|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$135.7M
164.32%
YoY
|
$51.33M
31.82%
YoY
|
$38.94M
-86.56%
YoY
|
$289.7M
1459.12%
YoY
|
$18.58M
-109.91%
YoY
|
| Depreciation, Depletion And Amortization |
$62.89M
6.89%
YoY
|
$58.83M
24.66%
YoY
|
$47.20M
7.67%
YoY
|
$43.83M
686.21%
YoY
|
$5.575M
-90.14%
YoY
|
| Cash From Operating Activities |
-$2.727B
3.52%
YoY
|
-$2.634B
131.76%
YoY
|
-$1.137B
-402.63%
YoY
|
$375.6M
56.57%
YoY
|
$239.9M
-42.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$140.3M
158.45%
YoY
|
$54.30M
-8.75%
YoY
|
$59.51M
-14.35%
YoY
|
$69.48M
101.9%
YoY
|
$34.41M
10.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.348M
64.01%
YoY
|
$2.651M
-43.31%
YoY
|
$4.676M
5.72%
YoY
|
$4.423M
-65.3%
YoY
|
$12.75M
-3286.75%
YoY
|
| Cash From Investing Activities |
$1.932B
217.89%
YoY
|
$607.8M
17.63%
YoY
|
$516.7M
-118.39%
YoY
|
-$2.810B
518.34%
YoY
|
-$454.4M
-180.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$15.30M
439.87%
YoY
|
$2.834M
-80.35%
YoY
|
| Cash From Financing Activities |
$747.8M
-56.26%
YoY
|
$1.710B
116.52%
YoY
|
$789.6M
-71.75%
YoY
|
$2.795B
699.43%
YoY
|
$349.6M
-141.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.727B
3.52%
YoY
|
-$2.634B
131.76%
YoY
|
-$1.137B
-402.63%
YoY
|
$375.6M
56.57%
YoY
|
$239.9M
-42.62%
YoY
|
| Cash From Investing Activities |
$1.932B
217.89%
YoY
|
$607.8M
17.63%
YoY
|
$516.7M
-118.39%
YoY
|
-$2.810B
518.34%
YoY
|
-$454.4M
-180.32%
YoY
|
| Cash From Financing Activities |
$747.8M
-56.26%
YoY
|
$1.710B
116.52%
YoY
|
$789.6M
-71.75%
YoY
|
$2.795B
699.43%
YoY
|
$349.6M
-141.5%
YoY
|
| Net Change In Cash |
-$46.96M
-85.17%
YoY
|
-$316.8M
-286.69%
YoY
|
$169.7M
-52.99%
YoY
|
$360.9M
167.13%
YoY
|
$135.1M
-4.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.727B
3.52%
YoY
|
-$2.634B
131.76%
YoY
|
-$1.137B
-402.63%
YoY
|
$375.6M
56.57%
YoY
|
$239.9M
-42.62%
YoY
|
| Capital Expenditures |
$140.3M
158.45%
YoY
|
$54.30M
-8.75%
YoY
|
$59.51M
-14.35%
YoY
|
$69.48M
101.9%
YoY
|
$34.41M
10.49%
YoY
|
| Free Cash Flow |
-$2.867B
6.65%
YoY
|
-$2.688B
124.77%
YoY
|
-$1.196B
-490.77%
YoY
|
$306.1M
48.98%
YoY
|
$205.5M
-46.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$51.60M
