|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.354B
67.58%
YoY
|
$807.8M
35.71%
YoY
|
$595.3M
-2.12%
YoY
|
$608.2M
2143.3%
YoY
|
$27.11M
581.87%
YoY
|
| Cost Of Revenue |
$2.610B
50.8%
YoY
|
$1.731B
-10.59%
YoY
|
$1.936B
17.62%
YoY
|
$1.646B
962.7%
YoY
|
$154.9M
4945.5%
YoY
|
| Gross Profit |
-$1.256B
36.1%
YoY
|
-$923.1M
-31.15%
YoY
|
-$1.341B
29.18%
YoY
|
-$1.038B
712.22%
YoY
|
-$127.8M
-14204.42%
YoY
|
| Selling, General & Admin |
$1.034B
14.76%
YoY
|
$901.0M
13.01%
YoY
|
$797.2M
8.53%
YoY
|
$734.6M
12.58%
YoY
|
$652.5M
632.93%
YoY
|
| Research & Development |
$1.211B
2.97%
YoY
|
$1.176B
25.55%
YoY
|
$937.0M
14.06%
YoY
|
$821.5M
9.51%
YoY
|
$750.2M
46.78%
YoY
|
| Depreciation & Amortization |
$451.2M
52.79%
YoY
|
$295.3M
26.45%
YoY
|
$233.5M
25.16%
YoY
|
$186.6M
196.6%
YoY
|
$62.91M
516.74%
YoY
|
| Operating Expenses |
$2.245B
8.09%
YoY
|
$2.077B
19.79%
YoY
|
$1.734B
11.45%
YoY
|
$1.556B
10.94%
YoY
|
$1.403B
133.72%
YoY
|
| Operating Profit |
-$3.502B
15.92%
YoY
|
-$3.021B
-2.54%
YoY
|
-$3.100B
19.49%
YoY
|
-$2.594B
69.49%
YoY
|
-$1.530B
155.4%
YoY
|
| Interest Expense |
$684.6M
104.07%
YoY
|
$335.5M
1246.39%
YoY
|
$24.92M
-18.57%
YoY
|
$30.60M
2126.78%
YoY
|
$1.374M
2046.88%
YoY
|
| Other Income/Expense, Net |
$801.4M
160.12%
YoY
|
$308.1M
13.18%
YoY
|
$272.2M
-78.9%
YoY
|
$1.290B
-222.93%
YoY
|
-$1.049B
771.91%
YoY
|
| Pretax Income |
-$2.700B
-0.46%
YoY
|
-$2.713B
-4.06%
YoY
|
-$2.827B
116.81%
YoY
|
-$1.304B
-49.45%
YoY
|
-$2.580B
258.51%
YoY
|
| Income Tax |
-$2.333M
-294.58%
YoY
|
$1.199M
16.86%
YoY
|
$1.026M
170.71%
YoY
|
$379.0K
673.47%
YoY
|
$49.00K
-126.06%
YoY
|
| Net Earnings |
-$2.698B
-0.59%
YoY
|
-$2.714B
-4.05%
YoY
|
-$2.828B
116.83%
YoY
|
-$1.304B
-49.43%
YoY
|
-$2.580B
258.61%
YoY
|
| Basic Earnings Per Share |
-$11.81
844.8%
YoY
|
-$1.25
-8.09%
YoY
|
-$1.36
74.36%
YoY
|
-$0.78
-87.83%
YoY
|
-$6.41
-77.45%
YoY
|
| Diluted Earnings Per Share |
-$12.09
867.2%
YoY
|
-$1.25
-8.09%
YoY
|
-$1.36
-9.93%
YoY
|
-$1.51
-76.44%
YoY
|
-$6.41
-77.45%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
311.7M shares
-87.25%
YoY
|
2.445B shares
17.46%
YoY
|
2.082B shares
24.04%
YoY
|
1.678B shares
126.68%
YoY
|
740.4M shares
2882.34%
YoY
|
| Diluted Shares Outstanding |
313.4M shares
-87.18%
YoY
|
2.445B shares
17.46%
YoY
|
2.082B shares
22.94%
YoY
|
1.693B shares
128.7%
YoY
|
740.4M shares
2882.34%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$282.5M
20.17%
YoY
|
$522.7M
122.94%
YoY
|
$336.6M
68.26%
YoY
