|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$594.7K
115.55%
YoY
|
$1.286M
165.41%
YoY
|
$568.3K
-21.57%
YoY
|
$409.4K
-76.91%
YoY
|
$275.9K
-91.3%
YoY
|
$484.6K
-20.72%
YoY
|
$724.6K
-27.92%
YoY
|
$1.773M
N/A
|
$3.170M
-22.38%
YoY
|
$611.3K
N/A
|
$1.005M
31.79%
YoY
|
$4.084M
527.56%
YoY
|
$762.7K
90.89%
YoY
|
$650.7K
N/A
|
$399.6K
N/A
|
| Cash & Equivalents |
$594.7K
115.55%
YoY
|
$1.286M
165.41%
YoY
|
$568.3K
-21.57%
YoY
|
$409.4K
-76.91%
YoY
|
$275.9K
-91.3%
YoY
|
$484.6K
-20.72%
YoY
|
$724.6K
-27.92%
YoY
|
$1.773M
N/A
|
$3.170M
-22.38%
YoY
|
$611.3K
N/A
|
$1.005M
31.79%
YoY
|
$4.084M
527.56%
YoY
|
$762.7K
90.89%
YoY
|
$650.7K
N/A
|
$399.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$458.7K
55.81%
YoY
|
$326.1K
-37.71%
YoY
|
$222.1K
-51.05%
YoY
|
$271.9K
-9.92%
YoY
|
$294.4K
-18.22%
YoY
|
$523.5K
99.57%
YoY
|
$453.8K
121.99%
YoY
|
$301.8K
N/A
|
$360.0K
56.46%
YoY
|
$262.3K
N/A
|
$204.4K
-32.49%
YoY
|
$230.1K
-1.79%
YoY
|
$302.8K
108.75%
YoY
|
$234.3K
N/A
|
$145.1K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.930M
30.84%
YoY
|
$2.518M
24.7%
YoY
|
$2.351M
14.88%
YoY
|
$2.175M
-36.07%
YoY
|
$1.475M
-69.4%
YoY
|
$2.019M
0.28%
YoY
|
$2.047M
-11.39%
YoY
|
$3.401M
N/A
|
$4.820M
-12.63%
YoY
|
$2.014M
N/A
|
$2.310M
20.54%
YoY
|
$5.517M
332.36%
YoY
|
$1.916M
90.33%
YoY
|
$1.276M
N/A
|
$1.007M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$262.6K
-45.03%
YoY
|
$316.1K
-40.58%
YoY
|
$369.3K
-37.0%
YoY
|
$423.5K
-33.87%
YoY
|
$477.7K
-30.77%
YoY
|
$532.0K
-28.96%
YoY
|
$586.2K
-17.27%
YoY
|
$640.4K
N/A
|
$690.0K
-14.04%
YoY
|
$748.8K
N/A
|
$708.6K
43.1%
YoY
|
$802.7K
642.18%
YoY
|
$495.2K
319.0%
YoY
|
$108.2K
N/A
|
$118.2K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
3.897M auds
-16.77%
YoY
|
$3.653M
-29.55%
YoY
|
$3.813M
-17.28%
YoY
|
$4.586M
4.12%
YoY
|
4.683M auds
6.07%
YoY
|
$5.185M
52.63%
YoY
|
$4.609M
24.35%
YoY
|
$4.405M
N/A
|
4.415M auds
45.33%
YoY
|
$3.397M
N/A
|
$3.706M
117.03%
YoY
|
3.038M auds
101.78%
YoY
|
$1.708M
26.94%
YoY
|
$1.506M
N/A
|
$1.345M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.930M
30.84%
YoY
|
$2.518M
24.7%
YoY
|
$2.351M
14.88%
YoY
|
$2.175M
-36.07%
YoY
|
$1.475M
-69.4%
YoY
|
$2.019M
0.28%
YoY
|
$2.047M
-11.39%
YoY
|
$3.401M
N/A
|
$4.820M
-12.63%
YoY
|
$2.014M
N/A
|
$2.310M
20.54%
YoY
|
$5.517M
332.36%
YoY
|
$1.916M
90.33%
YoY
|
$1.276M
N/A
|
$1.007M
N/A
|
| Total Long-Term Assets |
