|
Concept
|
2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.92M
1.94%
YoY
|
-$11.69M
18.8%
YoY
|
-$9.843M
991.11%
YoY
|
-$902.1K
66.67%
YoY
|
-$541.2K
N/A
|
| Depreciation, Depletion And Amortization |
$44.33K
-68.14%
YoY
|
$139.1K
1388.02%
YoY
|
$9.350K
7.84%
YoY
|
$8.670K
-32.37%
YoY
|
$12.82K
N/A
|
| Cash From Operating Activities |
-$2.910M
-19.63%
YoY
|
-$3.621M
278.39%
YoY
|
-$956.9K
123.78%
YoY
|
-$427.6K
-18.92%
YoY
|
-$527.4K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$49.03K
-168.99%
YoY
|
-$71.07K
19108.11%
YoY
|
-$370.00
-84.32%
YoY
|
-$2.360K
-90.71%
YoY
|
-$25.41K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.400K
-59.77%
YoY
|
-$3.480K
-99.83%
YoY
|
-$2.057M
149.33%
YoY
|
-$824.9K
N/A
|
N/A
|
| Cash From Investing Activities |
-$50.43K
-32.35%
YoY
|
-$74.55K
-96.38%
YoY
|
-$2.057M
148.67%
YoY
|
-$827.2K
3155.49%
YoY
|
-$25.41K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.387M
-41.25%
YoY
|
$4.063M
35.52%
YoY
|
$2.998M
247.42%
YoY
|
$863.0K
-13.52%
YoY
|
$998.0K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.910M
-19.63%
YoY
|
-$3.621M
278.39%
YoY
|
-$956.9K
123.78%
YoY
|
-$427.6K
-18.92%
YoY
|
-$527.4K
N/A
|
| Cash From Investing Activities |
-$50.43K
-32.35%
YoY
|
-$74.55K
-96.38%
YoY
|
-$2.057M
148.67%
YoY
|
-$827.2K
3155.49%
YoY
|
-$25.41K
N/A
|
| Cash From Financing Activities |
$2.387M
-41.25%
YoY
|
$4.063M
35.52%
YoY
|
$2.998M
247.42%
YoY
|
$863.0K
-13.52%
YoY
|
$998.0K
N/A
|
| Net Change In Cash |
-$573.9K
-255.85%
YoY
|
$368.2K
-2480.28%
YoY
|
-$15.47K
-96.05%
YoY
|
-$391.8K
-187.99%
YoY
|
$445.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.910M
-19.63%
YoY
|
-$3.621M
278.39%
YoY
|
-$956.9K
123.78%
YoY
|
-$427.6K
-18.92%
YoY
|
-$527.4K
N/A
|
| Capital Expenditures |
$49.03K
-168.99%
YoY
|
-$71.07K
19108.11%
YoY
|
-$370.00
-84.32%
YoY
|
-$2.360K
-90.71%
YoY
|
-$25.41K
N/A
|
| Free Cash Flow |
-$2.959M
-16.64%
YoY
|
-$3.550M
271.1%
YoY
|
-$956.5K
124.94%
YoY
|
-$425.2K
-15.29%
YoY
|
-$502.0K
N/A
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$734.7K
-84.61%
YoY
|
-$726.9K
-69.42%
YoY
|
-$719.1K
-66.06%
YoY
|
-$2.650M
-16.93%
YoY
|
-$4.774M
109.71%
YoY
|
-$2.377M
-7.51%
YoY
|
-$2.119M
-42.06%
YoY
|
-$3.190M
-48.22%
YoY
|
-$2.277M
91.08%
YoY
|
-$2.570M
106.93%
YoY
|
-$3.657M
192.65%
YoY
|
-$6.160M
23545.64%
YoY
|
-$1.191M
259.99%
YoY
|
-$1.242M
752.04%
YoY
|
-$1.250M
212.95%
YoY
|
-$26.05K
N/A
|
-$331.0K
N/A
|
-$145.8K
N/A
|
-$399.3K
N/A
|
| Depreciation, Depletion And Amortization |
$8.883K
-5.56%
YoY
|
$11.04K
-67.27%
YoY
|
$11.08K
-65.76%
YoY
|
$34.12K
-0.67%
YoY
|
$9.406K
11.41%
YoY
