EffectiveIncomeTaxRateReconciliationBeatAmount
|
0 | usd |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.14 | |
CY2023 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
0.07 | |
CY2024Q3 | lbuy |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1 Minimum
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1Minimum
|
P2Y | |
CY2024Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
|
P4Y | |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMinimum
|
2.27 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRateMaximum
|
2.54 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0044 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0054 | pure |
CY2024Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23873 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
86487 | usd |
CY2024Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Interest Expense
RelatedPartyTransactionAmountsOfTransactionInterestExpense
|
2613 | usd |
CY2023Q3 | lbuy |
Related Party Transaction Amounts Of Transaction Interest Expense
RelatedPartyTransactionAmountsOfTransactionInterestExpense
|
1908 | usd |
CY2024Q3 | lbuy |
Lessee Operating Lease Term Period
LesseeOperatingLeaseTermPeriod
|
P12M | |
CY2024Q3 | us-gaap |
Lessee Operating Lease Description
LesseeOperatingLeaseDescription
|
The Company will recognize lease expenses on a monthly basis through the life of this lease of approximately $41,000 |