|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$3.203M
-22.85%
YoY
|
$4.151M
-22.84%
YoY
|
$5.380M
27.41%
YoY
|
$4.223M
92.69%
YoY
|
$2.191M
10.38%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$5.618M
5.26%
YoY
|
$5.337M
-37.29%
YoY
|
$8.510M
-1.05%
YoY
|
$8.600M
143.09%
YoY
|
$3.538M
-20.34%
YoY
|
| Research & Development |
1.868M auds
10.62%
YoY
|
1.689M auds
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.677M
13.79%
YoY
|
$1.474M
8.38%
YoY
|
$1.360M
59.56%
YoY
|
$852.4K
114.42%
YoY
|
$397.5K
9.53%
YoY
|
| Operating Expenses |
1.868M auds
-72.4%
YoY
|
$6.768M
-24.8%
YoY
|
$9.000M
17.52%
YoY
|
$7.658M
122.76%
YoY
|
$3.438M
-20.14%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
155.9K auds
98.64%
YoY
|
78.46K auds
89.57%
YoY
|
41.39K auds
-160.62%
YoY
|
-68.27K auds
931.28%
YoY
|
-$6.620K
-93.1%
YoY
|
| Other Income/Expense, Net |
-$27.20K
-23.89%
YoY
|
-$35.74K
-40.43%
YoY
|
-$60.00K
348.1%
YoY
|
-$13.39K
-28.81%
YoY
|
-$18.81K
-15.84%
YoY
|
| Pretax Income |
-$4.314M
44.36%
YoY
|
-$2.988M
-23.18%
YoY
|
-$3.890M
-23.58%
YoY
|
-$5.090M
411.2%
YoY
|
-$995.8K
-57.11%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-4.314M auds
44.36%
YoY
|
-2.988M auds
-23.21%
YoY
|
-3.892M auds
-23.55%
YoY
|
-5.090M auds
411.2%
YoY
|
-$995.8K
-57.11%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$2.63
14.35%
YoY
|
-$2.30
-37.67%
YoY
|
-$3.69
-100.0%
YoY
|
-$248.0K
411.2%
YoY
|
-$48.51K
-57.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$828.6K
-31.16%
YoY
|
$816.5K
-10.45%
YoY
|
$772.5K
-18.52%
YoY
|
$785.2K
-27.81%
YoY
|
$1.204M
-4.48%
YoY
|
$911.8K
-28.45%
YoY
|
$948.0K
-66.61%
YoY
|
$1.088M
N/A
|
$1.260M
-70.16%
YoY
|
$1.274M
N/A
|
$2.839M
58.09%
YoY
|
$4.223M
92.69%
YoY
|
$1.796M
95.97%
YoY
|
$2.191M
N/A
|
$916.4K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$1.022M
-24.86%
YoY
|
$1.038M
-14.55%
YoY
|
$2.440M
113.86%
YoY
|
$967.2K
-37.82%
YoY
|
$1.361M
655.94%
YoY
|
$1.215M
-37.06%
YoY
|
$1.141M
-81.55%
YoY
|
$1.555M
N/A
|
$180.0K
-97.85%
YoY
|
$1.930M
N/A
|
$6.182M
87.91%
YoY
|
$8.389M
148.8%
YoY
|
$3.290M
108.37%
YoY
|
$3.372M
N/A
|
$1.579M
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$417.7K
5.93%
YoY
|
$418.7K
16.18%
YoY
|
$388.9K
8.14%
YoY
|
$452.1K
25.71%
YoY
|
$394.3K
-14.28%
YoY
|
$360.4K
-9.84%
YoY
|
$359.6K
-27.31%
YoY
|
$359.6K
N/A
|
$460.0K
-46.03%
YoY
|
$399.7K
N/A
|