3.897M auds
|
$3.653M
|
$3.813M
|
$4.586M
|
4.683M auds
|
$5.185M
|
$4.609M
|
$4.405M
|
4.415M auds
|
$3.397M
|
$3.706M
|
3.038M auds
|
$1.708M
|
$1.506M
|
$1.345M
|
| Total Assets |
5.827M auds
-5.37%
YoY
|
$6.171M
-14.35%
YoY
|
$6.164M
-7.39%
YoY
|
$6.761M
-13.39%
YoY
|
6.157M auds
-33.32%
YoY
|
$7.204M
33.15%
YoY
|
$6.656M
10.63%
YoY
|
$7.806M
N/A
|
9.235M auds
7.95%
YoY
|
$5.411M
N/A
|
$6.016M
66.01%
YoY
|
8.555M auds
207.56%
YoY
|
$3.624M
54.08%
YoY
|
$2.782M
N/A
|
$2.352M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$382.5K
-69.46%
YoY
|
$409.6K
-77.9%
YoY
|
$866.0K
-32.83%
YoY
|
$1.229M
-43.56%
YoY
|
$1.253M
-50.1%
YoY
|
$1.853M
-17.71%
YoY
|
$1.289M
-35.1%
YoY
|
$2.178M
N/A
|
$2.510M
72.6%
YoY
|
$2.252M
N/A
|
$1.986M
50.2%
YoY
|
$1.454M
37.45%
YoY
|
$1.323M
3.75%
YoY
|
$1.058M
N/A
|
$1.275M
N/A
|
| Accrued Expenses |
$518.9K
4.45%
YoY
|
$514.7K
35.63%
YoY
|
$401.4K
12.19%
YoY
|
$380.3K
46.36%
YoY
|
$496.8K
-2.59%
YoY
|
$379.5K
-68.8%
YoY
|
$357.8K
-67.57%
YoY
|
$259.8K
N/A
|
$510.0K
-0.36%
YoY
|
$1.216M
N/A
|
$1.103M
495.07%
YoY
|
$511.9K
12.21%
YoY
|
$185.4K
-57.46%
YoY
|
$456.1K
N/A
|
$435.8K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$427.3K
57.33%
YoY
|
$249.1K
-8.28%
YoY
|
$261.6K
-3.68%
YoY
|
$271.6K
0.0%
YoY
|
$271.6K
-9.47%
YoY
|
$271.6K
-9.95%
YoY
|
$271.6K
-9.95%
YoY
|
$271.6K
N/A
|
$300.0K
-2.63%
YoY
|
$301.6K
N/A
|
$301.6K
-86.18%
YoY
|
$308.1K
-29.27%
YoY
|
$2.183M
438.12%
YoY
|
$435.6K
N/A
|
$405.6K
N/A
|
| Long-Term Debt Due |
$141.2K
9.71%
YoY
|
$137.6K
10.26%
YoY
|
$134.0K
11.4%
YoY
|
$131.2K
24.69%
YoY
|
$128.7K
43.0%
YoY
|
$124.8K
86.52%
YoY
|
$120.3K
142.08%
YoY
|
$105.2K
N/A
|
$90.00K
175.48%
YoY
|
$66.91K
N/A
|
$49.69K
154.69%
YoY
|
$32.67K
-24.55%
YoY
|
$19.51K
-42.41%
YoY
|
$43.30K
N/A
|
$33.88K
N/A
|
| Total Short-Term Liabilities |
$1.777M
-29.18%
YoY
|
$1.559M
-47.59%
YoY
|
$1.932M
-19.64%
YoY
|
$2.352M
-26.09%
YoY
|
$2.509M
-33.46%
YoY
|
$2.976M
-34.02%
YoY
|
$2.405M
-41.51%
YoY
|
$3.183M
N/A
|
$3.770M
29.23%
YoY
|
$4.510M
N/A
|
$4.111M
-2.13%
YoY
|
$2.917M
21.45%
YoY
|
$4.201M
66.32%
YoY
|
$2.402M
N/A
|
$2.526M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$62.70K
-69.25%
YoY
|
$99.50K
-58.02%
YoY
|
$135.5K
-49.72%
YoY
|
$170.2K
-43.52%
YoY
|
$203.9K
-38.21%
YoY
|
$237.0K
-34.5%
YoY
|
$269.5K
-30.86%
YoY
|
$301.4K
N/A
|
$330.0K
-21.0%
YoY
|
$361.8K
N/A
|
$389.8K
-11.31%
YoY
|
$417.7K
377.96%
