|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.383M
-192.45%
YoY
|
-$4.741M
-1.82%
YoY
|
-$4.829M
150.47%
YoY
|
-$1.928M
-36.24%
YoY
|
-$3.024M
207.63%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
25.0%
YoY
|
$32.00K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.17M
-433.99%
YoY
|
$3.942M
-265.01%
YoY
|
-$2.389M
33.76%
YoY
|
-$1.786M
-14.05%
YoY
|
-$2.078M
75.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.634M
678.1%
YoY
|
$210.0K
-42.47%
YoY
|
$365.0K
-65.63%
YoY
|
$1.062M
-127.24%
YoY
|
-$3.899M
176.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$27.09M
N/A
|
N/A
|
$14.00K
-97.24%
YoY
|
$508.0K
-72.24%
YoY
|
$1.830M
-2.03%
YoY
|
| Cash From Investing Activities |
-$28.72M
13575.71%
YoY
|
-$210.0K
-40.17%
YoY
|
-$351.0K
-36.64%
YoY
|
-$554.0K
-73.22%
YoY
|
-$2.069M
-552.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.363M
149.11%
YoY
|
$1.350M
-40.76%
YoY
|
$2.279M
N/A
|
N/A
N/A
|
$4.289M
22473.68%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$36.25M
1752.32%
YoY
|
$1.957M
-46.89%
YoY
|
$3.685M
28.71%
YoY
|
$2.863M
-33.25%
YoY
|
$4.289M
-1284.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$13.17M
-433.99%
YoY
|
$3.942M
-265.01%
YoY
|
-$2.389M
33.76%
YoY
|
-$1.786M
-14.05%
YoY
|
-$2.078M
75.95%
YoY
|
| Cash From Investing Activities |
-$28.72M
13575.71%
YoY
|
-$210.0K
-40.17%
YoY
|
-$351.0K
-36.64%
YoY
|
-$554.0K
-73.22%
YoY
|
-$2.069M
-552.74%
YoY
|
| Cash From Financing Activities |
$36.25M
1752.32%
YoY
|
$1.957M
-46.89%
YoY
|
$3.685M
28.71%
YoY
|
$2.863M
-33.25%
YoY
|
$4.289M
-1284.81%
YoY
|
| Net Change In Cash |
-$5.635M
-199.05%
YoY
|
$5.689M
502.01%
YoY
|
$945.0K
80.69%
YoY
|
$523.0K
268.31%
YoY
|
$142.0K
-113.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.17M
-433.99%
YoY
|
$3.942M
-265.01%
YoY
|
-$2.389M
33.76%
YoY
|
-$1.786M
-14.05%
YoY
|
-$2.078M
75.95%
YoY
|
| Capital Expenditures |
$1.634M
678.1%
YoY
|
$210.0K
-42.47%
YoY
|
$365.0K
-65.63%
YoY
|
$1.062M
-127.24%
YoY
|
-$3.899M
176.33%
YoY
|
| Free Cash Flow |
-$14.80M
-496.57%
YoY
|
$3.732M
-235.51%
YoY
|
-$2.754M
-3.3%
YoY
|
-$2.848M
-256.4%
YoY
|
$1.821M
691.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.393M
175.8%
YoY
|
$21.26M
-3217.45%
YoY
|
-$6.319M
18485.29%
YoY
|
-$1.682M
75.03%
YoY
|
-$2.318M
2.7%
YoY
|
-$682.0K
-45.04%
YoY
|
-$34.00K
-98.53%
YoY
|
-$961.0K
-791.37%
YoY
|
-$2.257M
6.66%
YoY
|
-$1.241M
77.29%
YoY
|
-$2.318M
184.42%
YoY
|
$139.0K
-73.47%
YoY
|
-$2.116M
156.48%
YoY
|
-$700.0K
-37.39%
YoY
|
-$815.0K
11.34%
YoY
|
$524.0K
-170.62%
YoY
|
-$825.0K
90.97%
YoY
|
-$1.118M
161.83%
YoY
|
-$732.0K
208.86%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$8.000K
-57.89%
YoY
|
$11.00K
N/A
|
$11.00K
-15.38%
YoY
|
$10.00K