|
$33.73K
-3.32%
YoY
|
$32.35K
-9.69%
YoY
|
$34.35K
1361.7%
YoY
|
$8.443K
260.81%
YoY
|
$34.89K
1384.68%
YoY
|
$35.82K
1450.65%
YoY
|
$2.350K
1.29%
YoY
|
$2.340K
10.9%
YoY
|
$2.350K
9.3%
YoY
|
$2.310K
10.53%
YoY
|
$2.320K
N/A
|
$2.110K
N/A
|
$2.150K
N/A
|
$2.090K
N/A
|
| Cash From Operating Activities |
-$492.3K
15.42%
YoY
|
-$306.7K
-63.85%
YoY
|
-$401.5K
-63.24%
YoY
|
-$542.9K
-27.33%
YoY
|
-$426.5K
-63.31%
YoY
|
-$848.4K
-10.16%
YoY
|
-$1.092M
42.42%
YoY
|
-$747.1K
68.64%
YoY
|
-$1.162M
757.13%
YoY
|
-$944.4K
321.53%
YoY
|
-$766.8K
397.21%
YoY
|
-$443.0K
275.18%
YoY
|
-$135.6K
69.75%
YoY
|
-$224.0K
58.05%
YoY
|
-$154.2K
75.52%
YoY
|
-$118.1K
N/A
|
-$79.89K
N/A
|
-$141.8K
N/A
|
-$87.87K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00
-100.35%
YoY
|
$1.078K
-104.9%
YoY
|
-$10.61K
-7.5%
YoY
|
-$10.63K
973.74%
YoY
|
-$5.780K
N/A
|
-$22.01K
-62.45%
YoY
|
-$11.47K
N/A
|
-$990.00
N/A
|
$0.00
-100.0%
YoY
|
-$58.61K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$370.00
N/A
|
N/A
|
-$2.360K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$40.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.440K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.460K
-99.53%
YoY
|
$0.00
-100.0%
YoY
|
-$1.020K
-99.75%
YoY
|
-$718.6K
60.04%
YoY
|
-$525.1K
92.14%
YoY
|
-$411.7K
N/A
|
-$401.3K
291.27%
YoY
|
-$449.0K
N/A
|
-$273.3K
N/A
|
$0.00
N/A
|
-$102.6K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$20.00
-99.72%
YoY
|
-$1.078K
-95.1%
YoY
|
-$10.57K
-7.85%
YoY
|
-$10.64K
208.41%
YoY
|
-$7.210K
N/A
|
-$22.01K
-63.09%
YoY
|
-$11.47K
-98.4%
YoY
|
-$3.450K
-99.34%
YoY
|
$0.00
-100.0%
YoY
|
-$59.63K
-85.14%
YoY
|
-$718.6K
59.2%
YoY
|
-$525.1K
92.14%
YoY
|
-$412.0K
N/A
|
-$401.3K
291.27%
YoY
|
-$451.4K
N/A
|
-$273.3K
N/A
|
$0.00
N/A
|
-$102.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$665.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$280.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$678.4K
15.02%
YoY
|
$210.7K
-69.85%
YoY
|
$267.3K
-58.35%
YoY
|
$456.9K
-318.69%
YoY
|
$589.8K
-79.1%
YoY
|
$698.9K
35.15%
YoY
|
$641.7K
-31.19%
YoY
|
-$208.9K
-114.61%
YoY
|
$2.823M
376.43%
YoY
|
$517.2K
-35.38%
YoY
|
$932.6K
431.37%
YoY
|
$1.430M
65.19%
YoY
|
$592.5K
1189.06%
YoY
|
$800.3K
-1704.49%
YoY
|
$175.5K
14053.23%
YoY
|
$865.7K
N/A
|
$45.96K
N/A
|
-$49.88K
N/A
|
$1.240K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$492.3K
15.42%
YoY
|
-$306.7K
-63.85%
YoY
|
-$401.5K
-63.24%
YoY
|
-$542.9K
-27.33%
YoY
|
-$426.5K
-63.31%
YoY
|
-$848.4K
-10.16%
YoY
|
-$1.092M
42.42%
YoY
|
-$747.1K
68.64%
YoY
|
-$1.162M
757.13%
YoY
|
-$944.4K
321.53%
YoY