342.15%
YoY
|
$41.55M
327.51%
YoY
|
$44.27M
206.25%
YoY
|
$38.18M
156.18%
YoY
|
$11.67M
-4.73%
YoY
|
$9.720M
-4.28%
YoY
|
$14.46M
189.14%
YoY
|
$14.90M
47.41%
YoY
|
$12.25M
-10.36%
YoY
|
$10.16M
-56.95%
YoY
|
$5.000M
-88.43%
YoY
|
$10.11M
-94.45%
YoY
|
$13.67M
-66.53%
YoY
|
$23.59M
-18.95%
YoY
|
$43.20M
58.9%
YoY
|
$182.1M
1842.8%
YoY
|
$40.84M
-186.7%
YoY
|
$29.11M
-209.02%
YoY
|
$27.19M
-179.2%
YoY
|
| Depreciation, Depletion And Amortization |
$15.82M
13.73%
YoY
|
$16.64M
-15.73%
YoY
|
$16.88M
26.52%
YoY
|
$15.46M
18.27%
YoY
|
$13.91M
9.75%
YoY
|
$19.75M
65.21%
YoY
|
$13.34M
19.12%
YoY
|
$13.07M
12.32%
YoY
|
$12.67M
2.58%
YoY
|
$11.95M
3.45%
YoY
|
$11.20M
4.86%
YoY
|
$11.64M
10.24%
YoY
|
$12.35M
11.91%
YoY
|
$11.55M
-412.44%
YoY
|
$10.68M
-375.92%
YoY
|
$10.56M
542.15%
YoY
|
$11.04M
-6.18%
YoY
|
-$3.698M
-130.31%
YoY
|
-$3.871M
-131.47%
YoY
|
| Cash From Operating Activities |
-$619.0M
82.46%
YoY
|
-$903.8M
387.54%
YoY
|
-$770.8M
15.08%
YoY
|
-$713.1M
-23.53%
YoY
|
-$339.3M
-59.92%
YoY
|
-$185.4M
-77.25%
YoY
|
-$669.8M
94.21%
YoY
|
-$932.5M
920.67%
YoY
|
-$846.5M
-839.37%
YoY
|
-$814.8M
-2543.18%
YoY
|
-$344.9M
-412.8%
YoY
|
-$91.36M
-147.76%
YoY
|
$114.5M
181.49%
YoY
|
$33.35M
-72.57%
YoY
|
$110.3M
28.71%
YoY
|
$191.3M
127.66%
YoY
|
$40.67M
-179.18%
YoY
|
$121.6M
129.4%
YoY
|
$85.67M
-79.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$25.78M
97.34%
YoY
|
$15.58M
-9.54%
YoY
|
$21.00M
68.89%
YoY
|
$90.69M
604.97%
YoY
|
$13.07M
10.91%
YoY
|
$17.22M
52.27%
YoY
|
$12.44M
-21.79%
YoY
|
$12.87M
-18.87%
YoY
|
$11.78M
-28.16%
YoY
|
$11.31M
-23.7%
YoY
|
$15.90M
-191.9%
YoY
|
$15.86M
-200.47%
YoY
|
$16.40M
-24.0%
YoY
|
$14.82M
-248.55%
YoY
|
-$17.30M
83.06%
YoY
|
-$15.78M
83.87%
YoY
|
$21.58M
238.96%
YoY
|
-$9.978M
53.51%
YoY
|
-$9.451M
89.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$144.0K
-94.64%
YoY
|
$564.4M
9.52%
YoY
|
$616.9M
-206.05%
YoY
|
$427.7M
-14.43%
YoY
|
$2.689M
-77.88%
YoY
|
$515.3M
12.0%
YoY
|
-$581.7M
-270.23%
YoY
|
$499.8M
429.64%
YoY
|
$12.16M
82.22%
YoY
|
$460.1M
-141.83%
YoY
|
$341.7M
-149.12%
YoY
|
$94.37M
-115.57%
YoY
|
$6.671M
124.84%
YoY
|
-$1.100B
198.08%
YoY
|
-$695.6M