N/A
|
$19.00K
N/A
|
$0.00
N/A
|
$13.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.62M
-1353.85%
YoY
|
-$4.125M
-285.14%
YoY
|
-$3.892M
40.2%
YoY
|
-$2.787M
-23.89%
YoY
|
-$2.362M
-128.97%
YoY
|
$2.228M
-178.31%
YoY
|
-$2.776M
29.18%
YoY
|
-$3.662M
13.69%
YoY
|
$8.152M
39.92%
YoY
|
-$2.845M
-209.51%
YoY
|
-$2.149M
216.96%
YoY
|
-$3.221M
-0.31%
YoY
|
$5.826M
-1326.53%
YoY
|
$2.598M
-408.55%
YoY
|
-$678.0K
-55.39%
YoY
|
-$3.231M
-598.61%
YoY
|
-$475.0K
30.49%
YoY
|
-$842.0K
275.89%
YoY
|
-$1.520M
58.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$39.00K
N/A
|
$1.409M
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
450.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
N/A
|
$95.00K
-74.39%
YoY
|
$10.00K
-101.49%
YoY
|
$260.0K
76.87%
YoY
|
$0.00
-100.0%
YoY
|
$371.0K
-118.78%
YoY
|
-$670.0K
-47.7%
YoY
|
$147.0K
-126.02%
YoY
|
-$168.0K
115.38%
YoY
|
-$1.975M
569.49%
YoY
|
-$1.281M
14.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$27.09M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
160.0%
YoY
|
$1.000K
-99.98%
YoY
|
N/A
|
-$3.997M
N/A
|
$5.000K
-99.73%
YoY
|
$4.500M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$1.830M
-2.03%
YoY
|
| Cash From Investing Activities |
-$39.00K
N/A
|
-$28.49M
N/A
|
$0.00
-100.0%
YoY
|
-$225.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
-1933.33%
YoY
|
$0.00
-100.0%
YoY
|
-$155.0K
N/A
|
-$95.00K
-97.83%
YoY
|
$3.000K
-100.45%
YoY
|
-$259.0K
-105.57%
YoY
|
$0.00
-100.0%
YoY
|
-$4.368M
121.16%
YoY
|
-$665.0K
-221.13%
YoY
|
$4.647M
-396.93%
YoY
|
-$168.0K
-118.22%
YoY
|
-$1.975M
569.49%
YoY
|
$549.0K
-26.99%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$482.0K
7.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$450.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$100.0K
-35.06%
YoY
|
$0.00
-100.0%
YoY
|
$1.727M
N/A
|
$2.283M
11915.79%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$497.0K
-28.59%
YoY
|
$27.94M
9736.62%
YoY
|
$7.378M
N/A
|
$240.0K
-77.8%
YoY
|
$696.0K
17.57%
YoY
|
$284.0K
3.27%
YoY
|
$0.00
-100.0%
YoY
|
$1.081M
N/A
|
$592.0K
-82.62%
YoY
|
$275.0K
-69.03%
YoY
|
$4.000K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
$3.406M
N/A
|
$888.0K
-48.58%
YoY
|
$800.0K
-64.96%
YoY
|
$1.175M
662.99%
YoY
|
$0.00
-100.0%
YoY
|
$1.727M
N/A
|
$2.283M
-730.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$29.62M
-1353.85%
YoY
|
-$4.125M
-285.14%
YoY
|
-$3.892M
40.2%
YoY
|
-$2.787M
-23.89%
YoY
|
-$2.362M
-128.97%
YoY
|
$2.228M
-178.31%
YoY
|
-$2.776M
29.18%
YoY
|
-$3.662M
13.69%
YoY
|
$8.152M
39.92%
YoY
|
-$2.845M
-209.51%
YoY
|
-$2.149M
216.96%
YoY
|
-$3.221M
-0.31%
YoY
|
$5.826M
-1326.53%
YoY
|
$2.598M
-408.55%
YoY
|
-$678.0K
-55.39%
YoY
|
-$3.231M
-598.61%
YoY
|