|
$259.4M
29.34%
YoY
|
$235.0M
36.07%
YoY
|
$234.5M
49.2%
YoY
|
$200.0M
45.15%
YoY
|
$200.6M
32.95%
YoY
|
$172.7M
15.6%
YoY
|
$157.2M
-39.02%
YoY
|
$137.8M
-29.49%
YoY
|
$150.9M
55.0%
YoY
|
$149.4M
159.09%
YoY
|
$257.7M
876.48%
YoY
|
$195.5M
84148.71%
YoY
|
$97.34M
55840.23%
YoY
|
$57.68M
18326.52%
YoY
|
$26.39M
N/A
|
$232.0K
-30.54%
YoY
|
| Cost Of Revenue |
$594.2M
28.18%
YoY
|
$944.6M
113.12%
YoY
|
$670.2M
62.45%
YoY
|
$531.8M
13.06%
YoY
|
$463.6M
14.52%
YoY
|
$443.2M
8.11%
YoY
|
$412.5M
-12.17%
YoY
|
$470.4M
-15.37%
YoY
|
$404.8M
-19.13%
YoY
|
$410.0M
-33.36%
YoY
|
$469.7M
-4.62%
YoY
|
$555.8M
90.12%
YoY
|
$500.5M
103.49%
YoY
|
$615.3M
306.21%
YoY
|
$492.5M
14733.83%
YoY
|
$292.3M
1538542.11%
YoY
|
$246.0M
289276.47%
YoY
|
$151.5M
5958.92%
YoY
|
$3.320M
445.16%
YoY
|
| Gross Profit |
-$311.7M
36.41%
YoY
|
-$421.9M
102.09%
YoY
|
-$333.6M
56.99%
YoY
|
-$272.4M
0.96%
YoY
|
-$228.5M
-1.53%
YoY
|
-$208.8M
-17.44%
YoY
|
-$212.5M
-35.97%
YoY
|
-$269.8M
-33.38%
YoY
|
-$232.1M
-33.9%
YoY
|
-$252.9M
-29.28%
YoY
|
-$331.9M
11.74%
YoY
|
-$404.9M
107.65%
YoY
|
-$351.1M
86.46%
YoY
|
-$357.6M
185.88%
YoY
|
-$297.0M
9518.72%
YoY
|
-$195.0M
-125910.32%
YoY
|
-$188.3M
-82685.53%
YoY
|
-$125.1M
-11471.0%
YoY
|
-$3.088M
1022.91%
YoY
|
| Selling, General & Admin |
$304.2M
43.36%
YoY
|
$281.8M
15.56%
YoY
|
$283.1M
21.2%
YoY
|
$256.9M
22.17%
YoY
|
$212.2M
-0.5%
YoY
|
$243.9M
1.19%
YoY
|
$233.6M
23.14%
YoY
|
$210.2M
6.32%
YoY
|
$213.2M
26.34%
YoY
|
$241.0M
41.06%
YoY
|
$189.7M
7.33%
YoY
|
$197.7M
20.72%
YoY
|
$168.8M
-24.37%
YoY
|
$170.9M
-13.26%
YoY
|
$176.7M
-29.74%
YoY
|
$163.8M
126.66%
YoY
|
$223.2M
69.51%
YoY
|
$197.0M
529.38%
YoY
|
$251.6M
800.5%
YoY
|
| Research & Development |
$335.7M
33.6%
YoY
|
$361.0M
28.8%
YoY
|
$325.3M
0.29%
YoY
|
$273.8M
-4.64%
YoY
|
$251.2M
-11.73%
YoY
|
$280.3M
15.35%
YoY
|
$324.4M
40.57%
YoY
|
$287.2M
23.0%
YoY
|
$284.6M
23.86%
YoY
|
$243.0M
9.8%
YoY
|
$230.8M
7.95%
YoY
|
$233.5M
16.52%
YoY
|
$229.8M
23.5%
YoY
|
$221.3M
35.26%
YoY
|
$213.8M
-11.82%
YoY
|
$200.4M
13.34%
YoY
|
$186.1M
11.18%
YoY
|
$163.6M
-3.48%
YoY
|
$242.4M
81.05%
YoY
|
| Depreciation & Amortization |
$116.4M
18.78%
YoY
|
$122.1M
34.41%
YoY
|
$120.1M
72.87%
YoY
|
$111.1M
67.87%
YoY
|
$98.00M
42.36%
YoY
|
$90.84M
34.58%
YoY
|
$69.47M
14.21%
YoY
|
$66.18M
19.54%
YoY
|
$68.84M
38.12%
YoY
|
$67.50M
22.2%
YoY
|
$60.83M
20.09%
YoY
|
$55.36M
30.43%
YoY
|
$49.84M
30.32%
YoY
|
$55.24M
52.24%
YoY
|
$50.65M
239.95%
YoY
|
$42.45M
522.5%
YoY
|
$38.24M
