|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-4.314M auds
44.36%
YoY
|
-2.988M auds
-23.21%
YoY
|
-3.892M auds
-23.55%
YoY
|
-5.090M auds
411.2%
YoY
|
-$995.8K
-57.11%
YoY
|
| Depreciation, Depletion And Amortization |
$1.677M
13.79%
YoY
|
$1.474M
8.38%
YoY
|
$1.360M
59.56%
YoY
|
$852.4K
114.42%
YoY
|
$397.5K
9.53%
YoY
|
| Cash From Operating Activities |
-$688.7K
-38.12%
YoY
|
-$1.113M
-50.76%
YoY
|
-$2.260M
-46.7%
YoY
|
-$4.240M
754.88%
YoY
|
-$496.0K
-66.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$251.6K
-88.39%
YoY
|
$2.167M
33.74%
YoY
|
$1.620M
-180.78%
YoY
|
-$2.006M
353.31%
YoY
|
-$442.4K
717.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.624M
-4160.5%
YoY
|
$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.876M
-11.79%
YoY
|
-$2.127M
31.27%
YoY
|
-$1.620M
-19.22%
YoY
|
-$2.006M
353.31%
YoY
|
-$442.4K
717.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.740M
15.92%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.888M
746.69%
YoY
|
$341.1K
-88.03%
YoY
|
$2.850M
-68.97%
YoY
|
$9.184M
543.11%
YoY
|
$1.428M
2.15%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$688.7K
-38.12%
YoY
|
-$1.113M
-50.76%
YoY
|
-$2.260M
-46.7%
YoY
|
-$4.240M
754.88%
YoY
|
-$496.0K
-66.59%
YoY
|
| Cash From Investing Activities |
-$1.876M
-11.79%
YoY
|
-$2.127M
31.27%
YoY
|
-$1.620M
-19.22%
YoY
|
-$2.006M
353.31%
YoY
|
-$442.4K
717.18%
YoY
|
| Cash From Financing Activities |
$2.888M
746.69%
YoY
|
$341.1K
-88.03%
YoY
|
$2.850M
-68.97%
YoY
|
$9.184M
543.11%
YoY
|
$1.428M
2.15%
YoY
|
| Net Change In Cash |
$323.8K
-111.17%
YoY
|
-$2.898M
181.39%
YoY
|
-$1.030M
-135.06%
YoY
|
$2.938M
500.06%
YoY
|
$489.5K
-447.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$688.7K
-38.12%
YoY
|
-$1.113M
-50.76%
YoY
|
-$2.260M
-46.7%
YoY
|
-$4.240M
754.88%
YoY
|
-$496.0K
-66.59%
YoY
|
| Capital Expenditures |
$251.6K
-88.39%
YoY
|
$2.167M
33.74%
YoY
|
$1.620M
-180.78%
YoY
|
-$2.006M
353.31%
YoY
|
-$442.4K
717.18%
YoY
|
| Free Cash Flow |
-$940.3K
-71.33%
YoY
|
-$3.279M
-15.48%
YoY
|
-$3.880M
73.61%
YoY
|
-$2.235M
4068.83%
YoY
|
-$53.61K
-96.25%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$835.3K
-7.2%
YoY
|
-$817.2K
23.5%
YoY
|
-$2.606M
321.35%
YoY
|
-$55.50K
-93.13%
YoY
|
-$900.1K
-176.93%
YoY
|
-$661.7K
-35.12%
YoY
|
-$618.6K
-84.71%
YoY
|
-$808.1K
N/A