-$475.0K
30.49%
YoY
|
-$842.0K
275.89%
YoY
|
-$1.520M
58.83%
YoY
|
| Cash From Investing Activities |
-$39.00K
N/A
|
-$28.49M
N/A
|
$0.00
-100.0%
YoY
|
-$225.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$55.00K
-1933.33%
YoY
|
$0.00
-100.0%
YoY
|
-$155.0K
N/A
|
-$95.00K
-97.83%
YoY
|
$3.000K
-100.45%
YoY
|
-$259.0K
-105.57%
YoY
|
$0.00
-100.0%
YoY
|
-$4.368M
121.16%
YoY
|
-$665.0K
-221.13%
YoY
|
$4.647M
-396.93%
YoY
|
-$168.0K
-118.22%
YoY
|
-$1.975M
569.49%
YoY
|
$549.0K
-26.99%
YoY
|
| Cash From Financing Activities |
$497.0K
-28.59%
YoY
|
$27.94M
9736.62%
YoY
|
$7.378M
N/A
|
$240.0K
-77.8%
YoY
|
$696.0K
17.57%
YoY
|
$284.0K
3.27%
YoY
|
$0.00
-100.0%
YoY
|
$1.081M
N/A
|
$592.0K
-82.62%
YoY
|
$275.0K
-69.03%
YoY
|
$4.000K
-99.5%
YoY
|
$0.00
-100.0%
YoY
|
$3.406M
N/A
|
$888.0K
-48.58%
YoY
|
$800.0K
-64.96%
YoY
|
$1.175M
662.99%
YoY
|
$0.00
-100.0%
YoY
|
$1.727M
N/A
|
$2.283M
-730.66%
YoY
|
| Net Change In Cash |
$30.07M
-1905.16%
YoY
|
-$4.683M
-286.43%
YoY
|
$3.486M
-223.14%
YoY
|
-$2.772M
7.4%
YoY
|
-$1.666M
-119.4%
YoY
|
$2.512M
-194.26%
YoY
|
-$2.831M
32.17%
YoY
|
-$2.581M
-25.83%
YoY
|
$8.589M
-6.96%
YoY
|
-$2.665M
202.15%
YoY
|
-$2.142M
294.48%
YoY
|
-$3.480M
-234.31%
YoY
|
$9.232M
-1535.77%
YoY
|
-$882.0K
-19.08%
YoY
|
-$543.0K
-141.39%
YoY
|
$2.591M
-439.58%
YoY
|
-$643.0K
-194.14%
YoY
|
-$1.090M
110.02%
YoY
|
$1.312M
-331.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.62M
-1353.85%
YoY
|
-$4.125M
-285.14%
YoY
|
-$3.892M
40.2%
YoY
|
-$2.787M
-23.89%
YoY
|
-$2.362M
-128.97%
YoY
|
$2.228M
-178.31%
YoY
|
-$2.776M
29.18%
YoY
|
-$3.662M
13.69%
YoY
|
$8.152M
39.92%
YoY
|
-$2.845M
-209.51%
YoY
|
-$2.149M
216.96%
YoY
|
-$3.221M
-0.31%
YoY
|
$5.826M
-1326.53%
YoY
|
$2.598M
-408.55%
YoY
|
-$678.0K
-55.39%
YoY
|
-$3.231M
-598.61%
YoY
|
-$475.0K
30.49%
YoY
|
-$842.0K
275.89%
YoY
|
-$1.520M
58.83%
YoY
|
| Capital Expenditures |
$39.00K
N/A
|
$1.409M
N/A
|
$0.00
-100.0%
YoY
|
$225.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$55.00K
450.0%
YoY
|
$0.00
-100.0%
YoY
|
$155.0K
N/A
|
$95.00K
-74.39%
YoY
|
$10.00K
-101.49%
YoY
|
$260.0K
76.87%
YoY
|
$0.00
-100.0%
YoY
|
$371.0K
-118.78%
YoY
|
-$670.0K
-47.7%
YoY
|
$147.0K
-126.02%
YoY
|
-$168.0K
115.38%
YoY
|
-$1.975M
569.49%
YoY
|
-$1.281M
14.78%
YoY
|
| Free Cash Flow |
$29.58M
-1352.2%
YoY
|
-$5.534M
-348.38%
YoY
|
-$3.892M
37.48%
YoY
|
-$3.012M
-17.75%
YoY
|
-$2.362M
-129.54%
YoY
|
$2.228M
-175.78%
YoY
|
-$2.831M
31.13%
YoY
|
-$3.662M
5.2%
YoY
|
$7.997M
37.26%
YoY
|
-$2.940M
-232.02%
YoY
|
-$2.159M
26887.5%
YoY
|
-$3.481M
3.05%
YoY
|
$5.826M
-1997.72%
YoY
|
$2.227M
96.56%
YoY
|
-$8.000K
-96.65%
YoY
|
-$3.378M
-378.48%
YoY
|
-$307.0K
7.34%
YoY
|
$1.133M
1495.77%
YoY
|
-$239.0K
-250.31%
YoY
|
Loading...