$494.8K
146.73%
YoY
|
$852.4K
114.42%
YoY
|
$200.5K
3.21%
YoY
|
$397.5K
N/A
|
$194.3K
N/A
|
| Operating Expenses |
$1.370M
-20.62%
YoY
|
$1.447M
-6.59%
YoY
|
$3.243M
110.88%
YoY
|
$757.8K
-59.5%
YoY
|
$1.726M
-2565.57%
YoY
|
$1.550M
-29.88%
YoY
|
$1.538M
-76.39%
YoY
|
$1.871M
N/A
|
-$70.00K
-100.94%
YoY
|
$2.210M
N/A
|
$6.512M
109.78%
YoY
|
$7.448M
127.62%
YoY
|
$3.104M
143.31%
YoY
|
$3.272M
N/A
|
$1.276M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
-$44.30K
168.48%
YoY
|
-$158.5K
717.01%
YoY
|
$41.00K
-172.03%
YoY
|
-$15.70K
-26.53%
YoY
|
-$16.50K
-45.0%
YoY
|
-$19.40K
-37.74%
YoY
|
-$56.92K
24.01%
YoY
|
-$21.37K
N/A
|
-$30.00K
-97.59%
YoY
|
-$31.16K
N/A
|
-$45.90K
87.12%
YoY
|
-$1.244M
2011.1%
YoY
|
-$24.53K
-31.84%
YoY
|
-$58.91K
N/A
|
-$35.99K
N/A
|
| Other Income/Expense, Net |
-$63.20K
188.58%
YoY
|
-$27.80K
504.35%
YoY
|
$7.400K
-118.88%
YoY
|
-$67.10K
2036.94%
YoY
|
-$21.90K
-78.1%
YoY
|
-$4.600K
-90.33%
YoY
|
-$39.19K
-40.43%
YoY
|
-$3.140K
N/A
|
-$100.0K
-59.2%
YoY
|
-$47.57K
N/A
|
-$65.79K
61.77%
YoY
|
-$245.1K
84.94%
YoY
|
-$40.67K
609.77%
YoY
|
-$132.5K
N/A
|
-$5.730K
N/A
|
| Pretax Income |
-$835.3K
-7.2%
YoY
|
-$817.2K
23.5%
YoY
|
-$2.606M
321.35%
YoY
|
-$55.50K
-93.13%
YoY
|
-$900.1K
-176.93%
YoY
|
-$661.7K
-35.12%
YoY
|
-$618.6K
-84.71%
YoY
|
-$808.1K
N/A
|
$1.170M
-122.98%
YoY
|
-$1.020M
N/A
|
-$4.045M
194.46%
YoY
|
-$5.090M
411.2%
YoY
|
-$1.374M
923.63%
YoY
|
-$995.8K
N/A
|
-$134.2K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$835.3K
-7.2%
YoY
|
-$817.2K
23.5%
YoY
|
-$2.606M
321.35%
YoY
|
-$55.50K
-93.13%
YoY
|
-$900.1K
-176.93%
YoY
|
-$661.7K
-35.12%
YoY
|
-$618.6K
-84.71%
YoY
|
-$808.1K
N/A
|
$1.170M
-122.98%
YoY
|
-$1.020M
N/A
|
-$4.045M
194.46%
YoY
|
-$5.090M
411.2%
YoY
|
-$1.374M
923.63%
YoY
|
-$995.8K
N/A
|
-$134.2K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.47
-30.08%
YoY
|
-$0.46
-9.8%
YoY
|
-$1.62
233.12%
YoY
|
-$0.04
-93.65%
YoY
|
-$0.66
-163.32%
YoY
|
-$0.51
-47.42%
YoY
|
-$0.49
-87.56%
YoY
|
-$0.63
N/A
|
$1.05
-100.0%
YoY
|
-$0.97
N/A
|
-$3.93
-99.99%
YoY
|
-$248.0K
411.2%
YoY
|
-$66.91K
923.63%
YoY
|
-$48.51K
N/A
|
-$6.537K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.799M shares
30.16%
YoY
|
N/A
|
N/A
|
N/A
|
1.382M shares
8.3%
YoY
|
N/A
|
N/A
|
N/A
|
1.276M shares
-93.78%
YoY
|
N/A
|
N/A
|
20.53M shares
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