|
-$766.8K
397.21%
YoY
|
-$443.0K
275.18%
YoY
|
-$135.6K
69.75%
YoY
|
-$224.0K
58.05%
YoY
|
-$154.2K
75.52%
YoY
|
-$118.1K
N/A
|
-$79.89K
N/A
|
-$141.8K
N/A
|
-$87.87K
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$20.00
-99.72%
YoY
|
-$1.078K
-95.1%
YoY
|
-$10.57K
-7.85%
YoY
|
-$10.64K
208.41%
YoY
|
-$7.210K
N/A
|
-$22.01K
-63.09%
YoY
|
-$11.47K
-98.4%
YoY
|
-$3.450K
-99.34%
YoY
|
$0.00
-100.0%
YoY
|
-$59.63K
-85.14%
YoY
|
-$718.6K
59.2%
YoY
|
-$525.1K
92.14%
YoY
|
-$412.0K
N/A
|
-$401.3K
291.27%
YoY
|
-$451.4K
N/A
|
-$273.3K
N/A
|
$0.00
N/A
|
-$102.6K
N/A
|
| Cash From Financing Activities |
$678.4K
15.02%
YoY
|
$210.7K
-69.85%
YoY
|
$267.3K
-58.35%
YoY
|
$456.9K
-318.69%
YoY
|
$589.8K
-79.1%
YoY
|
$698.9K
35.15%
YoY
|
$641.7K
-31.19%
YoY
|
-$208.9K
-114.61%
YoY
|
$2.823M
376.43%
YoY
|
$517.2K
-35.38%
YoY
|
$932.6K
431.37%
YoY
|
$1.430M
65.19%
YoY
|
$592.5K
1189.06%
YoY
|
$800.3K
-1704.49%
YoY
|
$175.5K
14053.23%
YoY
|
$865.7K
N/A
|
$45.96K
N/A
|
-$49.88K
N/A
|
$1.240K
N/A
|
| Net Change In Cash |
$186.1K
21.92%
YoY
|
-$96.02K
-38.71%
YoY
|
-$138.5K
-70.69%
YoY
|
-$96.55K
-90.02%
YoY
|
$152.6K
-90.79%
YoY
|
-$156.7K
-63.33%
YoY
|
-$472.4K
-545.32%
YoY
|
-$967.5K
-460.27%
YoY
|
$1.657M
-2527.56%
YoY
|
-$427.2K
-360.08%
YoY
|
$106.1K
-127.92%
YoY
|
$268.5K
-9.36%
YoY
|
-$68.25K
-77.78%
YoY
|
$164.3K
-185.72%
YoY
|
-$380.0K
100.87%
YoY
|
$296.3K
N/A
|
-$307.2K
N/A
|
-$191.6K
N/A
|
-$189.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$492.3K
15.42%
YoY
|
-$306.7K
-63.85%
YoY
|
-$401.5K
-63.24%
YoY
|
-$542.9K
-27.33%
YoY
|
-$426.5K
-63.31%
YoY
|
-$848.4K
-10.16%
YoY
|
-$1.092M
42.42%
YoY
|
-$747.1K
68.64%
YoY
|
-$1.162M
757.13%
YoY
|
-$944.4K
321.53%
YoY
|
-$766.8K
397.21%
YoY
|
-$443.0K
275.18%
YoY
|
-$135.6K
69.75%
YoY
|
-$224.0K
58.05%
YoY
|
-$154.2K
75.52%
YoY
|
-$118.1K
N/A
|
-$79.89K
N/A
|
-$141.8K
N/A
|
-$87.87K
N/A
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$20.00
-100.35%
YoY
|
$1.078K
-104.9%
YoY
|
-$10.61K
-7.5%
YoY
|
-$10.63K
973.74%
YoY
|
-$5.780K
N/A
|
-$22.01K
-62.45%
YoY
|
-$11.47K
N/A
|
-$990.00
N/A
|
$0.00
-100.0%
YoY
|
-$58.61K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$370.00
N/A
|
N/A
|
-$2.360K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$492.3K
18.37%
YoY
|
-$306.7K
-63.6%
YoY
|
-$402.5K
-62.38%
YoY
|
-$532.3K
-27.64%
YoY
|
-$415.9K
-64.19%
YoY
|
-$842.6K
-10.78%
YoY
|
-$1.070M
51.1%
YoY
|
-$735.6K
66.05%
YoY
|
-$1.161M
756.4%
YoY
|
-$944.4K
322.23%
YoY
|
-$708.2K
N/A
|
-$443.0K
282.84%
YoY
|
-$135.6K
N/A
|
-$223.7K
57.78%
YoY
|
N/A
|
-$115.7K
N/A
|
N/A
|
-$141.8K
N/A
|
-$87.87K
N/A
|
Loading...