677.43%
YoY
|
$36.29M
660.71%
YoY
|
$14.90M
609.52%
YoY
|
| Operating Expenses |
$639.8M
38.07%
YoY
|
$642.8M
22.64%
YoY
|
$608.4M
9.04%
YoY
|
$530.7M
6.69%
YoY
|
$463.4M
-6.92%
YoY
|
$524.2M
8.3%
YoY
|
$558.0M
32.7%
YoY
|
$497.4M
15.35%
YoY
|
$497.9M
24.91%
YoY
|
$484.0M
23.42%
YoY
|
$420.4M
7.67%
YoY
|
$431.2M
18.4%
YoY
|
$398.6M
-2.61%
YoY
|
$392.2M
8.75%
YoY
|
$390.5M
-20.95%
YoY
|
$364.2M
64680.66%
YoY
|
$409.2M
36.86%
YoY
|
$360.6M
13543.7%
YoY
|
$494.0M
205.24%
YoY
|
| Operating Profit |
-$989.5M
43.0%
YoY
|
-$1.065B
45.27%
YoY
|
-$942.0M
22.25%
YoY
|
-$803.0M
1.98%
YoY
|
-$691.9M
-5.2%
YoY
|
-$732.9M
-0.53%
YoY
|
-$770.5M
2.35%
YoY
|
-$787.4M
-6.0%
YoY
|
-$729.9M
-5.47%
YoY
|
-$736.9M
-1.72%
YoY
|
-$752.9M
9.51%
YoY
|
-$837.7M
49.8%
YoY
|
-$772.2M
29.23%
YoY
|
-$749.7M
54.37%
YoY
|
-$687.5M
38.32%
YoY
|
-$559.2M
124.65%
YoY
|
-$597.5M
99.98%
YoY
|
-$485.7M
31376.6%
YoY
|
-$497.1M
206.63%
YoY
|
| Interest Expense |
-$20.59M
-106.4%
YoY
|
$257.8M
-24.21%
YoY
|
-$27.30M
-86.26%
YoY
|
$132.0M
-12.48%
YoY
|
$322.0M
4193.11%
YoY
|
$340.2M
568.24%
YoY
|
-$198.7M
-6049.43%
YoY
|
$150.9M
2155.31%
YoY
|
$7.501M
5.53%
YoY
|
$50.90M
137.9%
YoY
|
$3.340M
-56.13%
YoY
|
$6.690M
-6.94%
YoY
|
$7.108M
-7.75%
YoY
|
$21.40M
-1794.14%
YoY
|
$7.613M
9917.11%
YoY
|
$7.189M
23863.33%
YoY
|
$7.705M
154000.0%
YoY
|
-$1.263M
-97.84%
YoY
|
$76.00K
660.0%
YoY
|
| Other Income/Expense, Net |
-$38.68M
-111.92%
YoY
|
-$10.71M
179.39%
YoY
|
-$36.77M
-83.39%
YoY
|
$261.2M
81.47%
YoY
|
$324.4M
558.76%
YoY
|
-$3.833M
-111.9%
YoY
|
-$221.5M
-281.11%
YoY
|
$144.0M
94.44%
YoY
|
$49.24M
-780.35%
YoY
|
$32.21M
-87.39%
YoY
|
$122.3M
-22.4%
YoY
|
$74.04M
-78.15%
YoY
|
-$7.238M
-101.4%
YoY
|
$255.5M
-145.74%
YoY
|
$157.6M
-676.53%
YoY
|
$338.8M
-2746.79%
YoY
|
$516.6M
-215.01%
YoY
|
-$558.7M
25676.46%
YoY
|
-$27.33M
-3906.55%
YoY
|
| Pretax Income |
-$1.028B
179.75%
YoY
|
-$812.3M
104.79%
YoY
|
-$978.8M
-1.33%
YoY
|
-$541.8M
-15.8%
YoY
|
-$367.5M
-46.0%
YoY
|
-$396.6M
-39.33%
YoY
|
-$992.0M
57.31%
YoY
|
-$643.5M
-15.74%
YoY
|
-$680.7M
-12.67%
YoY
|
-$653.8M
38.27%
YoY
|
-$630.6M
18.99%
YoY
|
-$763.6M
246.55%
YoY
|
-$779.4M
862.66%
YoY
|
-$472.8M
-54.78%
YoY
|
-$530.0M
1.06%
YoY
|
-$220.4M
-15.8%
YoY
|
-$80.96M
-89.18%
YoY
|
-$1.046B
1553.98%
YoY
|
-$524.4M
224.93%
YoY
|
| Income Tax |
$177.0K
-112.99%
YoY
|
$1.762M
199.15%
YoY
|
-$363.0K
-174.54%
YoY
|
-$2.369M
3544.62%
YoY
|
-$1.363M
-825.0%
YoY
|
$589.0K
4107.14%
YoY
|
$487.0K
64.53%
YoY
|
-$65.00K
-111.07%
YoY