306.64%
YoY
|
-$606.1M
247.9%
YoY
|
$2.967M
-159.82%
YoY
|
-$369.0M
-403.22%
YoY
|
-$171.1M
-222.01%
YoY
|
| Cash From Investing Activities |
$182.5M
-59.48%
YoY
|
$548.8M
10.18%
YoY
|
$595.9M
-200.3%
YoY
|
$337.0M
-30.79%
YoY
|
$450.5M
107.7%
YoY
|
$498.1M
10.98%
YoY
|
-$594.1M
-282.36%
YoY
|
$487.0M
520.21%
YoY
|
$216.9M
-164.47%
YoY
|
$448.8M
-140.26%
YoY
|
$325.8M
-145.7%
YoY
|
$78.52M
-112.63%
YoY
|
-$336.4M
-6.61%
YoY
|
-$1.115B
194.14%
YoY
|
-$712.9M
294.93%
YoY
|
-$621.9M
240.2%
YoY
|
-$360.2M
-225.12%
YoY
|
-$379.0M
-428.99%
YoY
|
-$180.5M
-233.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$12.62M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$327.9M
-294.76%
YoY
|
$439.7M
-214.04%
YoY
|
$246.3M
-81.69%
YoY
|
$230.1M
-26.37%
YoY
|
-$168.4M
-138.45%
YoY
|
-$385.6M
-224.44%
YoY
|
$1.345B
928.91%
YoY
|
$312.6M
-172.23%
YoY
|
$437.8M
-43.99%
YoY
|
$309.9M
-73.89%
YoY
|
$130.7M
-74.84%
YoY
|
-$432.8M
-203.26%
YoY
|
$781.8M
16.74%
YoY
|
$1.187B
1360.27%
YoY
|
$519.5M
51.89%
YoY
|
$419.1M
-333.42%
YoY
|
$669.7M
532.67%
YoY
|
$81.27M
-197.1%
YoY
|
$342.0M
-170.77%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$619.0M
82.46%
YoY
|
-$903.8M
387.54%
YoY
|
-$770.8M
15.08%
YoY
|
-$713.1M
-23.53%
YoY
|
-$339.3M
-59.92%
YoY
|
-$185.4M
-77.25%
YoY
|
-$669.8M
94.21%
YoY
|
-$932.5M
920.67%
YoY
|
-$846.5M
-839.37%
YoY
|
-$814.8M
-2543.18%
YoY
|
-$344.9M
-412.8%
YoY
|
-$91.36M
-147.76%
YoY
|
$114.5M
181.49%
YoY
|
$33.35M
-72.57%
YoY
|
$110.3M
28.71%
YoY
|
$191.3M
127.66%
YoY
|
$40.67M
-179.18%
YoY
|
$121.6M
129.4%
YoY
|
$85.67M
-79.57%
YoY
|
| Cash From Investing Activities |
$182.5M
-59.48%
YoY
|
$548.8M
10.18%
YoY
|
$595.9M
-200.3%
YoY
|
$337.0M
-30.79%
YoY
|
$450.5M
107.7%
YoY
|
$498.1M
10.98%
YoY
|
-$594.1M
-282.36%
YoY
|
$487.0M
520.21%
YoY
|
$216.9M
-164.47%
YoY
|
$448.8M
-140.26%
YoY
|
$325.8M
-145.7%
YoY
|
$78.52M
-112.63%
YoY
|
-$336.4M
-6.61%
YoY
|
-$1.115B
194.14%
YoY
|
-$712.9M
294.93%
YoY
|
-$621.9M
240.2%
YoY
|
-$360.2M
-225.12%
YoY
|
-$379.0M
-428.99%
YoY
|
-$180.5M
-233.51%
YoY
|
| Cash From Financing Activities |
$327.9M
-294.76%
YoY
|
$439.7M
-214.04%
YoY
|
$246.3M
-81.69%
YoY
|
$230.1M
-26.37%
YoY
|