|
$1.170M
-122.98%
YoY
|
-$1.020M
N/A
|
-$4.045M
194.46%
YoY
|
-$5.090M
411.2%
YoY
|
-$1.374M
923.63%
YoY
|
-$995.8K
N/A
|
-$134.2K
N/A
|
| Depreciation, Depletion And Amortization |
$417.7K
5.93%
YoY
|
$418.7K
16.18%
YoY
|
$388.9K
8.14%
YoY
|
$452.1K
25.71%
YoY
|
$394.3K
-14.28%
YoY
|
$360.4K
-9.84%
YoY
|
$359.6K
-27.31%
YoY
|
$359.6K
N/A
|
$460.0K
-46.03%
YoY
|
$399.7K
N/A
|
$494.8K
146.73%
YoY
|
$852.4K
114.42%
YoY
|
$200.5K
3.21%
YoY
|
$397.5K
N/A
|
$194.3K
N/A
|
| Cash From Operating Activities |
-$367.4K
-424.13%
YoY
|
$342.6K
-246.05%
YoY
|
-$372.8K
30.56%
YoY
|
-$291.0K
-58.79%
YoY
|
$113.4K
-81.42%
YoY
|
-$234.6K
-76.14%
YoY
|
-$285.5K
-84.89%
YoY
|
-$706.1K
N/A
|
$610.0K
-120.89%
YoY
|
-$983.1K
N/A
|
-$1.890M
43.15%
YoY
|
-$2.920M
277.94%
YoY
|
-$1.321M
-577.5%
YoY
|
-$772.6K
N/A
|
$276.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$416.5K
-184.49%
YoY
|
$515.6K
6.66%
YoY
|
-$203.0K
-128.87%
YoY
|
$355.4K
-27.02%
YoY
|
$492.9K
-53.5%
YoY
|
$483.4K
-179.59%
YoY
|
$703.3K
-39.55%
YoY
|
$487.0K
N/A
|
$1.060M
-161.99%
YoY
|
-$607.4K
N/A
|
$1.163M
-493.6%
YoY
|
-$1.710M
7191.98%
YoY
|
-$295.6K
-29.46%
YoY
|
-$23.45K
N/A
|
-$419.0K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$631.6K
N/A
|
-$258.7K
N/A
|
-$733.9K
-1934.75%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$40.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$215.2K
-56.34%
YoY
|
-$774.3K
60.17%
YoY
|
-$530.9K
-19.96%
YoY
|
-$355.4K
-27.02%
YoY
|
-$493.0K
-53.5%
YoY
|
-$483.4K
-179.59%
YoY
|
-$663.3K
-42.99%
YoY
|
-$487.0K
N/A
|
-$1.060M
-38.01%
YoY
|
$607.4K
N/A
|
-$1.163M
293.6%
YoY
|
-$1.710M
7191.98%
YoY
|
-$295.6K
-29.46%
YoY
|
-$23.45K
N/A
|
-$419.0K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.267M
123.28%
YoY
|
$1.170M
N/A
|
$821.8K
N/A
|
N/A
N/A
|
$567.6K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.030M
N/A
|
$710.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$88.40K
-158.63%
YoY
|
$1.162M
135.23%
YoY
|
$1.054M
-1780.7%
YoY
|
$761.1K
-416.02%
YoY
|
$150.8K
-94.76%
YoY
|
$493.9K
-4690.15%
YoY
|
-$62.70K
259.52%
YoY
|
-$240.8K
N/A
|
$2.880M
-61.37%
YoY
|
-$10.76K
N/A
|
-$17.44K
-101.01%
YoY
|
$7.455M
611.95%
YoY
|
$1.728M
353.81%
YoY
|
$1.047M
N/A
|
$380.8K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$367.4K
-424.13%
YoY
|
$342.6K
-246.05%
YoY