|
$188.0K
45.74%
YoY
|
$14.00K
-108.7%
YoY
|
$296.0K
196.0%
YoY
|
$587.0K
763.24%
YoY
|
$129.0K
-57.0%
YoY
|
-$161.0K
-994.44%
YoY
|
$100.0K
N/A
|
$68.00K
1260.0%
YoY
|
$300.0K
7400.0%
YoY
|
$18.00K
-80.1%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$1.028B
180.84%
YoY
|
-$1.284B
101.64%
YoY
|
-$978.4M
-1.42%
YoY
|
-$539.4M
-16.16%
YoY
|
-$366.2M
-46.22%
YoY
|
-$636.9M
-2.58%
YoY
|
-$992.5M
57.31%
YoY
|
-$643.4M
-15.81%
YoY
|
-$680.9M
-12.65%
YoY
|
-$653.8M
38.32%
YoY
|
-$630.9M
19.01%
YoY
|
-$764.2M
246.71%
YoY
|
-$779.5M
858.96%
YoY
|
-$472.6M
-54.8%
YoY
|
-$530.1M
1.09%
YoY
|
-$220.4M
-15.78%
YoY
|
-$81.29M
-89.13%
YoY
|
-$1.046B
1551.65%
YoY
|
-$524.4M
225.24%
YoY
|
| Basic Earnings Per Share |
-$3.46
1341.67%
YoY
|
N/A
|
-$3.31
707.32%
YoY
|
-$0.24
-29.41%
YoY
|
-$0.24
-20.0%
YoY
|
N/A
|
-$0.41
46.43%
YoY
|
-$0.34
-15.0%
YoY
|
-$0.30
-30.23%
YoY
|
N/A
|
-$0.28
-12.5%
YoY
|
-$0.40
207.69%
YoY
|
-$0.43
760.0%
YoY
|
N/A
|
-$0.32
-25.58%
YoY
|
-$0.13
-98.2%
YoY
|
-$0.05
-99.94%
YoY
|
N/A
|
-$0.43
-93.52%
YoY
|
| Diluted Earnings Per Share |
-$3.46
1341.67%
YoY
|
-$3.97
1674.11%
YoY
|
-$3.31
707.32%
YoY
|
-$0.28
-17.65%
YoY
|
-$0.24
-20.0%
YoY
|
-$0.22
-21.47%
YoY
|
-$0.41
46.43%
YoY
|
-$0.34
-15.0%
YoY
|
-$0.30
-30.23%
YoY
|
-$0.29
3.37%
YoY
|
-$0.28
-30.0%
YoY
|
-$0.40
21.21%
YoY
|
-$0.43
19.44%
YoY
|
-$0.28
-100.0%
YoY
|
-$0.40
-6.98%
YoY
|
-$0.33
-95.42%
YoY
|
-$0.36
-99.6%
YoY
|
-$646.0K
129.98%
YoY
|
-$0.43
-93.52%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
327.7M shares
-89.19%
YoY
|
324.2M shares
-89.24%
YoY
|
3.072B shares
32.5%
YoY
|
3.050B shares
32.21%
YoY
|
3.031B shares
31.8%
YoY
|
3.012B shares
31.55%
YoY
|
2.319B shares
1.59%
YoY
|
2.307B shares
25.78%
YoY
|
2.300B shares
25.65%
YoY
|
2.289B shares
36.24%
YoY
|
2.283B shares
36.46%
YoY
|
1.834B shares
9.88%
YoY
|
1.830B shares
10.65%
YoY
|
1.680B shares
2.07%
YoY
|
1.673B shares
37.45%
YoY
|
1.669B shares
4498.82%
YoY
|
1.654B shares
4966.7%
YoY
|
1.646B shares
N/A
|
1.217B shares
4912.53%
YoY
|
| Diluted Shares Outstanding |
328.3M shares
-89.19%
YoY
|
N/A
|
312.2M shares
-86.57%
YoY
|
3.058B shares
32.36%
YoY
|
3.036B shares
31.91%
YoY
|
N/A
|
2.324B shares
1.73%
YoY
|
2.310B shares
20.81%
YoY
|
2.302B shares
25.67%
YoY
|
N/A
|
2.284B shares
35.1%
YoY
|
1.912B shares
13.38%
YoY
|
1.832B shares
8.93%
YoY
|
N/A
|
1.691B shares
38.94%
YoY
|
1.687B shares
4547.07%
YoY
|
1.682B shares
5050.08%
YoY
|
N/A
|
1.217B shares
4912.53%
YoY
|
Loading...