YoY
|
$439.5K
300.91%
YoY
|
$87.40K
N/A
|
$109.6K
N/A
|
| Other Long-Term Liabilities |
$162.1K
21.51%
YoY
|
$147.8K
20.06%
YoY
|
$145.1K
17.01%
YoY
|
$132.2K
-7.38%
YoY
|
$133.4K
-4.71%
YoY
|
$123.1K
-25.59%
YoY
|
$124.0K
-48.36%
YoY
|
$142.7K
N/A
|
$140.0K
36.6%
YoY
|
$165.4K
N/A
|
$240.2K
-80.17%
YoY
|
$102.5K
-90.91%
YoY
|
$1.211M
0.19%
YoY
|
$1.128M
N/A
|
$1.209M
N/A
|
| Total Long-Term Liabilities |
$224.8K
-33.35%
YoY
|
$247.3K
-31.32%
YoY
|
$280.6K
-28.69%
YoY
|
$302.4K
-31.91%
YoY
|
$337.3K
-28.23%
YoY
|
$360.1K
-31.7%
YoY
|
$393.5K
-37.53%
YoY
|
$444.1K
N/A
|
$470.0K
-9.66%
YoY
|
$527.3K
N/A
|
$630.0K
-61.84%
YoY
|
$520.2K
-57.18%
YoY
|
$1.651M
25.19%
YoY
|
$1.215M
N/A
|
$1.319M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.777M
-29.18%
YoY
|
$1.559M
-47.59%
YoY
|
$1.932M
-19.64%
YoY
|
$2.352M
-26.09%
YoY
|
$2.509M
-33.46%
YoY
|
$2.976M
-34.02%
YoY
|
$2.405M
-41.51%
YoY
|
$3.183M
N/A
|
$3.770M
29.23%
YoY
|
$4.510M
N/A
|
$4.111M
-2.13%
YoY
|
$2.917M
21.45%
YoY
|
$4.201M
66.32%
YoY
|
$2.402M
N/A
|
$2.526M
N/A
|
| Total Long-Term Liabilities |
$224.8K
-33.35%
YoY
|
$247.3K
-31.32%
YoY
|
$280.6K
-28.69%
YoY
|
$302.4K
-31.91%
YoY
|
$337.3K
-28.23%
YoY
|
$360.1K
-31.7%
YoY
|
$393.5K
-37.53%
YoY
|
$444.1K
N/A
|
$470.0K
-9.66%
YoY
|
$527.3K
N/A
|
$630.0K
-61.84%
YoY
|
$520.2K
-57.18%
YoY
|
$1.651M
25.19%
YoY
|
$1.215M
N/A
|
$1.319M
N/A
|
| Total Liabilities |
2.001M auds
-29.67%
YoY
|
$1.807M
-45.84%
YoY
|
$2.213M
-20.91%
YoY
|
$2.655M
-26.8%
YoY
|
2.846M auds
-32.96%
YoY
|
$3.336M
-33.77%
YoY
|
$2.798M
-40.98%
YoY
|
$3.627M
N/A
|
4.245M auds
23.49%
YoY
|
$5.037M
N/A
|
$4.741M
-18.97%
YoY
|
3.437M auds
-4.97%
YoY
|
$5.851M
52.21%
YoY
|
$3.617M
N/A
|
$3.844M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$3.826M
15.52%
YoY
|
$4.364M
12.81%
YoY
|
$3.951M
2.42%
YoY
|
$4.106M
-1.76%
YoY
|
$3.312M
-33.63%
YoY
|
$3.869M
934.69%
YoY
|
$3.858M
202.52%
YoY
|
$4.179M
N/A
|
$4.990M
-2.49%
YoY
|
$373.9K
N/A
|
$1.275M
-157.26%
YoY
|
$5.117M
-712.52%
YoY
|
-$2.227M
49.27%
YoY
|
-$835.5K
N/A
|
-$1.492M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.827M
-5.37%
YoY
|
$6.171M
-14.35%
YoY
|
$6.164M
-7.39%
YoY
|
$6.761M
-13.39%
YoY
|
$6.158M
-33.29%
YoY
|
$7.204M
33.15%
YoY
|
$6.656M
10.63%
YoY
|
$7.806M
N/A
|
$9.230M
7.89%
YoY
|
$5.411M
N/A
|
$6.016M
66.01%
YoY
|
$8.555M
207.56%
YoY
|
$3.624M
54.08%
YoY
|
$2.782M
N/A
|
$2.352M
N/A
|
Loading...