|
-$372.8K
30.56%
YoY
|
-$291.0K
-58.79%
YoY
|
$113.4K
-81.42%
YoY
|
-$234.6K
-76.14%
YoY
|
-$285.5K
-84.89%
YoY
|
-$706.1K
N/A
|
$610.0K
-120.89%
YoY
|
-$983.1K
N/A
|
-$1.890M
43.15%
YoY
|
-$2.920M
277.94%
YoY
|
-$1.321M
-577.5%
YoY
|
-$772.6K
N/A
|
$276.6K
N/A
|
| Cash From Investing Activities |
-$215.2K
-56.34%
YoY
|
-$774.3K
60.17%
YoY
|
-$530.9K
-19.96%
YoY
|
-$355.4K
-27.02%
YoY
|
-$493.0K
-53.5%
YoY
|
-$483.4K
-179.59%
YoY
|
-$663.3K
-42.99%
YoY
|
-$487.0K
N/A
|
-$1.060M
-38.01%
YoY
|
$607.4K
N/A
|
-$1.163M
293.6%
YoY
|
-$1.710M
7191.98%
YoY
|
-$295.6K
-29.46%
YoY
|
-$23.45K
N/A
|
-$419.0K
N/A
|
| Cash From Financing Activities |
-$88.40K
-158.63%
YoY
|
$1.162M
135.23%
YoY
|
$1.054M
-1780.7%
YoY
|
$761.1K
-416.02%
YoY
|
$150.8K
-94.76%
YoY
|
$493.9K
-4690.15%
YoY
|
-$62.70K
259.52%
YoY
|
-$240.8K
N/A
|
$2.880M
-61.37%
YoY
|
-$10.76K
N/A
|
-$17.44K
-101.01%
YoY
|
$7.455M
611.95%
YoY
|
$1.728M
353.81%
YoY
|
$1.047M
N/A
|
$380.8K
N/A
|
| Net Change In Cash |
-$671.0K
193.23%
YoY
|
$730.1K
-425.79%
YoY
|
$150.1K
-114.84%
YoY
|
$114.7K
-108.0%
YoY
|
-$228.8K
-109.42%
YoY
|
-$224.1K
-42.01%
YoY
|
-$1.012M
-67.06%
YoY
|
-$1.434M
N/A
|
$2.430M
-14.0%
YoY
|
-$386.5K
N/A
|
-$3.071M
-2841.82%
YoY
|
$2.826M
1024.99%
YoY
|
$112.0K
-53.01%
YoY
|
$251.2K
N/A
|
$238.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$367.4K
-424.13%
YoY
|
$342.6K
-246.05%
YoY
|
-$372.8K
30.56%
YoY
|
-$291.0K
-58.79%
YoY
|
$113.4K
-81.42%
YoY
|
-$234.6K
-76.14%
YoY
|
-$285.5K
-84.89%
YoY
|
-$706.1K
N/A
|
$610.0K
-120.89%
YoY
|
-$983.1K
N/A
|
-$1.890M
43.15%
YoY
|
-$2.920M
277.94%
YoY
|
-$1.321M
-577.5%
YoY
|
-$772.6K
N/A
|
$276.6K
N/A
|
| Capital Expenditures |
-$416.5K
-184.49%
YoY
|
$515.6K
6.66%
YoY
|
-$203.0K
-128.87%
YoY
|
$355.4K
-27.02%
YoY
|
$492.9K
-53.5%
YoY
|
$483.4K
-179.59%
YoY
|
$703.3K
-39.55%
YoY
|
$487.0K
N/A
|
$1.060M
-161.99%
YoY
|
-$607.4K
N/A
|
$1.163M
-493.6%
YoY
|
-$1.710M
7191.98%
YoY
|
-$295.6K
-29.46%
YoY
|
-$23.45K
N/A
|
-$419.0K
N/A
|
| Free Cash Flow |
$49.10K
-112.93%
YoY
|
-$173.0K
-75.91%
YoY
|
-$169.8K
-82.83%
YoY
|
-$646.4K
-45.82%
YoY
|
-$379.6K
-15.64%
YoY
|
-$718.0K
91.11%
YoY
|
-$988.8K
-67.62%
YoY
|
-$1.193M
N/A
|
-$450.0K
-62.81%
YoY
|
-$375.7K
N/A
|
-$3.054M
197.93%
YoY
|
-$1.210M
61.51%
YoY
|
-$1.025M
-247.37%
YoY
|
-$749.1K
N/A
|
$695.5K
N/A
|
Loading...