|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Revenue (including $144,034, $174,204, and $43,714 from a related party for the years ended December 31, 2025, 2024, and 2023, respectively) | |||||
| Costs and expenses | |||||
| Cost of revenue | |||||
| Research and development | |||||
| Selling, general and administrative | |||||
| Restructuring charges | |||||
| Total cost and expenses | |||||
| Loss from operations | |||||
| Other income (expense), net | |||||
| Change in fair value of forward contracts | |||||
| Change in fair value of common stock warrant liability | |||||
| Change in fair value of convertible preferred stock warrant liability | |||||
| Change in fair value of common stock warrant liability | |||||
| Total change in fair value of common stock warrant liability | |||||
| Change in fair value of equity securities of a related party | |||||
| Change in fair value of derivative liabilities associated with redeemable convertible preferred stock (related party) | |||||
| Gain on extinguishment of debt | |||||
| Interest income | |||||
| Interest expense (including $24,250, $6,980, and $2,159 to related parties for the years ended December 31, 2025, 2024, and 2023, respectively) | |||||
| Other expense, net | |||||
| Total other income, net | |||||
| Loss before provision for (benefit from) income taxes | |||||
| Provision for (benefit from) income taxes | |||||
| Net loss | |||||
| Accretion of redeemable convertible preferred stock (related party) | |||||
| Net loss attributable to common stockholders, basic | |||||
| Interest expense on 2026 Notes | |||||
| Gain on extinguishment of debt | |||||
| Net loss attributable to common stockholders, diluted | |||||
| Weighted-average shares outstanding attributable to common stockholders | |||||
| Basic (in shares) | |||||
| Diluted (in shares) | |||||
| Net loss per share attributable to common stockholders | |||||
| Basic (in dollars per share) | |||||
| Diluted (in dollars per share) | |||||
| Other comprehensive income (loss) | |||||
| Net unrealized gains on investments, net of tax | |||||
| Foreign currency translation adjustments | |||||
| Total other comprehensive income (loss) | |||||
| Comprehensive loss | |||||
| Comprehensive loss attributable to common stockholders | |||||
Loading...