-$168.4M
-138.45%
YoY
|
-$385.6M
-224.44%
YoY
|
$1.345B
928.91%
YoY
|
$312.6M
-172.23%
YoY
|
$437.8M
-43.99%
YoY
|
$309.9M
-73.89%
YoY
|
$130.7M
-74.84%
YoY
|
-$432.8M
-203.26%
YoY
|
$781.8M
16.74%
YoY
|
$1.187B
1360.27%
YoY
|
$519.5M
51.89%
YoY
|
$419.1M
-333.42%
YoY
|
$669.7M
532.67%
YoY
|
$81.27M
-197.1%
YoY
|
$342.0M
-170.77%
YoY
|
| Net Change In Cash |
-$108.6M
89.99%
YoY
|
$84.77M
-216.31%
YoY
|
$71.35M
-11.73%
YoY
|
-$145.9M
9.79%
YoY
|
-$57.15M
-70.2%
YoY
|
-$72.88M
29.83%
YoY
|
$80.83M
-27.58%
YoY
|
-$132.9M
-70.17%
YoY
|
-$191.8M
-134.26%
YoY
|
-$56.14M
-153.28%
YoY
|
$111.6M
-234.29%
YoY
|
-$445.6M
3774.98%
YoY
|
$559.9M
59.89%
YoY
|
$105.4M
-159.81%
YoY
|
-$83.11M
-133.62%
YoY
|
-$11.50M
-95.87%
YoY
|
$350.1M
2.26%
YoY
|
-$176.1M
-308.45%
YoY
|
$247.2M
246.68%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$619.0M
82.46%
YoY
|
-$903.8M
387.54%
YoY
|
-$770.8M
15.08%
YoY
|
-$713.1M
-23.53%
YoY
|
-$339.3M
-59.92%
YoY
|
-$185.4M
-77.25%
YoY
|
-$669.8M
94.21%
YoY
|
-$932.5M
920.67%
YoY
|
-$846.5M
-839.37%
YoY
|
-$814.8M
-2543.18%
YoY
|
-$344.9M
-412.8%
YoY
|
-$91.36M
-147.76%
YoY
|
$114.5M
181.49%
YoY
|
$33.35M
-72.57%
YoY
|
$110.3M
28.71%
YoY
|
$191.3M
127.66%
YoY
|
$40.67M
-179.18%
YoY
|
$121.6M
129.4%
YoY
|
$85.67M
-79.57%
YoY
|
| Capital Expenditures |
$25.78M
97.34%
YoY
|
$15.58M
-9.54%
YoY
|
$21.00M
68.89%
YoY
|
$90.69M
604.97%
YoY
|
$13.07M
10.91%
YoY
|
$17.22M
52.27%
YoY
|
$12.44M
-21.79%
YoY
|
$12.87M
-18.87%
YoY
|
$11.78M
-28.16%
YoY
|
$11.31M
-23.7%
YoY
|
$15.90M
-191.9%
YoY
|
$15.86M
-200.47%
YoY
|
$16.40M
-24.0%
YoY
|
$14.82M
-248.55%
YoY
|
-$17.30M
83.06%
YoY
|
-$15.78M
83.87%
YoY
|
$21.58M
238.96%
YoY
|
-$9.978M
53.51%
YoY
|
-$9.451M
89.02%
YoY
|
| Free Cash Flow |
-$644.8M
83.01%
YoY
|
-$919.3M
353.79%
YoY
|
-$791.8M
16.06%
YoY
|
-$803.8M
-14.97%
YoY
|
-$352.3M
-58.95%
YoY
|
-$202.6M
-75.48%
YoY
|
-$682.3M
89.1%
YoY
|
-$945.3M
781.72%
YoY
|
-$858.3M
-974.97%
YoY
|
-$826.1M
-4558.71%
YoY
|
-$360.8M
-382.84%
YoY
|
-$107.2M
-151.78%
YoY
|
$98.09M
413.63%
YoY
|
$18.53M
-85.92%
YoY
|
$127.6M
34.11%
YoY
|
$207.1M
123.6%
YoY
|
$19.10M
-133.08%
YoY
|
$131.6M
121.11%
YoY
|
$95.12M
-77.59%
YoY
|
Loading...